| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 209.1 | 205.9 | 180.2 | 186.4 | 685.2 | 418.1 | 145.7 | 104.7 | 190.8 | 144.3 | 102.2 | 103.8 | 101.2 | 103.8 | 69.6 | 52.2 | 123.7 | ||
| Restricted Cash | 2.4 | 0.1 | 0.1 | 0.1 | 27.3 | 114.3 | 41.0 | 38.0 | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 209.1 | 205.9 | 180.2 | 186.4 | 685.2 | 418.1 | 145.7 | 104.7 | 190.8 | 144.3 | 102.2 | 103.8 | 101.2 | 103.8 | 69.6 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 305.9 | 300.8 | 192.9 | 196.1 | 196.6 | 185.5 | 156.8 | 152.1 | 152.4 | 179.1 | 180.3 | 177.0 | 140.8 | 148.6 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 222.1 | 209.1 | 299.2 | 258.0 | 234.1 | 205.9 | 244.0 | 290.5 | 158.3 | 180.2 | 189.2 | 208.8 | 233.8 | 186.4 | 183.1 | |||||||||||||||||||||||||
| 68.5 |
| 140.6 |
| - |
| - |
| - |
| 52.2 |
| 123.7 |
| 68.5 |
| 140.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 147.9 |
| 183.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 192.5 | 181.2 | 121.9 | 116.3 | 116.1 | 109.6 | 101.6 | 93.9 | 89.2 | 95.0 | 91.3 | 84.0 | 74.4 | 82.5 | 81.7 | 107.2 | - | - | - |
| Property,Plant & Equipment Net | 113.3 | 119.6 | 71.0 | 79.8 | 80.6 | 75.9 | 55.2 | 58.1 | 63.2 | 84.1 | 89.0 | 93.0 | 66.4 | 66.1 | 66.3 | 74.3 | 76.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 624.1 | 624.1 | 443.6 | 443.6 | 443.6 | 443.0 | 420.6 | 411.6 | 411.6 | 411.6 | 411.6 | 392.8 | 352.6 | 352.6 | 353.3 | 346.3 | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.9 | 62.3 | 56.9 | 60.6 | 48.8 | 41.1 | 41.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24,980.7 | 24,051.8 | 14,210.8 | 13,783.4 | 13,781.2 | 12,919.7 | 9,808.6 | 9,725.8 | 9,845.3 | 9,500.5 | 8,911.7 | 8,523.4 | 7,487.3 | 7,283.7 | 7,097.4 | 6,824.5 | 6,836.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22,147.5 | 21,450.6 | 12,520.2 | 12,185.7 | 12,084.1 | 11,299.9 | 8,394.7 | 8,366.8 | 8,546.6 | 8,248.7 | 7,715.6 | 7,379.3 | 6,476.6 | 6,302.4 | 6,144.9 | 5,902.8 | 5,951.6 | - | - |
| 0.8 |
| - |
| - |
| Additional Paid In Capital | 1,844.9 | 1,834.5 | 989.1 | 981.1 | 969.8 | 962.5 | 1,007.3 | 1,021.5 | 1,012.9 | 1,005.8 | 1,000.8 | 995.1 | 1,026.1 | 1,021.5 | 1,019.3 | 1,017.3 | 1,014.9 | - | - |
| Retained Earnings | 1,154.4 | 989.1 | 974.5 | 918.2 | 814.5 | 718.1 | 695.3 | 651.1 | 586.1 | 550.8 | 507.7 | 465.3 | 427.8 | 389.5 | 363.0 | 332.5 | 307.8 | - | - |
| Accumulated Other Comprehensive Income | (76.2) | (135.4) | (141.1) | (165.0) | 6.9 | 17.7 | 3.8 | (12.3) | (7.5) | (3.4) | (2.5) | 0.0 | (4.9) | 7.7 | 9.6 | 14.8 | 7.7 | - | - |
| Treasury Stock | 91.3 | 88.4 | 127.8 | 127.2 | 79.6 | 59.0 | 268.5 | 272.5 | 259.9 | 264.2 | 269.0 | 271.8 | 390.4 | 386.3 | 384.7 | 385.1 | 385.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,833.2 | 2,601.2 | 1,690.6 | 1,597.7 | 1,697.1 | 1,619.8 | 1,413.8 | 1,359.0 | 1,298.7 | 1,251.8 | 1,196.1 | 1,144.1 | 1,010.8 | 981.2 | 952.5 | 921.7 | 884.6 | 1,018.6 | 1,000.8 |
| Total Equity | 2,833.2 | 2,601.2 | 1,690.6 | 1,597.7 | 1,697.1 | 1,619.8 | 1,413.8 | 1,359.0 | 1,298.7 | 1,251.8 | 1,196.1 | 1,144.1 | 1,010.8 | 981.2 | 952.5 | 921.7 | 884.6 | 1,018.6 | 1,000.8 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,833.2 | 2,601.2 | 1,690.6 | 1,597.7 | 1,697.1 | 1,619.8 | 1,413.8 | 1,359.0 | 1,298.7 | 1,251.8 | 1,196.1 | 1,144.1 | 1,010.8 | 981.2 | 952.5 | 921.7 | 884.6 | 1,018.6 | 1,000.8 |
| Tangible Book Value | 2,209.1 | 1,977.1 | 1,247.0 | 1,154.1 | 1,253.5 | 1,176.8 | 993.3 | 947.4 | 887.1 | 840.2 | 784.4 | 751.3 | 658.1 | 628.6 | 599.2 | 575.4 | - | - | - |
| 277.5 |
| 428.3 |
| 685.2 |
| 457.7 |
| 651.7 |
| 644.9 |
| 418.1 |
| 510.1 |
| 453.8 |
| 370.6 |
| 186.7 |
| 260.9 |
| 207.7 |
| 197.9 |
| 142.7 |
| 149.1 |
| 142.0 |
| 133.5 |
| 190.8 |
| 148.8 |
| 153.4 |
| 158.1 |
| 144.3 |
| 159.7 |
| 117.5 |
| Restricted Cash | 0.0 | 2.4 | 2.4 | 1.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 0.1 | 4.8 | 27.3 | 47.5 | 58.4 | 42.6 | 114.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 222.1 | 209.1 | 299.2 | 258.0 | 234.1 | 205.9 | 244.0 | 290.5 | 158.3 | 180.2 | 189.2 | 208.8 | 233.8 | 186.4 | 183.1 | 277.5 | 428.3 | 685.2 | 457.7 | 651.7 | 644.9 | 418.1 | 510.1 | 453.8 | 370.6 | 186.7 | 260.9 | 207.7 | 197.9 | 142.7 | 149.1 | 142.0 | 133.5 | 190.8 | 148.8 | 153.4 | 158.1 | 144.3 | 159.7 | 117.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 110.4 | 113.3 | 113.1 | 115.7 | 115.4 | 119.6 | 125.0 | 127.4 | 69.5 | 71.0 | 71.5 | 70.6 | 72.5 | 79.8 | 80.8 | 81.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 57.7 | 57.9 | 55.0 | 57.8 | 60.0 | 62.3 | 65.5 | 67.9 | 55.5 | 56.9 | 59.0 | 60.7 | 59.6 | 60.6 | 62.7 | 64.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 25,201.7 | 24,980.7 | 24,832.8 | 24,547.3 | 24,224.8 | 24,051.8 | 24,042.5 | 24,070.5 | 14,130.9 | 14,210.8 | 14,086.8 | 14,029.6 | 13,778.9 | 13,783.4 | 13,603.8 | 13,715.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 22,338.8 | 22,147.5 | 22,065.7 | 21,839.7 | 21,566.0 | 21,450.6 | 21,421.5 | 21,514.8 | 12,435.8 | 12,520.2 | 12,463.9 | 12,387.1 | 12,138.8 | 12,185.7 | 12,052.9 | 12,130.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Additional Paid In Capital | 1,847.7 | 1,844.9 | 1,841.9 | 1,839.3 | 1,836.7 | 1,834.5 | 1,871.3 | 1,868.6 | 990.6 | 989.1 | 988.0 | 986.2 | 984.1 | 981.1 | 978.4 | 976.1 | ||||||||||||||||||||||||
| Retained Earnings | 1,202.4 | 1,154.4 | 1,102.3 | 1,061.9 | 1,021.3 | 989.1 | 973.0 | 958.0 | 988.5 | 974.5 | 964.8 | 954.4 | 940.5 | 918.2 | 886.3 | 861.0 | 839.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (86.4) | (76.2) | (87.2) | (103.8) | (110.2) | (135.4) | (93.0) | (140.0) | (151.6) | (141.1) | (195.1) | (162.5) | (148.1) | (165.0) | (174.5) | |||||||||||||||||||||||||
| Treasury Stock | 102.2 | 91.3 | 91.3 | 91.3 | 90.3 | 88.4 | 129.1 | 129.1 | 129.1 | 127.8 | 127.8 | 127.8 | 127.8 | 127.2 | 127.1 | 127.1 | 109.6 | 79.6 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,862.9 | 2,833.2 | 2,767.0 | 2,707.6 | 2,658.8 | 2,601.2 | 2,621.1 | 2,555.6 | 1,695.2 | 1,690.6 | 1,623.0 | 1,642.5 | 1,640.1 | 1,597.7 | 1,551.0 | 1,585.3 | ||||||||||||||||||||||||
| Total Equity | 2,862.9 | 2,833.2 | 2,767.0 | 2,707.6 | 2,658.8 | 2,601.2 | 2,621.1 | 2,555.6 | 1,695.2 | 1,690.6 | 1,623.0 | 1,642.5 | 1,640.1 | 1,597.7 | 1,551.0 | 1,585.3 | 1,621.1 | 1,697.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,862.9 | 2,833.2 | 2,767.0 | 2,707.6 | 2,658.8 | 2,601.2 | 2,621.1 | 2,555.6 | 1,695.2 | 1,690.6 | 1,623.0 | 1,642.5 | 1,640.1 | 1,597.7 | 1,551.0 | 1,585.3 | 1,621.1 | 1,697.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.0 |
| 80.6 |
| 78.3 |
| 76.8 |
| 75.3 |
| 75.9 |
| 72.9 |
| 54.5 |
| 54.4 |
| 55.2 |
| 55.1 |
| 55.5 |
| 56.7 |
| 58.1 |
| 59.2 |
| 60.3 |
| 61.7 |
| 63.2 |
| 78.6 |
| 80.3 |
| 82.1 |
| 84.1 |
| 85.2 |
| 86.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.4 |
| 48.8 |
| 48.5 |
| 40.4 |
| 41.0 |
| 41.1 |
| 41.7 |
| 39.2 |
| 40.1 |
| 41.8 |
| 43.5 |
| 44.5 |
| 43.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,617.0 |
| 13,781.2 |
| 13,391.9 |
| 13,217.0 |
| 13,130.4 |
| 12,919.7 |
| 12,871.3 |
| 10,513.5 |
| 10,084.9 |
| 9,808.6 |
| 9,918.4 |
| 9,938.2 |
| 9,802.6 |
| 9,725.8 |
| 9,709.6 |
| 9,732.9 |
| 9,734.2 |
| 9,845.3 |
| 9,495.1 |
| 9,539.3 |
| 9,509.7 |
| 9,500.5 |
| 9,390.0 |
| 9,226.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,995.9 |
| 12,084.1 |
| 11,712.5 |
| 11,539.3 |
| 11,483.2 |
| 11,299.9 |
| 11,269.8 |
| 9,103.1 |
| 8,672.3 |
| 8,394.7 |
| 8,520.6 |
| 8,546.8 |
| 8,428.8 |
| 8,366.8 |
| 8,378.0 |
| 8,421.7 |
| 8,429.4 |
| 8,546.6 |
| 8,195.0 |
| 8,255.7 |
| 8,242.6 |
| 8,248.7 |
| 8,145.7 |
| 7,997.2 |
| 972.6 |
| 969.8 |
| 967.2 |
| 965.5 |
| 963.6 |
| 962.5 |
| 960.9 |
| 1,010.0 |
| 1,008.6 |
| 1,007.3 |
| 1,028.1 |
| 1,025.9 |
| 1,023.7 |
| 1,021.5 |
| 1,019.1 |
| 1,017.3 |
| 1,014.5 |
| 1,012.9 |
| 1,010.2 |
| 1,008.5 |
| 1,006.0 |
| 1,005.8 |
| 1,003.8 |
| 1,003.6 |
| 814.5 |
| 794.7 |
| 775.2 |
| 748.6 |
| 718.1 |
| 694.2 |
| 685.5 |
| 686.4 |
| 695.3 |
| 682.5 |
| 666.4 |
| 657.4 |
| 651.1 |
| 627.8 |
| 606.4 |
| 600.6 |
| 586.1 |
| 586.6 |
| 573.4 |
| 561.6 |
| 550.8 |
| 538.4 |
| 526.8 |
| (111.8) |
| (67.9) |
| 6.9 |
| 7.8 |
| 14.1 |
| 13.0 |
| 17.7 |
| 13.3 |
| 12.8 |
| 14.9 |
| 3.8 |
| 6.8 |
| 4.0 |
| (5.1) |
| (12.3) |
| (24.6) |
| (19.9) |
| (16.7) |
| (7.5) |
| (0.7) |
| (1.3) |
| (2.5) |
| (3.4) |
| 6.0 |
| 7.1 |
| 73.2 |
| 59.3 |
| 59.3 |
| 59.0 |
| 45.1 |
| 275.4 |
| 274.0 |
| 268.5 |
| 292.9 |
| 277.4 |
| 274.0 |
| 272.5 |
| 259.8 |
| 260.9 |
| 261.2 |
| 259.9 |
| 260.9 |
| 261.2 |
| 261.5 |
| 264.2 |
| 265.1 |
| 268.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,621.1 |
| 1,697.1 |
| 1,679.4 |
| 1,677.6 |
| 1,647.2 |
| 1,619.8 |
| 1,601.6 |
| 1,410.4 |
| 1,412.6 |
| 1,413.8 |
| 1,397.8 |
| 1,391.4 |
| 1,373.8 |
| 1,359.0 |
| 1,331.6 |
| 1,311.3 |
| 1,304.9 |
| 1,298.7 |
| 1,300.2 |
| 1,283.6 |
| 1,267.1 |
| 1,251.8 |
| 1,244.3 |
| 1,229.6 |
| 1,679.4 |
| 1,677.6 |
| 1,647.2 |
| 1,619.8 |
| 1,601.6 |
| 1,410.4 |
| 1,412.6 |
| 1,413.8 |
| 1,397.8 |
| 1,391.4 |
| 1,373.8 |
| 1,359.0 |
| 1,331.6 |
| 1,311.3 |
| 1,304.9 |
| 1,298.7 |
| 1,300.2 |
| 1,283.6 |
| 1,267.1 |
| 1,251.8 |
| 1,244.3 |
| 1,229.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,679.4 |
| 1,677.6 |
| 1,647.2 |
| 1,619.8 |
| 1,601.6 |
| 1,410.4 |
| 1,412.6 |
| 1,413.8 |
| 1,397.8 |
| 1,391.4 |
| 1,373.8 |
| 1,359.0 |
| 1,331.6 |
| 1,311.3 |
| 1,304.9 |
| 1,298.7 |
| 1,300.2 |
| 1,283.6 |
| 1,267.1 |
| 1,251.8 |
| 1,244.3 |
| 1,229.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |