| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | 13.0 | 11.0 | 15.0 | 17.4 | 15.0 | 0.0 | - | - | - | 14.9 | 0.3 | - | - | - | - | - | - | - | |
| Short Term Investments | 10,005.0 | 615.0 | 1,790.0 | 2,861.7 | 942.6 | 5,218.5 | 1,798.8 | 1,795.9 | 2,869.4 | 3,572.9 | 2,172.0 | 2,149.0 | 1,272.6 | 1,990.0 | 1,551.8 | 1,090.8 | 1,078.0 | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 2,243.0 | 2,251.0 | 2,536.0 | 2,585.1 | 2,544.7 | 2,397.4 | 2,351.8 | 2,164.9 | 2,060.2 | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 2,707.9 | 2,164.7 | 1,860.9 | 2,063.1 | 2,442.1 | 1,958.2 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.0 | - | - | - | - | 2,707.9 | 2,164.7 | 1,860.9 | 2,063.1 | 2,442.1 | 1,958.2 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| 1,153.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1,460.0 | 1,461.0 | 1,655.0 | 1,551.1 | 1,407.4 | 1,291.4 | 1,138.1 | 1,033.2 | 940.6 | 845.8 | 778.3 | 46.0 | 680.4 | 625.0 | 573.8 | 564.3 | 595.8 | 653.6 | - |
| Property,Plant & Equipment Net | 783.0 | 790.0 | 881.0 | 1,034.0 | 1,137.3 | 1,106.0 | 1,213.7 | 1,131.7 | 1,119.6 | 1,177.1 | 1,037.2 | 960.6 | 960.9 | 933.7 | 911.3 | 932.6 | 961.3 | 997.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 228.0 | 228.0 | 227.9 | 452.7 | 452.7 | 452.7 | 452.7 | 452.7 | 449.4 | 447.6 | 1.6 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 86.3 | 117.3 | 171.4 | 228.3 | 294.6 | 366.6 | 432.8 | 494.9 | 11.3 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 199.0 | 193.0 | 173.0 | 130.5 | 172.6 | 165.5 | 188.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 123,039.0 | 105,745.0 | 88,691.0 | 75,465.0 | 71,132.3 | 64,098.3 | 54,910.5 | 46,575.0 | 38,701.2 | 33,427.5 | 29,819.3 | 25,787.6 | 24,408.2 | 22,694.7 | 21,844.8 | 21,150.3 | 20,049.3 | 18,250.5 | - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,177.2 |
| 2,175.5 |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 92,716.0 | 80,154.0 | 68,414.0 | 59,574.0 | 52,900.7 | 47,059.7 | 41,011.7 | 35,538.7 | 28,912.7 | 24,986.7 | 22,065.0 | 18,859.0 | 18,218.7 | 16,687.7 | 16,038.1 | 15,101.4 | 14,300.7 | 14,035.2 | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 27,327.0 | 24,283.0 | 18,801.0 | 15,721.2 | 15,339.7 | 13,354.9 | 10,679.6 | 8,386.6 | 6,031.7 | 5,140.4 | 4,686.6 | 4,133.4 | 3,500.0 | 3,454.4 | 3,495.0 | 3,595.7 | 3,683.1 | 2,697.8 | - |
| Accumulated Other Comprehensive Income | 103.0 | (1,423.0) | (1,616.0) | (2,802.0) | 41.0 | 931.7 | 344.4 | (120.9) | 1,282.2 | 933.4 | 800.4 | 1,023.1 | 951.7 | 871.0 | 692.5 | 783.7 | 453.2 | (51.9) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 1.1 | 0.0 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30,323.0 | 25,591.0 | 20,277.0 | 15,891.0 | 18,231.6 | 17,038.6 | 13,673.2 | 10,821.8 | 9,284.8 | 7,957.1 | 7,289.4 | 6,928.6 | 6,189.5 | 6,007.0 | 5,806.7 | 6,048.9 | 5,748.6 | 4,215.3 | 4,935.5 |
| Total Equity | 30,323.0 | 25,591.0 | 20,277.0 | 15,891.0 | 18,231.6 | 17,038.6 | 13,673.2 | 10,821.8 | 9,284.8 | 7,957.1 | 7,289.4 | 6,928.6 | 6,189.5 | 6,007.0 | 5,806.7 | 6,048.9 | 5,748.6 | 4,215.3 | 4,935.5 |
| 2,177.2 |
| 2,175.5 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 30,323.0 | 25,591.0 | 20,277.0 | 15,891.0 | 18,231.6 | 17,038.6 | 13,673.2 | 10,821.8 | 9,284.8 | 7,957.1 | 7,289.4 | 6,928.6 | 6,189.5 | 6,007.0 | 5,806.7 | 6,048.9 | 5,748.6 | 4,215.3 | 4,935.5 |
| Tangible Book Value | - | 25,363.0 | 20,049.0 | 15,576.8 | 17,661.6 | 16,414.5 | 12,992.2 | 10,074.5 | 8,465.5 | 7,074.9 | 6,346.9 | 6,915.7 | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 17.0 | 13.0 | 12.0 | 10.0 | 12.0 | 11.0 | 11.0 | 12.0 | 13.0 | 14.7 | 14.9 | 15.6 | 14.9 | 17.4 | 14.4 | 14.4 | 14.6 | 15.0 | 14.9 | 15.1 | 0.3 | 0.0 | 1.0 | 1.1 | - | - | - | - | - | - | - | - | - | - | 31.4 | 0.8 | 0.5 | 14.9 | 22.3 | 0.0 |
| Short Term Investments | 2,126.0 | 10,005.0 | 1,515.0 | 2,103.0 | 2,595.0 | 615.0 | 757.0 | 733.0 | 1,327.0 | 1,789.9 | 1,795.2 | 1,494.3 | 2,524.1 | 2,861.7 | 4,237.6 | 4,611.8 | 529.9 | 942.6 | 1,088.7 | 1,710.6 | 2,243.1 | 5,218.5 | 4,667.8 | 4,700.5 | 2,524.2 | 1,798.8 | 1,467.4 | 1,360.9 | 2,584.7 | 1,795.9 | 2,809.7 | 3,231.2 | 3,052.4 | 2,869.4 | 4,311.5 | 3,729.7 | 3,040.8 | 3,572.9 | 5,876.2 | 5,166.4 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1,416.0 | 1,460.0 | 1,398.0 | 1,369.0 | 1,490.0 | 1,461.0 | 1,590.0 | 1,558.0 | 1,580.0 | 1,655.1 | 1,596.9 | 1,580.1 | 1,576.2 | 1,551.1 | 1,499.0 | 1,512.6 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 792.0 | 783.0 | 790.0 | 820.0 | 854.0 | 790.0 | 689.0 | 713.0 | 756.0 | 880.8 | 919.8 | 989.0 | 949.0 | 1,034.0 | 1,067.1 | 1,124.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 227.9 | 227.9 | 227.9 | 227.9 | 227.9 | 227.9 | 452.7 | 452.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | 74.9 | 77.8 | 80.9 | 86.3 | 91.8 | 97.2 | 102.7 | 117.3 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 742.0 | 748.0 | 662.0 | 633.0 | 860.0 | 954.0 | 598.0 | 1,001.0 | 1,032.0 | 936.0 | 1,357.1 | 1,198.5 | 1,057.0 | 1,131.5 | 1,269.5 | 955.6 | 370.5 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 122,209.0 | 123,039.0 | 121,535.0 | 115,480.0 | 111,409.0 | 105,745.0 | 105,203.0 | 97,893.0 | 94,128.0 | 88,690.8 | 85,652.6 | 82,945.2 | 80,407.1 | 75,465.0 | 75,524.2 | 73,057.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,664.1 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 90,170.0 | 92,716.0 | 86,090.0 | 82,876.0 | 82,455.0 | 80,154.0 | 78,044.0 | 74,553.0 | 72,317.0 | 68,413.7 | 68,257.3 | 66,233.9 | 63,538.7 | 59,574.0 | 60,748.0 | 57,404.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 29,612.0 | 27,327.0 | 32,437.0 | 29,921.0 | 26,732.0 | 24,283.0 | 24,632.0 | 22,410.0 | 21,020.0 | 18,800.5 | 17,380.9 | 16,350.4 | 16,080.1 | 15,721.2 | 14,987.5 | 14,967.7 | 15,569.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (471.0) | 103.0 | 189.0 | (95.0) | (524.0) | (1,423.0) | (155.0) | (1,716.0) | (1,824.0) | (1,616.0) | (3,042.4) | (2,654.0) | (2,198.7) | (2,802.0) | (3,129.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 32,039.0 | 30,323.0 | 35,445.0 | 32,604.0 | 28,954.0 | 25,591.0 | 27,159.0 | 23,340.0 | 21,811.0 | 20,277.1 | 17,395.3 | 16,711.3 | 16,868.4 | 15,891.0 | 14,776.2 | 15,652.7 | ||||||||||||||||||||||||
| Total Equity | 32,039.0 | 30,323.0 | 35,445.0 | 32,604.0 | 28,954.0 | 25,591.0 | 27,159.0 | 23,340.0 | 21,811.0 | 20,277.1 | 17,395.3 | 16,711.3 | 16,868.4 | 15,891.0 | 14,776.2 | 15,652.7 | 17,051.2 | 18,231.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.0 | 500.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,664.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 32,039.0 | 30,323.0 | 35,445.0 | 32,604.0 | 28,954.0 | 25,591.0 | 27,159.0 | 23,340.0 | 21,811.0 | 20,277.1 | 17,395.3 | 16,711.3 | 16,868.4 | 15,891.0 | 14,776.2 | 15,652.7 | 17,051.2 | 18,231.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 17,092.5 | 16,405.6 | 16,559.6 | 15,576.8 | 14,456.5 | 15,327.6 | 16,495.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,455.7 |
| 1,407.4 |
| 1,422.2 |
| 1,396.5 |
| 1,318.5 |
| 1,291.4 |
| 1,264.5 |
| 1,241.7 |
| 1,191.6 |
| 1,138.1 |
| 1,085.3 |
| 1,105.6 |
| 1,064.9 |
| 1,033.2 |
| 1,004.6 |
| 984.7 |
| 973.8 |
| 940.6 |
| 908.4 |
| 894.7 |
| 881.7 |
| 845.8 |
| 830.1 |
| 824.0 |
| 1,104.4 |
| 1,137.3 |
| 1,161.0 |
| 1,086.4 |
| 1,077.4 |
| 1,106.0 |
| 1,181.6 |
| 1,189.8 |
| 1,215.1 |
| 1,213.7 |
| 1,214.2 |
| 1,174.9 |
| 1,127.3 |
| 1,131.7 |
| 1,139.3 |
| 1,116.4 |
| 1,112.0 |
| 1,119.6 |
| 1,129.4 |
| 1,152.1 |
| 1,166.0 |
| 1,177.1 |
| 1,115.0 |
| 1,083.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 452.7 |
| 449.4 |
| 449.4 |
| 449.4 |
| 449.4 |
| 131.9 |
| 146.5 |
| 157.2 |
| 171.4 |
| 185.5 |
| 199.7 |
| 213.8 |
| 228.3 |
| 242.9 |
| 258.7 |
| 276.7 |
| 294.6 |
| 312.6 |
| 330.6 |
| 348.6 |
| 366.6 |
| 384.6 |
| 401.8 |
| 417.3 |
| 432.8 |
| 448.3 |
| 463.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.1 |
| 170.0 |
| 176.6 |
| 188.2 |
| 190.5 |
| 189.1 |
| 201.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 20.6 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73,929.6 |
| 71,132.3 |
| 72,618.1 |
| 69,824.3 |
| 65,413.3 |
| 64,098.3 |
| 62,906.0 |
| 59,421.4 |
| 56,266.4 |
| 54,895.3 |
| 54,008.1 |
| 51,324.2 |
| 48,850.3 |
| 46,575.0 |
| 45,543.7 |
| 43,363.5 |
| 41,330.9 |
| 38,701.2 |
| 38,932.6 |
| 36,689.8 |
| 34,810.5 |
| 33,427.5 |
| 33,620.8 |
| 31,958.2 |
| 0.0 |
| 500.0 |
| 500.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.9 |
| 110.7 |
| 219.4 |
| 241.5 |
| 310.0 |
| 227.9 |
| 211.2 |
| 0.0 |
| 132.5 |
| 136.0 |
| 134.5 |
| 38.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56,878.4 |
| 52,900.7 |
| 54,060.0 |
| 51,148.7 |
| 47,576.8 |
| 47,059.7 |
| 44,818.8 |
| 42,750.8 |
| 41,689.3 |
| 40,996.5 |
| 39,661.9 |
| 37,773.3 |
| 36,518.4 |
| 35,538.7 |
| 33,467.5 |
| 32,144.5 |
| 30,493.5 |
| 28,912.7 |
| 29,145.0 |
| 27,196.5 |
| 25,793.4 |
| 24,986.7 |
| 25,053.6 |
| 23,655.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,339.7 |
| 15,390.0 |
| 15,401.0 |
| 14,679.6 |
| 13,354.9 |
| 14,427.7 |
| 13,001.8 |
| 11,266.2 |
| 10,679.6 |
| 10,995.2 |
| 10,276.4 |
| 9,358.1 |
| 8,386.6 |
| 9,602.1 |
| 8,720.4 |
| 8,017.9 |
| 6,031.7 |
| 6,116.5 |
| 5,908.8 |
| 5,543.4 |
| 5,140.4 |
| 5,183.1 |
| 5,031.2 |
| (2,209.0) |
| (1,385.8) |
| 40.7 |
| 353.3 |
| 483.2 |
| 392.3 |
| 931.7 |
| 950.6 |
| 975.0 |
| 404.2 |
| 344.4 |
| 510.5 |
| 453.1 |
| 178.1 |
| (120.9) |
| (263.7) |
| (221.9) |
| (172.6) |
| 1,282.2 |
| 1,226.2 |
| 1,150.7 |
| 1,067.5 |
| 933.4 |
| 1,046.1 |
| 957.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| 17,051.2 |
| 18,231.6 |
| 18,558.1 |
| 18,675.6 |
| 17,836.5 |
| 17,038.6 |
| 18,087.2 |
| 16,670.6 |
| 14,351.5 |
| 13,673.2 |
| 14,123.3 |
| 13,330.8 |
| 12,110.7 |
| 10,821.8 |
| 11,858.8 |
| 11,000.8 |
| 10,323.2 |
| 9,284.8 |
| 9,289.4 |
| 8,991.5 |
| 8,522.9 |
| 7,957.1 |
| 8,094.7 |
| 7,835.5 |
| 18,558.1 |
| 18,675.6 |
| 17,836.5 |
| 17,038.6 |
| 18,087.2 |
| 16,670.6 |
| 14,351.5 |
| 13,673.2 |
| 14,123.3 |
| 13,330.8 |
| 12,110.7 |
| 10,821.8 |
| 11,858.8 |
| 11,000.8 |
| 10,323.2 |
| 9,284.8 |
| 9,289.4 |
| 8,991.5 |
| 8,522.9 |
| 7,957.1 |
| 8,094.7 |
| 7,835.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,558.1 |
| 18,675.6 |
| 17,836.5 |
| 17,038.6 |
| 18,087.2 |
| 16,670.6 |
| 14,351.5 |
| 13,673.2 |
| 14,123.3 |
| 13,330.8 |
| 12,110.7 |
| 10,821.8 |
| 11,858.8 |
| 11,000.8 |
| 10,323.2 |
| 9,284.8 |
| 9,289.4 |
| 8,991.5 |
| 8,522.9 |
| 7,957.1 |
| 8,094.7 |
| 7,835.5 |
| 17,661.6 |
| 17,973.5 |
| 18,076.4 |
| 17,226.6 |
| 16,414.5 |
| 17,449.0 |
| 16,018.2 |
| 13,685.0 |
| 12,992.2 |
| 13,427.7 |
| 12,619.4 |
| 11,381.3 |
| 10,074.5 |
| 11,093.5 |
| 10,217.5 |
| 9,521.9 |
| 8,465.5 |
| 8,452.1 |
| 8,137.0 |
| 7,656.2 |
| 7,074.9 |
| 7,197.0 |
| 6,922.3 |