| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 5,486.0 | 5,174.0 | 5,084.0 | 5,243.0 | 4,960.0 | 4,743.0 | 4,904.0 | 5,187.2 | 5,074.4 | 4,820.9 | 4,847.5 | 5,095.7 | 5,061.7 | 4,674.8 | 4,232.8 | 4,187.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 20,987.0 | 19,850.0 | 19,930.0 | 19,065.0 | 15,861.6 | 14,347.6 | 13,695.5 | 14,320.3 | 14,302.4 | 12,029.3 | 11,360.8 | 12,711.7 | 13,216.0 | 13,015.7 | 13,145.9 | 12,345.9 | 9,993.2 | 10,309.0 | |
| Cost of Revenue | 13,174.0 | 12,535.0 | 12,802.0 | 12,636.0 | 10,550.3 | 9,604.5 | 10,292.3 | 10,689.0 | 10,737.7 | 9,119.0 | 8,823.4 | 9,655.2 | 10,188.2 | 10,086.7 | 9,958.3 | 9,387.5 | 7,847.1 | ||
| Gross Profit | 7,813.0 | 7,315.0 | 7,128.0 | 6,429.0 | 5,311.3 | 4,743.1 | 3,403.2 | 3,631.4 | 3,564.6 | 2,910.3 | 2,537.4 | 3,056.5 | 3,027.7 | 2,929.0 | 3,187.6 | 2,958.4 | |||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | 240.0 | 253.0 | 258.0 | 191.0 | 205.0 | 237.0 | 294.9 | 327.9 | 336.7 | 359.8 | 403.1 | 410.1 | 406.6 | 365.7 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 4,783.0 | 4,347.0 | 4,069.0 | 3,404.0 | 2,975.0 | 2,459.9 | 1,966.7 | 2,236.2 | 2,038.3 | 1,790.3 | 1,575.7 | 1,838.4 | 1,790.2 | 1,791.5 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 814.0 | 575.0 | 750.0 | 596.0 | 298.0 | 500.1 | 304.5 | 424.4 | 641.0 | 344.8 | 307.5 | 419.7 | 515.3 | 362.2 | 421.2 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 27.58 | 27.52 | 22.13 | 16.23 | 10.24 | 13.54 | 9.36 | 11.73 | 7.98 | 7.37 | 5.96 | 7.08 | 6.98 | 6.36 | 7.62 | 6.51 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 5,138.0 | 4,701.0 | 4,418.0 | 3,721.0 | 3,232.3 | 2,729.9 | 2,219.6 | 2,461.9 | 2,276.1 | 1,993.1 | 1,766.0 | 2,041.2 | 2,005.2 | 2,005.2 | 2,213.1 | 2,052.3 | |||
| 4,086.4 |
| 3,824.6 |
| 3,762.8 |
| 3,958.9 |
| 3,746.3 |
| 3,411.9 |
| 3,230.5 |
| 3,160.6 |
| 3,702.4 |
| 3,498.0 |
| 3,334.5 |
| 3,681.5 |
| 3,687.5 |
| 3,472.0 |
| 3,479.3 |
| 3,817.5 |
| 3,749.6 |
| 3,370.7 |
| 3,364.7 |
| 3,496.2 |
| 3,119.1 |
| 2,670.8 |
| 2,743.1 |
| 2,957.2 |
| Cost of Revenue | 3,469.0 | 3,243.0 | 3,177.0 | 3,285.0 | 3,130.0 | 3,022.0 | 3,098.0 | 3,323.0 | 3,279.7 | 3,102.0 | 3,097.3 | 3,263.0 | 3,340.8 | 3,236.8 | 2,795.5 | 2,768.9 | 2,709.4 | 2,567.6 | 2,504.4 | 1,987.1 | 2,712.8 | 2,518.2 | 2,386.4 | 2,363.1 | 2,766.7 | 2,682.8 | 2,479.7 | 2,725.1 | 2,766.7 | 2,602.3 | 2,594.8 | 2,830.2 | 2,819.8 | 2,564.4 | 2,523.3 | 2,584.7 | 2,383.8 | 2,044.5 | 2,106.0 | 2,272.5 |
| Gross Profit | 2,017.0 | 1,931.0 | 1,907.0 | 1,958.0 | 1,830.0 | 1,721.0 | 1,806.0 | 1,864.2 | 1,794.7 | 1,719.0 | 1,750.1 | 1,832.8 | 1,720.9 | 1,438.0 | 1,437.3 | 1,418.9 | 1,377.0 | 1,257.0 | 1,258.4 | 1,971.7 | 1,033.5 | 893.7 | 844.1 | 797.5 | 935.7 | 815.2 | 854.8 | 956.4 | 920.8 | 869.7 | 884.5 | 987.3 | 929.8 | 806.2 | 841.4 | 911.5 | 735.3 | 626.3 | 637.1 | 684.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 884.0 | 837.0 | 873.0 | 839.0 | 785.0 | 782.0 | 849.0 | 818.2 | 816.3 | 806.8 | 873.7 | 834.8 | 868.4 | 815.0 | 835.8 | 651.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 87.0 | 85.0 | 92.0 | 91.0 | 86.0 | 88.0 | 89.0 | - | - | - | 84.9 | - | - | - | 67.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | 140.0 | - | - | - | 140.0 | - | - | - | 156.0 | - | - | - | 87.0 | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,229.0 | 1,182.0 | 1,183.0 | 1,189.0 | 1,108.0 | 992.0 | 1,058.0 | 1,093.3 | 1,032.8 | 965.5 | 977.4 | 1,044.3 | 907.0 | 665.3 | 787.4 | 805.7 | 774.1 | 701.2 | 694.1 | 735.1 | 665.2 | 553.8 | 505.8 | 462.6 | 535.7 | 450.5 | 517.8 | 592.9 | 598.2 | 504.4 | 540.7 | 543.7 | 538.5 | 430.8 | 525.3 | 655.4 | 414.6 | 340.1 | 380.1 | 479.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 99.0 | 106.0 | 101.0 | 99.0 | 96.0 | 101.0 | 113.0 | 118.8 | 123.7 | 129.0 | 134.5 | 157.2 | 152.0 | 146.9 | 117.8 | 71.3 | 63.3 | |||||||||||||||||||||||
| Income From Equity Investments | 53.0 | 51.0 | 58.0 | 52.0 | 49.0 | 39.0 | 38.0 | 38.5 | 38.9 | 36.5 | 38.1 | - | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (11.0) | (12.0) | (42.0) | (19.0) | (17.0) | 275.0 | (70.0) | 11.8 | 11.0 | 31.7 | (22.5) | 16.5 | 1.4 | (1.7) | (166.3) | (616.3) | (276.8) | |||||||||||||||||||||||
| Pre-Tax Income | 1,119.0 | 1,064.0 | 1,040.0 | 1,071.0 | 995.0 | 1,166.0 | 875.0 | 986.4 | 920.0 | 868.2 | 820.4 | 903.5 | 756.4 | 516.7 | 503.3 | 118.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 215.0 | 219.0 | 232.0 | 148.0 | 33.0 | 217.0 | 177.0 | 201.2 | 193.3 | 186.1 | 169.4 | 194.0 | 165.4 | 121.3 | 115.3 | (10.7) | 85.9 | 102.6 | 120.3 | 151.6 | 126.1 | 129.4 | 93.1 | 73.5 | 86.8 | 50.1 | 94.1 | 103.5 | 117.8 | 119.2 | 83.8 | 144.6 | 103.7 | 303.9 | 88.8 | 107.3 | 76.2 | 79.3 | 82.0 | 94.3 |
| Net Income From Continuing Ops | 904.0 | 845.0 | 808.0 | 923.0 | 962.0 | 949.0 | 698.0 | 785.1 | 726.7 | 682.1 | 651.1 | 709.5 | 591.0 | 395.5 | 388.0 | 128.9 | 348.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 904.0 | 845.0 | 808.0 | 923.0 | 962.0 | 949.0 | 698.0 | 785.1 | 726.7 | 682.1 | 651.1 | 709.5 | 591.0 | 395.5 | 388.0 | 128.9 | 348.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 904.0 | 845.0 | 808.0 | 923.2 | 961.0 | 948.9 | 697.9 | 785.0 | 726.6 | 681.9 | 650.8 | 709.0 | 590.9 | 395.2 | 387.9 | 128.8 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | - | - | (0.2) | 1.0 | 0.1 | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 904.0 | 845.0 | 808.0 | 923.0 | 961.0 | 948.5 | 698.4 | 784.7 | 726.6 | 681.9 | 650.8 | 709.0 | 590.9 | 395.2 | 387.9 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 7.16 | 6.69 | 6.39 | - | 7.48 | 7.37 | 5.43 | - | 5.65 | 5.31 | 5.07 | - | 4.61 | 3.08 | 3.02 | - | 2.71 | 3.02 | 3.50 | - | 3.67 | 3.48 | 2.48 | - | 2.86 | 1.59 | 2.64 | - | 3.20 | 2.39 | 2.84 | - | 2.75 | 0.42 | 2.14 | - | 1.79 | 1.81 | 1.57 | - |
| EPS Diluted | 7.06 | 6.60 | 6.29 | - | 7.37 | 7.25 | 5.34 | - | 5.56 | 5.23 | 4.99 | - | 4.54 | 3.04 | 2.98 | - | 2.67 | 2.97 | ||||||||||||||||||||||
| Shares Basic | 126.2 | 126.2 | 126.5 | - | 128.4 | 128.8 | 128.7 | - | 128.5 | 128.4 | 128.5 | - | 128.3 | 128.3 | 128.4 | - | 128.4 | 128.5 | ||||||||||||||||||||||
| Shares Diluted | 128.0 | 128.1 | 128.4 | - | 130.3 | 130.8 | 130.7 | - | 130.6 | 130.4 | 130.4 | - | 130.2 | 130.0 | 129.9 | - | 130.3 | 130.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1,316.0 | 1,267.0 | 1,275.0 | 1,280.0 | 1,194.0 | 1,080.0 | 1,147.0 | - | - | - | 1,062.2 | - | - | - | 854.4 | - | - | - | 759.8 | - | - | - | 572.5 | - | - | - | 572.7 | - | - | - | 598.5 | - | - | - | 585.2 | - | - | - | 427.1 | - |
| EBIT | 1,229.0 | 1,182.0 | 1,183.0 | 1,189.0 | 1,108.0 | 992.0 | 1,058.0 | 1,093.3 | 1,032.8 | 965.5 | 977.4 | 1,044.3 | 907.0 | 665.3 | 787.4 | 805.7 | 774.1 | 701.2 | 694.1 | |||||||||||||||||||||
| 12,145.6 |
| 8,181.3 |
| 9,339.1 |
| 2,146.1 |
| 2,127.7 |
| 2,806.5 |
| 359.5 |
| 316.2 |
| 338.9 |
| 303.1 |
| Selling General & Administrative | 3,433.0 | 3,255.0 | 3,315.0 | 3,354.0 | 2,504.1 | 2,383.4 | 1,656.6 | 1,543.9 | 1,640.0 | 1,412.8 | 1,359.4 | 1,544.7 | 1,634.0 | 1,555.0 | 1,519.3 | 1,467.8 | 1,277.1 | 1,290.4 | 1,364.1 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 355.0 | 354.0 | 349.0 | 317.0 | 257.3 | 269.9 | 252.9 | 225.7 | 237.8 | 202.9 | 190.3 | 202.8 | 215.0 | 213.7 | 210.5 | 229.2 | 245.3 | 252.6 | 257.6 |
| Amortization of Intangibles | - | 553.0 | 578.0 | 501.0 | 314.0 | 325.0 | 285.0 | 205.2 | 221.5 | 145.1 | 108.0 | 109.9 | 118.8 | 118.5 | 107.1 | 107.7 | 114.7 | 102.8 | 67.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,002.5 |
| 1,823.0 |
| 1,142.7 |
| 1,003.8 |
| - |
| - |
| - |
| - |
| Interest Expense | 405.0 | 409.0 | 506.0 | 573.9 | 255.3 | 250.0 | 308.2 | 190.1 | 213.9 | 162.4 | 136.5 | 118.4 | 82.6 | 91.6 | 92.8 | 99.7 | 103.6 | 112.1 | 99.0 |
| Income From Equity Investments | 214.0 | 178.0 | 152.0 | 124.0 | 76.0 | 41.0 | 75.0 | 93.2 | 50.5 | 42.4 | 25.7 | 23.2 | - | - | - | - | - | - | - |
| Other Non-Operating Income | (84.0) | 169.0 | 32.0 | (150.0) | (1,105.6) | 37.1 | (151.7) | (96.6) | (122.1) | (49.6) | 62.2 | 43.4 | 25.5 | 18.2 | (1.3) | 15.1 | (0.3) | (42.5) | (12.3) |
| Pre-Tax Income | 4,294.0 | 4,107.0 | 3,595.0 | 2,680.0 | 1,614.2 | 2,247.0 | 1,506.9 | 1,949.5 | 1,702.3 | 1,328.6 | 1,114.7 | 1,432.2 | 1,556.7 | 1,311.0 | 1,576.7 | 1,413.7 | 754.8 | 683.1 | 1,334.6 |
| 356.6 |
| 198.5 |
| 172.9 |
| 377.1 |
| Net Income From Continuing Ops | 3,480.0 | 3,532.0 | 2,845.0 | 2,084.0 | 1,316.2 | 1,746.9 | 1,202.3 | 1,525.1 | 1,061.3 | 983.8 | 807.2 | 1,012.6 | 1,041.4 | 948.8 | 1,155.5 | 1,057.2 | 556.4 | 510.1 | 957.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3,480.0 | 3,532.0 | 2,845.0 | 2,084.0 | 1,316.2 | 1,746.9 | 1,202.3 | 1,525.1 | 1,061.3 | 983.8 | 807.2 | 1,012.6 | 1,041.4 | 948.8 | 1,155.5 | 1,057.2 | 556.4 | 510.1 | 957.5 |
| Net Income Attributable To Parent | 3,480.2 | 3,531.0 | 2,844.2 | 2,082.9 | 1,315.6 | 1,746.1 | 1,202.0 | 1,524.5 | 1,060.8 | 983.4 | 806.8 | 1,012.1 | 1,041.0 | 948.4 | 1,151.8 | 1,049.1 | 554.1 | 508.5 | 949.5 |
| Less: Minority Interest | - | 1.0 | 1.0 | 1.0 | 0.6 | 0.8 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 3.7 | 8.0 | 2.3 | 1.6 | 8.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3,480.0 | 3,531.0 | 2,844.0 | 2,083.0 | 1,315.6 | 1,746.1 | 1,202.0 | 1,524.5 | 1,060.8 | 983.4 | 806.8 | 1,012.1 | 1,041.0 | 948.4 | 1,151.8 | 1,049.1 | 554.1 | 508.5 | 949.5 |
| 3.44 |
| 3.15 |
| 5.64 |
| EPS Diluted | 27.19 | 27.12 | 21.84 | 16.04 | 10.09 | 13.35 | 9.26 | 11.57 | 7.83 | 7.25 | 5.89 | 6.97 | 6.87 | 6.26 | 7.45 | 6.37 | 3.40 | 3.13 | 5.53 |
| Shares Basic | 126.2 | 128.3 | 128.5 | 128.4 | 128.5 | 129.0 | 128.4 | 130.0 | 133.0 | 133.4 | 135.4 | 142.9 | 149.1 | 149.2 | 151.2 | 161.1 | 160.9 | 161.6 | 168.3 |
| Shares Diluted | 128.0 | 130.2 | 130.2 | 129.9 | 130.4 | 130.8 | 129.8 | 131.8 | 135.4 | 135.6 | 136.9 | 145.1 | 151.4 | 151.6 | 154.7 | 164.8 | 162.9 | 162.7 | 171.6 |
| 1,388.0 |
| 1,256.4 |
| - |
| EBIT | 4,783.0 | 4,347.0 | 4,069.0 | 3,404.0 | 2,975.0 | 2,459.9 | 1,966.7 | 2,236.2 | 2,038.3 | 1,790.3 | 1,575.7 | 1,838.4 | 1,790.2 | 1,791.5 | 2,002.5 | 1,823.0 | 1,142.7 | 1,003.8 | - |
| 640.5 |
| 585.9 |
| 626.7 |
| 1,270.2 |
| 386.8 |
| 356.6 |
| 369.9 |
| 352.8 |
| 413.5 |
| 491.1 |
| 399.2 |
| 391.5 |
| 360.9 |
| 397.3 |
| 394.3 |
| 418.2 |
| 416.5 |
| 408.3 |
| 397.0 |
| 361.2 |
| 392.0 |
| 336.6 |
| 323.0 |
| 338.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.8 |
| - |
| - |
| - |
| 66.7 |
| - |
| - |
| - |
| 54.9 |
| - |
| - |
| - |
| 57.8 |
| - |
| - |
| - |
| 60.0 |
| - |
| - |
| - |
| 47.0 |
| - |
| - |
| 80.0 |
| - |
| - |
| - |
| 82.0 |
| - |
| - |
| - |
| 51.1 |
| - |
| - |
| - |
| 53.5 |
| - |
| - |
| - |
| 54.5 |
| - |
| - |
| - |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.4 |
| 59.4 |
| 60.3 |
| 60.8 |
| 63.0 |
| 66.0 |
| 74.5 |
| 80.8 |
| 82.9 |
| 70.0 |
| 50.1 |
| 48.2 |
| 47.5 |
| 44.3 |
| 53.0 |
| 54.1 |
| 53.1 |
| 53.6 |
| 52.8 |
| 42.1 |
| 33.4 |
| 34.1 |
| 32.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (149.5) |
| (63.0) |
| (18.3) |
| (5.1) |
| 87.0 |
| (26.6) |
| (23.3) |
| (0.8) |
| (112.9) |
| (14.7) |
| (13.4) |
| (20.8) |
| (25.8) |
| (36.7) |
| (34.1) |
| (14.5) |
| (17.5) |
| (56.0) |
| 47.5 |
| (57.5) |
| 14.0 |
| (53.7) |
| 77.7 |
| 434.0 |
| 490.3 |
| 571.7 |
| 656.6 |
| 599.3 |
| 577.9 |
| 413.2 |
| 364.8 |
| 454.2 |
| 254.7 |
| 433.2 |
| 529.4 |
| 529.2 |
| 431.2 |
| 459.7 |
| 497.9 |
| 469.8 |
| 360.2 |
| 374.3 |
| 400.6 |
| 315.1 |
| 320.7 |
| 292.2 |
| 336.2 |
| 387.7 |
| 451.5 |
| 505.0 |
| 473.2 |
| 448.5 |
| 320.1 |
| 291.3 |
| 367.4 |
| 204.6 |
| 339.0 |
| 425.9 |
| 411.4 |
| 311.9 |
| 375.9 |
| 353.3 |
| 366.1 |
| 56.3 |
| 285.5 |
| 293.4 |
| 238.8 |
| 241.4 |
| 210.2 |
| 241.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 387.7 |
| 451.5 |
| 505.0 |
| 473.2 |
| 448.5 |
| 320.1 |
| 291.3 |
| 367.4 |
| 204.6 |
| 339.0 |
| 425.9 |
| 411.4 |
| 311.9 |
| 375.9 |
| 353.3 |
| 366.1 |
| 56.3 |
| 285.5 |
| 293.4 |
| 238.8 |
| 241.4 |
| 210.2 |
| 241.9 |
| 348.0 |
| 387.6 |
| 451.2 |
| 504.8 |
| 473.2 |
| 448.4 |
| 319.8 |
| 291.3 |
| 367.3 |
| 204.5 |
| 338.9 |
| 425.8 |
| 411.2 |
| 311.7 |
| 375.7 |
| 353.3 |
| 366.0 |
| 56.2 |
| 285.4 |
| 293.3 |
| 238.7 |
| 241.3 |
| 210.1 |
| 241.8 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.3 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 128.8 |
| 348.0 |
| 387.6 |
| 451.2 |
| 504.8 |
| 473.2 |
| 448.4 |
| 319.8 |
| 291.3 |
| 367.3 |
| 204.5 |
| 338.9 |
| 425.8 |
| 411.2 |
| 311.7 |
| 375.7 |
| 353.3 |
| 366.0 |
| 56.2 |
| 285.4 |
| 293.3 |
| 238.7 |
| 241.3 |
| 210.1 |
| 241.8 |
| 3.45 |
| - |
| 3.60 |
| 3.42 |
| 2.45 |
| - |
| 2.83 |
| 1.57 |
| 2.60 |
| - |
| 3.14 |
| 2.36 |
| 2.79 |
| - |
| 2.70 |
| 0.41 |
| 2.10 |
| - |
| 1.75 |
| 1.78 |
| 1.55 |
| - |
| 128.7 |
| - |
| 129.1 |
| 129.0 |
| 128.7 |
| - |
| 128.3 |
| 128.4 |
| 128.5 |
| - |
| 128.7 |
| 130.4 |
| 132.4 |
| - |
| 133.0 |
| 133.1 |
| 133.2 |
| - |
| 133.2 |
| 133.3 |
| 133.7 |
| - |
| 130.8 |
| - |
| 131.4 |
| 131.1 |
| 130.3 |
| - |
| 129.7 |
| 130.5 |
| 130.1 |
| - |
| 130.9 |
| 132.3 |
| 134.7 |
| - |
| 135.8 |
| 136.2 |
| 135.8 |
| - |
| 136.1 |
| 135.8 |
| 135.8 |
| - |
| 735.1 |
| 665.2 |
| 553.8 |
| 505.8 |
| 462.6 |
| 535.7 |
| 450.5 |
| 517.8 |
| 592.9 |
| 598.2 |
| 504.4 |
| 540.7 |
| 543.7 |
| 538.5 |
| 430.8 |
| 525.3 |
| 655.4 |
| 414.6 |
| 340.1 |
| 380.1 |
| 479.6 |