| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 235.3 | 187.9 | 186.5 | 309.8 | 190.8 | 5.1 | - |
| Restricted Cash | 53.0 | 38.6 | 36.1 | 22.5 | 7.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 235.3 | 187.9 | 186.5 | 309.8 | 190.8 | 5.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | 59.2 | 32.3 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 24.9 | 18.0 | 27.3 | 6.3 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 110.9 | 93.2 | 68.3 | 39.2 | 8.9 | - | - |
| Accumulated Depreciation | 80.6 | 55.2 | 26.7 | 7.5 | 1.2 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | 7.0 | 1.3 | 1.7 | 11.6 | - | - |
| Short Term Debt | - | - | 37.7 | 61.8 | 0.0 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 321.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 30.6 | 43.9 | 49.1 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,391.0 | 1,282.0 | 1,101.9 | 968.4 | 113.2 | - | |
| Supplementary Data | |||||||
| Total Debt | - | 321.3 | 37.7 | 61.8 | 0.0 | - | - |
| Net debt | - | 133.4 | (148.8) | (248.0) | (190.8) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 317.8 | 235.3 | 218.3 | 183.0 | 186.8 | 187.9 | 147.1 | 233.6 | 274.5 | 186.5 | 252.6 | 304.0 | 289.4 | - | 190.8 | 5.1 | - |
| Restricted Cash | 62.2 | 53.0 | 46.5 | 23.8 | 42.8 | 38.6 | 33.9 | 17.5 | 16.9 | 16.9 | 26.3 | 22.5 | 22.5 | - | 7.0 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 317.8 | 235.3 | 218.3 | 183.0 | 186.8 | 187.9 | 147.1 | 233.6 | 274.5 | 186.5 | 252.6 | 304.0 | 289.4 | - | 190.8 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.3 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | 9.2 | 10.0 | 7.0 | 5.8 | 7.3 | 3.1 | 1.3 | - | - | - | - | 11.6 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | 317.9 | - | 230.2 | 232.6 | 235.0 | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | 317.9 | - | 230.2 | 232.6 | 235.0 | - | - | - | - | - | 0.0 | - | |
| Other Current Assets | - | 2.2 | 3.4 | 1.4 | 1.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | 351.5 | 303.4 | 419.8 | 246.5 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 30.2 | 38.0 | 41.6 | 31.7 | 7.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 13.5 | 21.9 | 26.4 | 25.9 | 14.8 | - | - |
| Goodwill | 22.9 | 23.1 | 10.9 | 0.0 | - | - | - |
| Intangible Assets | 7.7 | 12.8 | 2.6 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 30.6 | 36.9 | 55.7 | 61.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | 5.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 939.6 | 905.0 | 625.3 | 343.7 | - | - |
| Total Assets | 1,545.9 | 1,291.1 | 1,208.4 | 1,045.1 | 590.3 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 6.5 | 6.9 | 8.5 | - | - | - |
| Accrued Expenses | - | 45.4 | 28.6 | 49.5 | 17.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | 195.5 | 74.9 | 128.0 | 28.7 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.1 | 0.6 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 579.8 | 393.5 | 151.6 | 77.2 | - | - |
| Total Liabilities | 960.5 | 775.3 | 468.4 | 279.7 | 105.9 | - | - |
| - |
| Retained Earnings | (862.7) | (944.0) | (542.6) | (414.2) | (111.9) | - | - |
| Accumulated Other Comprehensive Income | (48.3) | (11.5) | 0.4 | (0.7) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 75.3 | 115.1 | 106.0 | 211.9 | 176.1 | - | - |
| Total Stockholders Equity | 480.0 | 326.5 | 559.7 | 553.5 | 1.3 | 88.1 | 13.4 |
| Total Equity | 555.4 | 441.5 | 665.7 | 765.4 | 177.4 | 88.1 | 13.4 |
| Working Capital | - | 156.0 | 228.5 | 291.8 | 217.9 | - | - |
| Book Value | 480.0 | 326.5 | 559.7 | 553.5 | 1.3 | 88.1 | 13.4 |
| Tangible Book Value | 449.5 | 290.6 | 546.2 | 553.5 | - | - | - |
| 5.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | 15.6 | 23.4 | 24.9 | 24.2 | 15.0 | 19.1 | 18.0 | - | - | - | - | 6.3 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | 362.5 | 355.6 | 351.5 | 298.5 | 361.2 | 399.1 | 303.4 | - | - | - | - | 246.5 | - | - |
| 8.9 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | - | - |
| Property,Plant & Equipment Net | 31.4 | 30.2 | 32.4 | 34.4 | 36.1 | 38.0 | 39.4 | 40.6 | 42.8 | 41.6 | - | - | - | - | 7.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 14.8 | 13.5 | 14.8 | 19.5 | 21.5 | 21.9 | 25.8 | 26.6 | 26.9 | 26.4 | - | - | - | - | 14.8 | - | - |
| Goodwill | 22.9 | 22.9 | 22.9 | 22.9 | 22.9 | 23.1 | 10.9 | 10.9 | 10.9 | 10.9 | - | - | - | - | - | - | - |
| Intangible Assets | 6.2 | 7.7 | 9.1 | 10.5 | 11.7 | 12.8 | 0.6 | 1.3 | 1.9 | 2.6 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 29.0 | 30.6 | 32.2 | 33.7 | 35.4 | 36.9 | 34.1 | 51.6 | 53.6 | 55.7 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 1,036.6 | 922.8 | 939.6 | 1,072.3 | 1,091.8 | 1,084.1 | 905.0 | - | - | - | - | 343.7 | - | - |
| Total Assets | 1,648.6 | 1,545.9 | 1,455.4 | 1,399.0 | 1,278.4 | 1,291.1 | 1,370.8 | 1,453.0 | 1,483.2 | 1,208.4 | - | - | - | - | 590.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 6.9 | 6.6 | 6.5 | 5.5 | 6.4 | 6.7 | 6.9 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 39.9 | 33.6 | 45.4 | 32.6 | 36.1 | 36.7 | 28.6 | - | - | - | - | 17.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | 254.5 | 198.7 | 195.5 | 254.5 | 241.3 | 169.4 | 74.9 | - | - | - | - | 28.7 | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | 29.2 | 28.6 | 30.6 | 27.7 | 39.5 | 41.8 | 43.9 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 602.3 | 564.6 | 579.8 | 499.3 | 521.9 | 513.6 | 393.5 | - | - | - | - | 77.2 | - | - |
| Total Liabilities | 1,019.4 | 960.5 | 889.4 | 856.8 | 763.3 | 775.3 | 753.8 | 763.2 | 683.0 | 468.4 | - | - | - | - | 105.9 | - | - |
| - |
| Additional Paid In Capital | 1,399.5 | 1,391.0 | 1,380.5 | 1,319.3 | 1,299.0 | 1,282.0 | 1,258.9 | 1,235.7 | 1,215.0 | 1,101.9 | - | - | - | - | 113.2 | - | - |
| Retained Earnings | (838.0) | (862.7) | (897.0) | (919.5) | (936.2) | (944.0) | (706.1) | (638.6) | (563.9) | (542.6) | - | - | - | - | (111.9) | - | - |
| Accumulated Other Comprehensive Income | (32.3) | (48.3) | (45.3) | (33.1) | (27.4) | (11.5) | (90.4) | (71.1) | (24.3) | 0.4 | - | - | - | - | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 69.8 | 75.3 | 97.5 | 101.2 | 105.3 | 115.1 | 80.5 | 89.6 | 99.1 | 106.0 | - | - | - | - | 176.1 | - | - |
| Total Stockholders Equity | 529.3 | 480.0 | 438.3 | 366.8 | 335.5 | 326.5 | 462.3 | 526.0 | 626.8 | 559.7 | 671.9 | 703.1 | 716.4 | 765.4 | 1.3 | 88.1 | 13.4 |
| Total Equity | 599.2 | 555.4 | 535.8 | 468.0 | 440.8 | 441.5 | 542.8 | 615.6 | 725.9 | 665.7 | 671.9 | 703.1 | 716.4 | 765.4 | 177.4 | 88.1 | 13.4 |
| - |
| Net debt | - | - | - | - | 131.1 | - | 83.1 | (1.0) | (39.4) | - | - | - | - | - | (190.8) | - | - |
| Working Capital | - | - | - | 108.0 | 156.9 | 156.0 | 44.0 | 119.9 | 229.7 | 228.5 | - | - | - | - | 217.9 | - | - |
| Book Value | 529.3 | 480.0 | 438.3 | 366.8 | 335.5 | 326.5 | 462.3 | 526.0 | 626.8 | 559.7 | 671.9 | 703.1 | 716.4 | 765.4 | 1.3 | 88.1 | 13.4 |
| Tangible Book Value | 500.2 | 449.5 | 406.3 | 333.3 | 300.9 | 290.6 | 450.7 | 513.8 | 614.0 | 546.2 | - | - | - | - | - | - | - |