| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.5 | 0.8 | 0.6 | 0.5 | 0.7 | 0.6 | 0.7 | 1.0 | 0.9 | 0.9 | 1.3 | 1.3 | 1.3 | (10.5) | 4.8 | 5.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 2.4 | 2.6 | 3.2 | 4.8 | 6.5 | 10.6 | 10.0 | 19.2 | 30.9 | 26.7 | - |
| Cost of Revenue | 1.1 | 1.3 | 1.7 | 3.1 | 3.0 | 7.0 | 3.4 | 9.0 | 11.8 | 15.7 | - |
| Gross Profit | 1.3 | 1.3 | 1.5 | 1.7 | 3.5 | 3.6 | 6.6 | 10.1 | 19.1 | 11.0 | - |
| Operating Expenses | |||||||||||
| Research & Development | 3.2 | 3.2 | 2.3 | 4.4 | 6.1 | 4.2 | 2.6 | 4.3 | 7.0 | 11.1 | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (19.7) | (20.5) | (13.9) | (45.7) | (24.0) | (16.8) | (17.5) | (12.3) | (6.9) | (25.6) | (0.1) |
| Non-Operating | |||||||||||
| Interest Income | 4.0 | 4.3 | 1.7 | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.1 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | (0.4) | (0.1) | - |
| Net Income From Continuing Ops | (10.9) | (11.4) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.54) | (0.57) | (0.94) | - | (0.51) | (0.71) | (0.50) | - | - | - | - |
| EPS Diluted | (0.54) | (0.57) | (0.94) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | - | - | - | - | (17.5) | (12.3) | (6.8) | (25.5) | - |
| EBIT | (19.7) | (20.5) | (13.9) | (45.7) | |||||||
| 6.8 |
| 5.4 |
| 2.2 |
| 1.4 |
| 1.6 |
| 2.0 |
| 3.1 |
| 2.2 |
| 2.6 |
| 2.7 |
| 5.6 |
| 5.5 |
| 5.3 |
| - |
| 5.2 |
| 14.2 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | 1.3 | (9.9) | 4.0 | 4.0 | 5.0 | 4.2 | 1.0 | 1.1 | 0.7 | 0.6 | 0.9 | 0.8 | 1.1 | 1.3 | 2.4 | 2.7 | 2.6 | - | 2.7 | 3.1 | 2.9 | - | - | - | - | - | - | - |
| Gross Profit | 0.4 | 0.5 | 0.3 | 0.2 | 0.4 | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.1 | (0.6) | 0.8 | 1.5 | 1.8 | 1.2 | 1.1 | 0.3 | 1.0 | 1.4 | 2.2 | 1.4 | 1.5 | 1.4 | 3.2 | 2.8 | 2.7 | - | 2.5 | 11.1 | 2.1 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.9 | 0.7 | 0.7 | 1.0 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 1.0 | 1.2 | 1.8 | 1.6 | 1.7 | 1.9 | 1.0 | 1.1 | 1.2 | 0.8 | 1.1 | 0.8 | 0.6 | 0.4 | 0.9 | 0.9 | 1.1 | 1.1 | 1.3 | - | 1.7 | 1.7 | 2.3 | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.8 | 1.0 | 0.8 | 0.7 | 0.9 | 0.9 | 0.6 | 0.6 | 0.4 | 0.5 | 0.8 | 1.1 | 0.9 | (1.1) | 1.8 | 1.9 | 1.5 | |||||||||||||||||||||||
| General & Administrative | 2.7 | 6.7 | 2.3 | 2.8 | 3.5 | 3.4 | 2.3 | 2.3 | 2.5 | 2.4 | 3.0 | 4.3 | 4.1 | 2.5 | 5.2 | 5.3 | 4.3 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4.4 | 8.4 | 3.8 | 4.5 | 5.2 | 5.0 | 3.5 | 3.4 | 3.4 | 20.1 | 13.9 | 6.6 | 6.8 | 3.0 | 8.7 | 9.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.0) | (7.9) | (3.5) | (4.3) | (4.8) | (4.9) | (3.2) | (2.9) | (2.9) | (19.6) | (13.3) | (6.1) | (6.7) | (3.6) | (7.9) | (7.5) | (5.0) | (5.2) | (4.0) | (4.2) | (3.4) | (3.2) | (7.5) | (3.0) | (3.9) | (3.8) | (2.3) | (2.9) | (3.3) | (0.3) | (3.3) | 4.7 | (6.6) | (0.2) | (0.2) | (0.3) | (0.1) | (0.1) | (0.0) | (0.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 0.4 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 0.6 | 0.5 | 0.8 | 1.0 | 0.3 | 0.4 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | 5.8 | 1.1 | 1.1 | 1.1 | 2.3 | 0.4 | 0.3 | 0.6 | (0.4) | (0.4) | 1.7 | 3.0 | (1.8) | (0.1) | (9.5) | (9.9) | |||||||||||||||||||||||
| Pre-Tax Income | (3.2) | (2.1) | (2.4) | (3.1) | (3.7) | (2.6) | (2.8) | (2.6) | (2.3) | (20.1) | (13.7) | (4.4) | (3.7) | (5.4) | (8.0) | (17.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.2) | (2.1) | (2.4) | (3.1) | (3.7) | (2.6) | (2.8) | (2.6) | (2.3) | (20.1) | (13.7) | (4.4) | (3.7) | (5.4) | (8.0) | (17.1) | (14.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.2) | (2.1) | (2.4) | (3.1) | (3.7) | (2.6) | (2.8) | (2.6) | (2.3) | (23.0) | (19.0) | (6.5) | (4.3) | (10.9) | (8.0) | (17.1) | (14.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.2) | (2.1) | (2.4) | (3.1) | (3.7) | (2.6) | (2.8) | (2.6) | (2.3) | (23.0) | (19.0) | (6.5) | (4.3) | (10.9) | (8.0) | (17.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.2) | (2.1) | (2.4) | (3.1) | (3.7) | (2.6) | (2.8) | (2.6) | (2.3) | (23.0) | (19.0) | (6.5) | (4.3) | (10.9) | (8.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.16) | - | (0.12) | (0.16) | (0.18) | - | (0.25) | (0.32) | (0.33) | - | (0.16) | (0.06) | (0.04) | - | (0.08) | (0.17) | (0.15) | - | 0.01 | (0.11) | (0.22) | - | (0.19) | (0.08) | - | - | - | (0.08) | - | - | - | 0.18 | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.16) | - | (0.12) | (0.16) | (0.18) | - | (0.25) | (0.32) | (0.33) | - | (0.16) | (0.06) | (0.04) | - | (0.08) | (0.17) | (0.15) | - | ||||||||||||||||||||||
| Shares Basic | 20.2 | - | 20.2 | 20.2 | 20.2 | - | 11.1 | 8.3 | 6.9 | - | 2.4 | 2.1 | 2,063.4 | - | 98.8 | 97.7 | 96.8 | - | ||||||||||||||||||||||
| Shares Diluted | 20.2 | - | 20.2 | 20.2 | 20.2 | - | 11.1 | 8.3 | 6.9 | - | 2.4 | 2.1 | 2,063.4 | - | 98.8 | 97.7 | 96.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (3.4) | - | - | - | (3.8) | - | - | - | (3.3) | - | - | - | (6.6) | - | - | - | - | - | - | - |
| EBIT | (4.0) | (7.9) | (3.5) | (4.3) | (4.8) | (4.9) | (3.2) | (2.9) | (2.9) | (19.6) | (13.3) | (6.1) | (6.7) | (3.6) | (7.9) | (7.5) | (5.0) | (5.2) | (4.0) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 3.3 | 3.4 | 2.6 | 3.3 | 4.1 | 3.0 | 1.7 | 2.7 | 5.4 | 10.7 | - |
| General & Administrative | 14.5 | 15.3 | 10.5 | 13.8 | 17.3 | 13.3 | 15.4 | 15.4 | 13.6 | 14.8 | - |
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.2 | - |
| Amortization of Intangibles | - | - | - | - | 0.7 | 0.2 | 0.1 | 0.3 | 0.4 | 1.3 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | 0.1 |
| Total Operating Expenses | 21.0 | 21.8 | 15.3 | 47.4 | 27.5 | 20.5 | 24.1 | 22.4 | 25.9 | 36.6 | - |
| 1.7 |
| 2.4 |
| 4.5 |
| 3.4 |
| 0.6 |
| 0.7 |
| 0.4 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 8.8 | 9.1 | 3.6 | 3.8 | (21.4) | (37.1) | (4.7) | (0.6) | (3.3) | (0.4) | - |
| Pre-Tax Income | (10.9) | (11.4) | (10.3) | (41.9) | (45.4) | (53.9) | (22.2) | (12.9) | (10.2) | (26.0) | - |
| (10.3) |
| (41.9) |
| (45.4) |
| (53.5) |
| (22.2) |
| (12.9) |
| (9.8) |
| (25.9) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (10.9) | (11.4) | (10.3) | (52.8) | (50.9) | (53.5) | (22.2) | (12.9) | (9.8) | (25.9) | (0.1) |
| Net Income Attributable To Parent | (10.9) | (11.4) | (10.3) | (52.8) | (50.9) | (53.5) | (22.2) | (12.9) | (9.8) | (25.9) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.9) | (11.4) | (10.3) | (52.8) | (50.9) | (53.5) | (22.2) | (12.9) | (9.8) | (25.9) | (0.1) |
| - |
| (0.51) |
| (0.71) |
| (0.50) |
| - |
| - |
| - |
| - |
| Shares Basic | 20.2 | 20.2 | 11.0 | 2.4 | 2.0 | 75.4 | 44.3 | - | - | - | - |
| Shares Diluted | 20.2 | 20.2 | 11.0 | 2.4 | 2.0 | 75.4 | 44.3 | - | - | - | - |
| (24.0) |
| (16.8) |
| (17.5) |
| (12.3) |
| (6.9) |
| (25.6) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 1.2 |
| 1.4 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 3.3 |
| 3.0 |
| 2.8 |
| 3.4 |
| 4.3 |
| 3.8 |
| 3.9 |
| 3.7 |
| 3.8 |
| 4.0 |
| 4.0 |
| - |
| 2.9 |
| 3.3 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| - |
| 0.0 |
| - |
| 6.8 |
| 6.4 |
| 5.2 |
| 4.5 |
| 4.4 |
| 4.6 |
| 9.7 |
| 4.4 |
| 5.4 |
| 5.2 |
| 5.5 |
| 5.7 |
| 6.0 |
| - |
| 5.8 |
| 6.5 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 2.2 |
| 1.5 |
| 1.4 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (27.0) |
| 4.4 |
| (3.6) |
| (10.9) |
| (3.0) |
| (1.1) |
| (0.5) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| - |
| (0.2) |
| (0.2) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.9) |
| (32.2) |
| 0.4 |
| (7.8) |
| (14.3) |
| (6.2) |
| (8.6) |
| (3.5) |
| (4.0) |
| (3.9) |
| (2.4) |
| (3.1) |
| (3.5) |
| - |
| (3.5) |
| 4.5 |
| (7.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31.8) |
| 0.4 |
| (7.8) |
| (14.3) |
| (6.2) |
| (8.6) |
| (3.5) |
| (4.0) |
| (3.9) |
| (2.4) |
| (3.1) |
| (3.5) |
| (0.2) |
| (3.5) |
| 4.5 |
| (7.2) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31.8) |
| 0.4 |
| (7.8) |
| (14.3) |
| (6.2) |
| (8.6) |
| (3.5) |
| (4.0) |
| (3.9) |
| (2.4) |
| (3.1) |
| (3.5) |
| (0.2) |
| (3.5) |
| 4.5 |
| (7.2) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (14.9) |
| (31.8) |
| 0.4 |
| (7.8) |
| (14.3) |
| (6.2) |
| (8.6) |
| (3.5) |
| (4.0) |
| (3.9) |
| (2.4) |
| (3.1) |
| (3.5) |
| (0.2) |
| (3.5) |
| 4.5 |
| (7.2) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.1) |
| (14.9) |
| (31.8) |
| 0.4 |
| (7.8) |
| (14.3) |
| (6.2) |
| (8.6) |
| (3.5) |
| (4.0) |
| (3.9) |
| (2.4) |
| (3.1) |
| (3.5) |
| (0.2) |
| (3.5) |
| 4.5 |
| (7.2) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.00 |
| (0.11) |
| (0.22) |
| - |
| (0.19) |
| (0.08) |
| - |
| - |
| - |
| (0.08) |
| - |
| - |
| - |
| 0.17 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.3 |
| 71.6 |
| 64.6 |
| - |
| 44.3 |
| 41.9 |
| - |
| - |
| - |
| 38.8 |
| - |
| - |
| - |
| 25.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.7 |
| 71.6 |
| 64.6 |
| - |
| 44.3 |
| 41.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (3.4) |
| (3.2) |
| (7.5) |
| (3.0) |
| (3.9) |
| (3.8) |
| (2.3) |
| (2.9) |
| (3.3) |
| (0.3) |
| (3.3) |
| 4.7 |
| (6.6) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |