| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 25.9 | - | 22.3 | - | 23.3 | - | 20.2 | - | - |
| Cost of Revenue | 23.2 | - | 19.9 | - | 21.1 | - | 18.3 | - | - |
| Gross Profit | 2.8 | - | 2.4 | - | 2.2 | - | 1.8 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (2.6) | (0.2) | (4.2) | (0.0) | 0.0 | - | 0.5 | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.8 | - | 0.9 | - | 0.1 | - | 0.0 | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (1.8) | 0.0 | (3.3) | 0.6 | |||||
| Per Share | |||||||||
| EPS Basic | (0.06) | - | (0.12) | (21.32) | 0.01 | - | 0.06 | - | - |
| EPS Diluted | (0.06) | - | (0.12) | (21.32) | 0.01 | ||||
| Supplementary Data | |||||||||
| EBITDA | (2.5) | - | (4.1) | - | 0.1 | - | 0.6 | - | - |
| EBIT | (2.6) | (0.2) | (4.2) | (0.0) | 0.0 | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 96.4 | 93.1 | - |
| Cost of Revenue | - | 85.1 | 83.4 | 86.0 |
| Gross Profit | - | 11.3 | 9.7 | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | 0.9 | 0.5 | |
| Operating Income | ||||
| Operating Income | (7.0) | (4.4) | 4.1 | 4.4 |
| Non-Operating | ||||
| Interest Income | - | 1.9 | 0.2 | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.4) | (2.5) | 4.5 | 4.5 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.15) | (0.13) | 0.45 | 0.45 |
| EPS Diluted | (0.15) | (0.13) | 0.45 | 0.45 |
| Shares Basic | 29.7 | 19.5 | 10.0 | - |
| Supplementary Data | ||||
| EBITDA | - | (4.1) | 4.4 | - |
| EBIT | (7.0) | (4.4) | 4.1 | 4.4 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.3 | - | 0.3 | - | 0.2 | - | 0.1 | - | - |
| General & Administrative | 5.1 | 6.5 | 6.3 | 0.0 | 2.0 | - | 1.2 | - | - |
| Depreciation & Amortization | 0.1 | - | 0.1 | - | 0.1 | - | 0.1 | - | - |
| Amortization of Intangibles | 0.1 | - | - | - | 0.0 | - | - | - | - |
| Other Operating Expenses | 3.6 | - | 4.3 | - | 2.5 | - | 2.0 | - | - |
| Total Operating Expenses | 5.4 | - | 6.6 | - | 2.2 | - | 1.3 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | - | 0.9 | - | 0.1 | - | 0.0 | - | - |
| Pre-Tax Income | (1.8) | - | - | - | 0.1 | - | - | - | - |
| 0.1 |
| 2.3 |
| 0.6 |
| 0.9 |
| 0.8 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.8) | 0.0 | (3.3) | 0.6 | 0.1 | 2.3 | 0.6 | 0.9 | 0.8 |
| Net Income Attributable To Parent | (1.8) | 0.0 | (3.3) | 0.6 | 0.1 | 2.3 | 0.6 | 0.9 | 0.8 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.8) | 0.0 | (3.3) | 0.6 | 0.1 | 2.3 | 0.6 | 0.9 | 0.8 |
| - |
| 0.06 |
| - |
| - |
| Shares Basic | 29.7 | - | 27.8 | 0.0 | 10.0 | - | 10.0 | - | - |
| Shares Diluted | 29.7 | - | 27.8 | 0.0 | 10.0 | - | 10.0 | - | - |
| 0.5 |
| - |
| - |
| - |
| General & Administrative | 17.9 | 14.8 | 5.1 | 5.2 |
| Depreciation & Amortization | - | 0.2 | 0.3 | - |
| Amortization of Intangibles | - | 0.2 | 0.3 | - |
| Other Operating Expenses | - | 15.8 | 8.5 | - |
| Total Operating Expenses | - | 15.7 | 5.6 | - |
| - |
| Other Non-Operating Income | - | 1.9 | 0.4 | - |
| Pre-Tax Income | - | (2.5) | 4.5 | - |
| - |
| Net Income | (4.4) | (2.5) | 4.5 | 4.5 |
| Net Income Attributable To Parent | (4.4) | (2.5) | 4.5 | 4.5 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (4.4) | (2.5) | 4.5 | 4.5 |
| Shares Diluted | 29.7 | 19.5 | 10.0 | - |