| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | 8.8 | 8.2 | 6.9 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.1 | 0.1 | 0.3 | 1.1 | 0.0 | 0.5 | 0.1 | - | - |
| Interest Expense | - | 0.4 | - | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | (5.4) | (6.8) | (10.9) | 0.8 | |||||
| Per Share | |||||||||
| EPS Basic | (0.04) | (0.02) | (0.00) | 0.01 | (0.01) | (0.01) | (0.01) | - | - |
| EPS Diluted | (0.04) | (0.02) | (0.00) | 0.01 | (0.01) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Operating Expenses | 0.4 | 0.8 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | ||||||
| Operating Income | ||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||
| Interest Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Interest Expense | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | - | - | ||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pre-Tax Income | (0.3) | (0.8) | (0.3) | (0.3) | (0.3) | 0.0 | (0.0) | (0.1) | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | (0.0) | (0.3) | (0.2) | ||||||
| Tax & Net | ||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.6) | (3.2) | (1.0) | (0.5) | (2.1) | (10.7) | (0.0) | (0.1) | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | - | (0.3) | (0.2) | - | |||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income | (0.6) | (3.2) | (1.0) | (0.5) | (2.1) | (2.1) | (1.0) | (1.1) | (6.6) | (0.9) | (0.8) | 2.5 | (1.0) | - | - | - | - | |||||
| Net Income Attributable To Parent | (0.6) | (3.2) | (1.0) | (0.5) | (2.1) | (2.1) | (1.0) | (1.1) | (6.6) | (0.9) | (0.8) | 2.5 | (1.0) | - | - | - | ||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income To Common Shareholders | (0.6) | (3.2) | (1.0) | (0.5) | (2.1) | (2.1) | (1.0) | (1.1) | (6.6) | (0.9) | (0.8) | 2.5 | (1.0) | - | - | |||||||
| Per Share | ||||||||||||||||||||||
| EPS Basic | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.00 | (0.00) | (0.00) | - | 0.00 | 0.00 | 0.00 | - | (0.00) | (0.00) | (0.00) | - | 0.00 | - | - | - |
| EPS Diluted | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.00 | (0.00) | (0.00) | - | 0.00 | 0.00 | 0.00 | - | (0.00) | (0.00) | (0.00) | - | ||||
| Shares Basic | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | 120.5 | ||||
| Shares Diluted | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | - | 120.5 | 120.5 | 120.5 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.8 | 1.9 | 1.5 | 1.6 | 2.3 | 1.8 | 1.6 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (1.7) | (1.8) | (0.1) | 0.9 | (0.8) | (0.9) | (0.7) | - | - |
| (0.8) |
| (0.9) |
| 1.8 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (5.4) | (6.8) | (10.9) | (0.2) | 6.6 | 12.0 | 1.8 | - | - |
| Net Income Attributable To Parent | (5.4) | (6.8) | (10.9) | (0.2) | 6.6 | 12.0 | 1.8 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.4) | (6.8) | (10.9) | (0.2) | 6.6 | 12.0 | 1.8 | - | - |
| (0.01) |
| (0.01) |
| - |
| - |
| Shares Basic | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 |
| Shares Diluted | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | 120.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.00 |
| - |
| - |
| - |
| 120.5 |
| 120.5 |
| 120.5 |
| 120.5 |
| 120.5 |
| - |
| - |
| - |
| - |
| - |
| - |