| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 74.3 | 92.8 | 96.1 | 97.9 | 74.3 | 91.6 | 95.2 | 102.5 | 76.8 | 70.7 | 65.0 | 86.0 | 85.9 | 76.6 | 68.3 | 59.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 361.0 | 361.1 | 366.1 | 307.5 | 257.8 | 190.3 | 138.9 | 152.8 | 122.6 | 125.3 | 112.3 | 78.5 | 63.8 |
| Cost of Revenue | 171.6 | 171.4 | 177.2 | 155.6 | 119.9 | 91.3 | 73.8 | 78.8 | 64.4 | 60.4 | 52.8 | 37.6 | 30.1 |
| Gross Profit | 189.5 | 189.7 | 188.9 | 152.0 | 137.9 | 99.0 | 65.1 | 74.0 | 58.3 | 64.9 | 59.5 | 40.8 | 33.6 |
| Operating Expenses | |||||||||||||
| Research & Development | 106.0 | 102.6 | 98.8 | 88.6 | 74.1 | 64.1 | 48.6 | 38.9 | 34.2 | 32.2 | 25.2 | 17.6 | 14.3 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (6.3) | (0.7) | (7.1) | (43.5) | (19.5) | (37.2) | (47.1) | (21.7) | (34.9) | (17.0) | (0.5) | 1.6 | 0.5 |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 3.9 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 0.3 | (0.1) | 0.2 | (0.3) | 0.2 | 0.2 | 0.1 | 0.2 | (0.2) | (0.1) | 0.2 | 0.2 | 0.1 |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.91) | (0.37) | 1.46 | (1.62) | (0.95) | (2.12) | (2.28) | - | - | - | - | - | - |
| EPS Diluted | (0.91) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | 14.3 | 6.5 | (29.9) | (13.4) | (32.6) | (42.6) | (16.9) | (30.3) | (13.1) | 2.4 | 3.6 | 1.8 |
| EBIT | (6.3) | ||||||||||||
| 53.1 |
| 52.6 |
| 45.2 |
| 47.3 |
| 45.2 |
| 36.4 |
| 28.2 |
| 26.5 |
| 47.8 |
| 40.8 |
| 40.8 |
| 38.2 |
| 33.1 |
| 34.6 |
| 34.4 |
| 28.5 |
| 25.1 |
| 26.9 |
| 32.6 |
| 34.1 |
| 31.7 |
| 33.7 |
| 31.0 |
| 26.0 |
| Cost of Revenue | 37.8 | 44.8 | 47.7 | 41.3 | 37.6 | 45.3 | 47.6 | 45.0 | 39.3 | 36.8 | 34.2 | 42.2 | 42.4 | 36.4 | 30.8 | 28.3 | 24.4 | 23.4 | 22.2 | 22.5 | 23.3 | 19.0 | 14.8 | 13.5 | 26.4 | 20.9 | 21.0 | 19.8 | 17.2 | 18.3 | 17.9 | 14.9 | 13.3 | 13.9 | 15.6 | 15.9 | 15.0 | 15.3 | 14.6 | 12.4 |
| Gross Profit | 36.5 | 48.1 | 48.3 | 56.6 | 36.7 | 46.2 | 47.6 | 57.5 | 37.5 | 33.9 | 30.8 | 43.8 | 43.5 | 40.2 | 37.4 | 31.5 | 28.8 | 29.2 | 23.0 | 24.8 | 22.0 | 17.4 | 13.4 | 13.0 | 21.4 | 19.9 | 19.8 | 18.4 | 15.9 | 16.3 | 16.5 | 13.7 | 11.8 | 13.0 | 17.0 | 18.2 | 16.8 | 18.4 | 16.4 | 13.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 28.7 | 26.9 | 25.7 | 24.7 | 25.3 | 25.9 | 25.5 | 24.9 | 22.5 | 21.1 | 21.6 | 23.4 | 22.4 | 19.0 | 18.8 | 18.4 | 18.0 | 17.6 | 16.8 | 15.9 | 13.8 | 15.0 | 11.9 | 10.7 | 11.1 | 11.2 | 10.3 | 8.8 | 8.6 | 9.0 | 8.8 | 8.4 | 8.0 | 8.9 | 8.8 | 7.1 | 7.3 | 7.4 | 6.6 | 5.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 9.8 | 10.4 | 9.4 | 8.7 | 8.1 | 10.7 | 9.9 | 9.8 | 10.2 | 10.4 | 10.1 | 10.6 | 10.0 | 9.7 | 9.3 | 9.6 | 9.3 | |||||||||||||||||||||||
| General & Administrative | 12.6 | 12.9 | 12.0 | 11.8 | 12.4 | 12.8 | 12.5 | 13.2 | 13.4 | 15.7 | 13.5 | 16.0 | 15.6 | 11.6 | 11.1 | 12.0 | 10.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 3.8 | - | - | - | 3.5 | - | - | - | 3.9 | - | - | - | 1.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.4 | - | 1.4 | 2.1 | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 51.6 | 50.8 | 47.7 | 45.7 | 46.3 | 49.8 | 48.3 | 48.5 | 49.3 | 48.7 | 46.6 | 52.2 | 48.0 | 40.1 | 39.2 | 40.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (15.2) | (2.7) | 0.7 | 10.9 | (9.6) | (3.6) | (0.8) | 9.0 | (11.7) | (14.8) | (15.8) | (8.4) | (4.4) | 0.1 | (1.7) | (8.5) | (9.3) | (7.7) | (12.4) | (8.3) | (8.9) | (14.4) | (13.0) | (16.3) | (3.4) | (6.8) | (3.9) | (4.0) | (6.9) | (6.2) | (6.8) | (7.6) | (14.3) | (9.5) | (4.7) | (0.8) | (2.0) | 0.3 | 0.8 | 0.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.8 | 0.8 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.7 | 2.5 | 2.6 | 2.1 | 2.1 | 2.1 | 2.4 | 2.1 | 1.3 | 1.0 | 1.1 | 1.2 | 1.4 | 1.2 | 0.8 | 0.4 | 0.2 | |||||||||||||||||||||||
| Pre-Tax Income | (25.2) | (1.0) | (12.9) | 11.7 | (8.7) | (2.7) | 0.4 | 10.0 | 33.3 | (15.0) | (16.0) | (8.4) | (4.3) | (0.0) | (2.2) | (11.5) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.2 | (0.1) | 0.1 | (0.3) | (0.0) | 0.2 | (0.0) | (0.0) | 0.2 | (0.2) | (0.3) | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.4) | 0.1 | 0.0 | 0.1 | (0.2) | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (25.3) | (1.1) | (12.8) | 11.6 | (8.5) | (2.7) | 0.2 | 10.0 | 33.3 | (15.2) | (15.8) | (8.1) | (4.4) | (0.1) | (2.2) | (11.5) | (10.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (25.3) | (1.1) | (12.8) | 11.6 | (8.5) | (2.7) | 0.2 | 10.0 | 33.3 | (15.2) | (15.8) | (8.1) | (4.4) | (0.1) | (2.2) | (11.5) | (10.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (25.3) | (1.1) | (12.8) | 11.6 | (8.5) | (2.7) | 0.2 | 10.0 | 33.3 | (15.2) | (15.8) | (8.1) | (4.4) | (0.1) | (2.2) | (11.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (25.3) | (1.1) | (12.8) | 11.6 | (8.5) | (3.9) | 0.2 | 10.0 | 34.6 | (15.2) | (15.8) | (8.1) | (4.4) | (0.1) | (2.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.83) | - | (0.44) | 0.40 | (0.30) | - | 0.01 | 0.36 | 1.22 | - | (0.59) | (0.30) | (0.17) | - | (0.09) | (0.45) | (0.42) | - | (0.53) | (0.37) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - |
| EPS Diluted | (0.83) | - | (0.44) | 0.39 | (0.30) | - | 0.01 | 0.34 | 1.10 | - | (0.59) | (0.30) | (0.17) | - | (0.09) | (0.45) | (0.42) | - | ||||||||||||||||||||||
| Shares Basic | 30.3 | - | 29.3 | 29.0 | 28.6 | - | 28.2 | 27.9 | 27.4 | - | 26.9 | 26.7 | 26.3 | - | 25.7 | 25.4 | 25.0 | - | ||||||||||||||||||||||
| Shares Diluted | 30.3 | - | 29.3 | 29.7 | 28.6 | - | 29.7 | 29.4 | 31.4 | - | 26.9 | 26.7 | 26.3 | - | 25.7 | 25.4 | 25.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (11.3) | - | - | - | (6.0) | - | - | - | (7.8) | - | - | - | (2.6) | - | - | - | (7.8) | - | - | - | (7.8) | - | - | - | (2.2) | - | - | - | (5.8) | - | - | - | (13.1) | - | - | - | (1.1) | - | - | - |
| EBIT | (15.2) | (2.7) | 0.7 | 10.9 | (9.6) | (3.6) | (0.8) | 9.0 | (11.7) | (14.8) | (15.8) | (8.4) | (4.4) | 0.1 | (1.7) | (8.5) | (9.3) | (7.7) | (12.4) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 38.2 | 36.5 | 40.6 | 41.1 | 37.9 | 34.3 | 28.7 | 32.6 | 32.9 | 31.6 | 22.3 | 14.6 | 10.8 |
| General & Administrative | 49.4 | 49.2 | 51.8 | 60.8 | 45.5 | 36.1 | 35.0 | 24.1 | 22.3 | 18.2 | 12.4 | 7.1 | 6.1 |
| Depreciation & Amortization | - | 15.0 | 13.6 | 13.6 | 6.0 | 4.6 | 4.5 | 4.8 | 4.5 | 4.0 | 2.9 | 2.0 | 1.4 |
| Amortization of Intangibles | 2.1 | 2.1 | 2.9 | 5.0 | 0.0 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 195.8 | 190.4 | 195.9 | 195.5 | 157.4 | 136.2 | 112.2 | 95.7 | 93.2 | 82.0 | 59.9 | 39.2 | 33.2 |
| 4.4 |
| 4.9 |
| 4.8 |
| 4.9 |
| 2.6 |
| 5.4 |
| 1.8 |
| 1.4 |
| 0.9 |
| 1.6 |
| 1.2 |
| 0.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 9.8 | 9.2 | 7.9 | 4.6 | 2.5 | 0.0 | 0.7 | 1.2 | 0.8 | 0.5 | 0.6 | - | - |
| Pre-Tax Income | (27.4) | (10.9) | 41.0 | (43.7) | (24.1) | (51.1) | (51.8) | (22.8) | (35.5) | (17.4) | (1.5) | 1.1 | 0.4 |
| (27.7) |
| (10.8) |
| 40.8 |
| (43.4) |
| (24.3) |
| (51.3) |
| (51.9) |
| (23.0) |
| (35.2) |
| (17.3) |
| (1.7) |
| 0.9 |
| 0.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (27.7) | (10.8) | 40.8 | (43.4) | (24.3) | (51.3) | (51.9) | (23.0) | (35.2) | (17.3) | (1.7) | 0.9 | 0.3 |
| Net Income Attributable To Parent | (27.7) | (10.8) | 40.8 | (43.4) | (24.3) | (51.3) | (51.9) | (23.0) | (35.2) | (17.3) | (1.7) | 0.9 | 0.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.7) | (10.8) | 40.8 | (43.4) | (24.3) | (51.3) | (51.9) | (23.0) | (35.2) | (17.3) | (7.9) | (10.4) | (11.0) |
| (0.37) |
| 1.39 |
| (1.62) |
| (0.95) |
| (2.12) |
| (2.28) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 30.3 | 29.3 | 28.0 | 26.8 | 25.5 | 24.2 | 22.8 | - | - | - | - | - | - |
| Shares Diluted | 30.3 | 29.3 | 29.5 | 26.8 | 25.5 | 24.2 | 22.8 | - | - | - | - | - | - |
| (0.7) |
| (7.1) |
| (43.5) |
| (19.5) |
| (37.2) |
| (47.1) |
| (21.7) |
| (34.9) |
| (17.0) |
| (0.5) |
| 1.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| 8.7 |
| 8.2 |
| 7.6 |
| 8.1 |
| 7.0 |
| 6.1 |
| 7.5 |
| 8.1 |
| 7.8 |
| 8.2 |
| 8.5 |
| 8.2 |
| 7.9 |
| 8.0 |
| 8.9 |
| 9.1 |
| 8.1 |
| 7.0 |
| 7.3 |
| 6.4 |
| 5.6 |
| 5.3 |
| 9.1 |
| 9.9 |
| 9.0 |
| 8.2 |
| 8.7 |
| 7.5 |
| 12.4 |
| 6.2 |
| 7.5 |
| 5.5 |
| 5.5 |
| 5.7 |
| 5.3 |
| 6.7 |
| 5.1 |
| 5.2 |
| 4.5 |
| 4.7 |
| 4.8 |
| 4.1 |
| 4.2 |
| 3.4 |
| 2.4 |
| 1.5 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.1 |
| 36.9 |
| 35.4 |
| 33.1 |
| 30.9 |
| 31.8 |
| 26.4 |
| 29.2 |
| 24.8 |
| 26.8 |
| 23.7 |
| 22.4 |
| 22.8 |
| 22.5 |
| 23.4 |
| 21.3 |
| 26.0 |
| 22.5 |
| 21.7 |
| 19.0 |
| 18.8 |
| 18.0 |
| 15.6 |
| 13.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.4 |
| - |
| 0.3 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| 0.1 |
| (10.4) |
| (20.0) |
| (12.9) |
| (8.8) |
| (9.4) |
| (15.7) |
| (14.3) |
| (17.5) |
| (4.3) |
| (7.6) |
| (4.0) |
| (4.1) |
| (7.0) |
| (6.4) |
| (7.0) |
| (7.7) |
| (14.4) |
| (9.6) |
| (4.8) |
| (0.9) |
| (2.1) |
| 0.2 |
| 0.9 |
| (0.2) |
| (20.0) |
| (12.9) |
| (8.9) |
| (9.4) |
| (15.7) |
| (14.3) |
| (17.5) |
| (4.3) |
| (7.7) |
| (4.1) |
| (4.2) |
| (7.1) |
| (6.0) |
| (7.1) |
| (7.7) |
| (14.4) |
| (9.3) |
| (4.9) |
| (1.0) |
| (2.2) |
| 0.1 |
| 0.8 |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.0) |
| (12.9) |
| (8.9) |
| (9.4) |
| (15.7) |
| (14.3) |
| (17.5) |
| (4.3) |
| (7.7) |
| (4.1) |
| (4.2) |
| (7.1) |
| (6.0) |
| (7.1) |
| (7.7) |
| (14.4) |
| (9.3) |
| (4.9) |
| (1.0) |
| (2.2) |
| 0.1 |
| 0.8 |
| (0.3) |
| (10.5) |
| (20.0) |
| (12.9) |
| (8.9) |
| (9.4) |
| (15.7) |
| (14.3) |
| (17.5) |
| (4.3) |
| (7.7) |
| (4.1) |
| (4.2) |
| (7.1) |
| (6.0) |
| (7.1) |
| (7.7) |
| (14.4) |
| (9.3) |
| (4.9) |
| (1.0) |
| (2.2) |
| 0.1 |
| 0.8 |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.5) |
| (10.5) |
| (20.0) |
| (12.9) |
| (8.9) |
| (9.4) |
| (15.7) |
| (14.3) |
| (17.5) |
| (4.3) |
| (7.7) |
| (4.1) |
| (4.2) |
| (7.1) |
| (6.0) |
| (7.1) |
| (7.7) |
| (14.4) |
| (9.3) |
| (4.9) |
| (1.0) |
| (2.2) |
| 0.1 |
| 0.2 |
| (3.1) |
| (0.53) |
| (0.37) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.01 |
| - |
| 24.3 |
| 24.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| - |
| - |
| - |
| 15.3 |
| 4.4 |
| 24.3 |
| 24.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| - |
| - |
| - |
| 16.9 |
| - |
| (8.3) |
| (8.9) |
| (14.4) |
| (13.0) |
| (16.3) |
| (3.4) |
| (6.8) |
| (3.9) |
| (4.0) |
| (6.9) |
| (6.2) |
| (6.8) |
| (7.6) |
| (14.3) |
| (9.5) |
| (4.7) |
| (0.8) |
| (2.0) |
| 0.3 |
| 0.8 |
| 0.2 |