| (in millions of USD, except per-share data) | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cost of Revenue | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | 0.0 | (0.0) | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | (0.2) | (0.2) | 0.4 | (0.2) | (1.0) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Per Share | ||||||||||||||||||||
| EPS Basic | - | - | - | - | 0.00 | - | - | - | 0.00 | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | (1.1) | (0.7) | (0.5) | (0.6) | (0.7) |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.3 | 0.0 | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | - | (0.9) | (4.5) | (2.5) | (0.8) | (1.1) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - |
| Shares Basic | - | |||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | (1.1) | (0.7) | (0.5) | (0.6) | (0.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | 0.0 | 0.6 | - | - | 0.0 | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | 0.1 | 0.1 | 0.5 | (0.6) | 0.2 | (0.6) | 0.1 | (3.0) | (0.3) | (0.8) | (1.3) | 0.1 | (0.1) | 0.1 | (0.0) | (0.0) | (0.2) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | - | - | - | (0.1) | - | - | - |
| (0.0) |
| - |
| - |
| - |
| Net Income From Continuing Ops | (0.2) | - | 0.0 | (0.1) | 0.3 | (1.0) | (0.0) | (0.8) | (0.1) | (3.1) | (0.4) | (0.9) | (1.4) | (0.0) | (0.2) | (0.5) | (0.1) | (0.0) | (0.2) | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | - | 0.0 | (0.1) | 0.3 | (1.0) | (0.0) | (0.8) | (0.1) | (3.1) | (0.4) | (0.9) | (1.4) | (0.0) | (0.2) | (0.2) | (0.1) | (0.1) | (0.4) | (0.3) |
| Net Income Attributable To Parent | (0.2) | - | (0.0) | (0.1) | 0.3 | (1.0) | 0.0 | (0.8) | (0.1) | (3.1) | (0.4) | (0.9) | (1.4) | (0.0) | (0.2) | (0.2) | (0.1) | (0.1) | (0.4) | (0.3) |
| Less: Minority Interest | (0.0) | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | (0.0) | (0.0) | - | (0.0) | 0.0 | (0.0) | (0.0) | - | (0.0) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | - | (0.0) | (0.1) | 0.3 | (1.0) | 0.0 | (0.8) | (0.1) | (3.1) | (0.4) | (0.9) | (1.4) | (0.0) | (0.2) | (0.2) | (0.1) | (0.1) | (0.4) | (0.3) |
| - |
| - |
| - |
| - |
| EPS Diluted | - | - | - | - | 0.00 | - | - | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | 406.6 | 394.4 | 384.2 | - | 351.8 | 307.0 | 157.1 | - | 82.9 | 75.7 | 75.6 | - | 74.7 | 74.3 | 72.2 | 34.6 |
| Shares Diluted | - | - | - | - | 613.5 | - | - | - | 351.8 | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| EBIT | - | (0.2) | (0.2) | 0.4 | (0.2) | (1.0) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.2) | (0.3) |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 0.6 | 1.1 | 0.7 | 0.5 | 0.6 | 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.1 | 0.2 | (3.8) | (2.0) | (0.1) | (0.3) |
| Pre-Tax Income | - | - | - | (2.5) | (0.8) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | - | (0.9) | (4.5) | (2.5) | (0.8) | (1.1) |
| Net Income Attributable To Parent | - | (0.9) | (4.5) | (2.5) | (0.8) | (1.1) |
| Less: Minority Interest | - | - | - | (0.0) | (0.0) | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | (0.9) | (4.5) | (2.5) | (0.8) | (1.1) |
| 403.7 |
| 293.7 |
| 82.1 |
| 74.1 |
| 24.8 |
| Shares Diluted | - | 218.7 | 326.0 | 388.4 | 364.9 | 293.1 |