| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 37.5 | 39.9 | 32.9 | 31.4 | 51.3 | 47.8 | 34.5 | 14.2 | 18.9 | 18.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 37.5 | 39.9 | 32.9 | 31.4 | 51.3 | 47.8 | 34.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 126.4 | 126.3 | 100.0 | 91.8 | 85.3 | 78.5 | 76.8 | 65.2 | 61.6 | 55.4 | 48.6 | 44.8 | 62.5 | 43.2 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 32.7 | 37.9 | 49.7 | 58.1 | 60.4 | 33.1 | 36.7 | 45.4 | 18.9 | 27.3 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 20.0 | 20.0 | 14.1 | 14.3 | 14.3 | 14.4 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 15.1 | 15.6 | 8.9 | 6.7 | 6.7 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 32.7 | 15.9 | 17.6 | 114.9 | - | 50.0 | 184.9 | 124.4 | 173.4 | 140.8 | 98.7 | 52.7 | 58.8 | 53.4 | 62.7 | 66.1 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.4 |
| 26.8 |
| 37.5 |
| 32.9 |
| 41.4 |
| 31.8 |
| 39.9 |
| 31.9 |
| 30.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.4 | 26.8 | 37.5 | 32.9 | 41.4 | 31.8 | 39.9 | 31.9 | 30.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 79.2 | 78.5 | 77.0 | 76.9 | 72.5 | 73.3 | 75.9 | 58.6 | 59.1 | 61.3 | 61.9 | 57.7 | 56.6 | 55.7 | 54.4 | 53.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 76.0 | 76.0 | 76.0 | 76.0 | 76.0 | 76.0 | 77.0 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | ||||||||||||||||||||||
| Intangible Assets | 26.2 | 27.7 | 29.2 | 30.8 | 32.5 | 34.2 | 35.9 | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 26.3 | 26.6 | 30.0 | 31.6 | 32.6 | 35.7 | 33.1 | 14.5 | 14.2 | 13.8 | 18.0 | 16.3 | 16.0 | 18.7 | 20.8 | 16.3 | 12.3 | |||||||||||||||||||||||
| Other Non-Current Assets | 8.6 | 4.2 | 4.7 | 6.2 | 5.5 | 5.0 | 11.8 | 2.7 | 2.3 | 2.4 | 2.8 | 2.9 | 11.4 | 2.8 | 7.8 | 8.1 | 8.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,423.3 | 5,270.6 | 5,159.6 | 5,107.9 | 4,999.4 | 5,091.7 | 5,360.1 | 3,616.1 | 3,669.1 | 3,742.3 | 3,825.8 | 3,681.8 | 3,678.5 | 3,553.5 | 3,516.8 | 3,421.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 179.3 | 32.7 | 76.3 | 76.3 | 14.8 | 15.9 | 37.3 | 104.3 | 20.3 | 17.6 | 27.0 | 19.5 | 17.3 | 114.9 | 14.7 | 129.2 | - | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.3 | 32.7 | 52.5 | 53.0 | - | 37.9 | 48.5 | 48.9 | 49.3 | 49.7 | 50.2 | 57.2 | 57.6 | 58.1 | 58.7 | 59.2 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,897.8 | 4,750.7 | 4,650.4 | 4,613.8 | 4,517.5 | 4,622.7 | 4,885.1 | 3,275.2 | 3,329.1 | 3,401.9 | 3,501.4 | 3,350.0 | 3,349.8 | 3,238.2 | 3,215.0 | 3,109.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | 14.1 | 14.1 | 14.1 | 14.1 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.4 | 14.3 | 14.4 | 14.4 | 14.4 | 14.4 | 14.5 | 14.6 | 14.7 | 14.8 | 14.8 | 14.8 | - | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 282.0 | 273.5 | 267.7 | 258.6 | 247.8 | 239.0 | 239.0 | 249.5 | 249.1 | 248.6 | 247.9 | 244.0 | 237.5 | 230.5 | 224.2 | 217.1 | 210.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (27.6) | (24.7) | (29.2) | (35.0) | (36.5) | (40.7) | (34.5) | (45.3) | (45.4) | (44.4) | (59.4) | (51.9) | (49.4) | (56.3) | (63.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 525.5 | 519.8 | 509.3 | 494.1 | 481.9 | 469.0 | 475.1 | 340.8 | 340.0 | 340.4 | 324.4 | 331.8 | 328.6 | 315.4 | 301.8 | 311.9 | 320.5 | |||||||||||||||||||||||
| Total Equity | 525.5 | 519.8 | 509.3 | 494.1 | 481.9 | 469.0 | 475.1 | 340.8 | 340.0 | 340.4 | 324.4 | 331.8 | 328.6 | 315.4 | 301.8 | 311.9 | 320.5 | 340.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 179.3 | 32.7 | 76.3 | 76.3 | 14.8 | 15.9 | 37.3 | 104.3 | 20.3 | 17.6 | 27.0 | 19.5 | 17.3 | 114.9 | 14.7 | 129.2 | - | 0.0 | 0.0 | 0.0 | 52.0 | 50.0 | 50.0 | 50.0 | 196.4 | 184.9 | 52.5 | 135.7 | - | 124.4 | 147.9 | 236.4 | 191.8 | 173.4 | 122.1 | 148.7 | 135.1 | 140.8 | 134.0 | 145.5 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 525.5 | 519.8 | 509.3 | 494.1 | 481.9 | 469.0 | 475.1 | 340.8 | 340.0 | 340.4 | 324.4 | 331.8 | 328.6 | 315.4 | 301.8 | 311.9 | 320.5 | 340.1 | ||||||||||||||||||||||
| Tangible Book Value | 423.4 | 416.2 | 404.0 | 387.3 | 373.4 | 358.8 | 362.2 | 277.4 | 276.6 | 277.1 | 261.0 | 268.4 | 265.2 | 251.9 | 238.4 | 248.5 | 257.1 | |||||||||||||||||||||||
| - |
| 14.2 |
| 18.9 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 47.9 | 53.0 | 38.7 | 36.1 | 33.8 | 31.4 | 28.9 | 26.3 | 24.0 | 22.1 | 20.5 | 19.4 | 36.3 | 28.0 | - | - | - | - |
| Property,Plant & Equipment Net | 78.5 | 73.3 | 61.3 | 55.7 | 51.5 | 47.0 | 47.9 | 38.9 | 37.6 | 33.3 | 28.2 | 25.4 | 26.1 | 15.1 | 7.9 | 8.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 76.0 | 76.0 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 63.4 | 26.4 | - | - | - | - |
| Intangible Assets | 27.7 | 34.2 | - | 0.1 | 0.5 | 1.0 | 1.6 | 2.3 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.8 | 12.3 | 10.6 | 8.0 | 8.6 | - | 6.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 26.6 | 35.7 | 13.8 | 18.7 | 5.4 | 3.8 | 3.4 | 5.1 | 3.9 | 5.6 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.2 | 5.0 | 2.4 | 2.8 | 6.4 | 6.3 | 6.9 | 7.8 | 9.3 | 10.4 | 14.1 | 13.8 | 9.9 | 8.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,270.6 | 5,091.7 | 3,742.3 | 3,553.5 | 3,369.5 | 2,883.8 | 2,475.3 | 2,289.0 | 2,169.0 | 1,999.4 | 1,819.1 | 1,741.7 | 1,688.2 | 918.0 | 621.4 | 558.6 | - | - |
| - |
| - |
| Short Term Debt | 32.7 | 15.9 | 17.6 | 114.9 | - | 50.0 | 152.2 | 86.5 | 123.7 | 82.7 | 38.3 | 19.6 | 22.1 | 8.0 | 43.8 | 38.7 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,750.7 | 4,622.7 | 3,401.9 | 3,238.2 | 3,029.4 | 2,566.9 | 2,176.3 | 2,010.4 | 1,904.1 | 1,742.8 | 1,570.3 | 1,494.9 | 1,449.4 | 785.6 | 561.8 | 508.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 273.5 | 239.0 | 248.6 | 230.5 | 203.8 | 171.0 | 152.2 | 136.6 | 121.4 | 111.1 | 100.7 | 92.3 | 84.0 | 83.8 | 51.3 | 46.0 | - | - |
| Accumulated Other Comprehensive Income | (24.7) | (40.7) | (44.4) | (56.3) | (5.5) | 2.1 | (3.2) | (8.1) | (6.2) | (4.2) | (2.1) | (0.8) | (0.7) | (0.3) | 3.6 | (0.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 6.2 | - | 5.2 | 4.5 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 519.8 | 469.0 | 340.4 | 315.4 | 340.1 | 316.9 | 299.0 | 278.6 | 265.0 | 256.6 | 248.8 | 246.8 | 238.8 | 132.4 | 127.3 | 120.5 | 45.0 | 39.7 |
| Total Equity | 519.8 | 469.0 | 340.4 | 315.4 | 340.1 | 316.9 | 299.0 | 278.6 | 265.0 | 256.6 | 248.8 | 246.8 | 238.8 | 132.4 | 127.3 | 120.5 | 45.0 | 39.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 135.9 | 100.9 | 65.8 | 21.3 | 7.5 | 5.6 | 28.2 | 51.8 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 519.8 | 469.0 | 340.4 | 315.4 | 340.1 | 316.9 | 299.0 | 278.6 | 265.0 | 256.6 | 248.8 | 246.8 | 238.8 | 132.4 | 127.3 | 120.5 | 45.0 | 39.7 |
| Tangible Book Value | 416.2 | 358.8 | 277.1 | 251.9 | 276.3 | 252.5 | 234.1 | 212.9 | 201.6 | 193.2 | 185.4 | 183.4 | 175.4 | 106.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 51.5 |
| 50.7 |
| 46.3 |
| 46.8 |
| 47.0 |
| 47.9 |
| 48.4 |
| 48.6 |
| 47.9 |
| 47.4 |
| 46.5 |
| - |
| 38.9 |
| 37.5 |
| 37.1 |
| 37.5 |
| 37.6 |
| 37.4 |
| 35.9 |
| 35.0 |
| 33.3 |
| 33.0 |
| 29.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| - |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| 63.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| 6.5 |
| 6.5 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 4.9 |
| 4.2 |
| 4.7 |
| 3.8 |
| 1.5 |
| 1.3 |
| 1.6 |
| 3.4 |
| 3.9 |
| 3.9 |
| - |
| 5.1 |
| 4.8 |
| 4.6 |
| 4.4 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 6.0 |
| 7.5 |
| 6.9 |
| 6.3 |
| 29.1 |
| 6.4 |
| 6.7 |
| 6.9 |
| 6.6 |
| 12.9 |
| - |
| 7.8 |
| 9.3 |
| 13.3 |
| 8.9 |
| 9.3 |
| 17.4 |
| 17.6 |
| 16.5 |
| 16.0 |
| 15.7 |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,352.8 |
| 3,369.5 |
| 3,233.5 |
| 2,997.7 |
| 2,995.5 |
| 2,883.8 |
| 2,805.7 |
| 2,700.4 |
| 2,543.8 |
| 2,475.3 |
| 2,372.7 |
| 2,324.3 |
| - |
| 2,289.0 |
| 2,257.8 |
| 2,235.6 |
| 2,190.4 |
| 2,169.0 |
| 2,092.2 |
| 2,064.8 |
| 2,023.5 |
| 1,999.4 |
| 1,971.2 |
| 1,911.6 |
| 0.0 |
| 0.0 |
| 52.0 |
| 50.0 |
| 50.0 |
| 50.0 |
| 164.2 |
| 152.2 |
| - |
| 82.7 |
| - |
| 86.5 |
| 99.5 |
| 187.5 |
| 142.5 |
| 123.7 |
| 71.9 |
| 91.5 |
| 77.5 |
| 82.7 |
| 75.3 |
| 86.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,032.3 |
| 3,029.4 |
| 2,905.8 |
| 2,672.8 |
| 2,678.1 |
| 2,566.9 |
| 2,492.0 |
| 2,388.4 |
| 2,237.7 |
| 2,176.3 |
| 2,076.5 |
| 2,032.7 |
| - |
| 2,010.4 |
| 1,984.9 |
| 1,966.1 |
| 1,923.8 |
| 1,904.1 |
| 1,825.9 |
| 1,801.2 |
| 1,764.2 |
| 1,742.8 |
| 1,714.8 |
| 1,657.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 203.8 |
| 190.1 |
| 183.7 |
| 177.8 |
| 171.0 |
| 165.4 |
| 159.7 |
| 154.8 |
| 152.2 |
| 149.7 |
| 145.1 |
| - |
| 136.6 |
| 132.6 |
| 128.4 |
| 124.8 |
| 121.4 |
| 120.0 |
| 117.0 |
| 113.6 |
| 111.1 |
| 108.7 |
| 105.9 |
| (46.6) |
| (31.7) |
| (5.5) |
| (4.5) |
| (1.9) |
| (3.8) |
| 2.1 |
| 3.7 |
| 4.7 |
| 3.4 |
| (3.2) |
| (3.5) |
| (3.7) |
| - |
| (8.1) |
| (9.7) |
| (8.8) |
| (8.1) |
| (6.2) |
| (3.5) |
| (3.2) |
| (4.0) |
| (4.2) |
| (1.9) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 340.1 |
| 327.7 |
| 324.9 |
| 317.3 |
| 316.9 |
| 313.6 |
| 312.0 |
| 306.1 |
| 299.0 |
| 296.2 |
| 291.6 |
| - |
| 278.6 |
| 273.0 |
| 269.5 |
| 266.6 |
| 265.0 |
| 266.3 |
| 263.5 |
| 259.3 |
| 256.6 |
| 256.4 |
| 254.3 |
| 327.7 |
| 324.9 |
| 317.3 |
| 316.9 |
| 313.6 |
| 312.0 |
| 306.1 |
| 299.0 |
| 296.2 |
| 291.6 |
| - |
| 278.6 |
| 273.0 |
| 269.5 |
| 266.6 |
| 265.0 |
| 266.3 |
| 263.5 |
| 259.3 |
| 256.6 |
| 256.4 |
| 254.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 201.0 |
| 165.0 |
| 135.9 |
| 89.2 |
| 107.3 |
| 103.3 |
| 100.9 |
| 102.1 |
| 115.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 327.7 |
| 324.9 |
| 317.3 |
| 316.9 |
| 313.6 |
| 312.0 |
| 306.1 |
| 299.0 |
| 296.2 |
| 291.6 |
| - |
| 278.6 |
| 273.0 |
| 269.5 |
| 266.6 |
| 265.0 |
| 266.3 |
| 263.5 |
| 259.3 |
| 256.6 |
| 256.4 |
| 254.3 |
| 276.8 |
| 264.4 |
| 261.5 |
| 254.0 |
| 253.5 |
| 250.3 |
| 248.7 |
| 242.7 |
| 235.6 |
| 232.8 |
| 228.2 |
| - |
| 215.2 |
| 209.6 |
| 206.2 |
| 203.3 |
| 201.6 |
| 202.9 |
| 200.1 |
| 195.9 |
| 193.2 |
| 193.1 |
| 191.0 |