Name: PINS Income Statement - Pinterest Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PINS - Pinterest, Inc.

USD | NYSE | Technology

PINS Income Statement - Pinterest Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18
Revenues
Revenues	1,007.5	1,319.3	1,049.2	998.2	855.0	1,154.1	898.4	853.7	740.0	981.3	763.2	708.0	602.6	877.2	684.6	665.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	4,374.3	4,221.8	3,646.2	3,055.1	2,802.6	2,578.0	1,692.7	1,142.8	755.9	472.9
Cost of Revenue	880.8	841.5	750.4	688.8	678.6	529.3	449.4	358.9	241.6	178.7
Gross Profit	3,493.5	3,380.2	2,895.8	2,366.3	2,124.0	2,048.7	1,243.3	783.9	514.3	294.2
Operating Expenses
Research & Development	1,476.6	1,427.4	1,240.6	1,068.4	949.0	780.3	606.2	1,207.1	251.7	208.0
Selling General & Administrative	-	-
Operating Income
Operating Income	275.1	319.9	179.8	(125.7)	(101.7)	326.2	(142.5)	(1,388.9)	(74.7)	(137.9)
Non-Operating
Interest Income	-	-	-	-	30.9	4.2	16.1	30.2	13.2	8.3
Interest Expense	-	-	-	-
Tax & Net
Income Tax Expense	51.7	29.0	(1,574.5)	19.2	10.1	4.5	1.3	0.5	0.4	0.3
Net Income From Continuing Ops	334.3	416.9	1,862.1
Per Share
EPS Basic	0.53	0.62	2.74	(0.05)	(0.14)	0.49	(0.22)	(3.24)	-	-
EPS Diluted	0.53	0.61	2.67	(0.05)
Supplementary Data
EBITDA	-	345.0	201.1	(104.2)	(55.2)	353.7	(105.5)	(1,361.1)	(53.9)	(121.8)
EBIT	275.1	319.9	179.8	(125.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	380.8	364.9	371.3	359.6	331.7	320.8	326.7	312.8	280.3	268.0	264.7	269.4	266.3	265.2	254.7	233.5	195.5	240.9	185.9	181.7	171.7	163.7	160.2	136.6	145.7	165.0	167.7	801.9	72.4	66.5	63.5	61.6	60.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	317.9	303.0	296.7	313.1	253.9	271.1	249.0	265.4	226.3	240.9	225.9	243.2	201.1	317.3	229.9	212.0	174.0
General & Administrative	103.5	123.3	110.4	126.8	105.6	103.7	141.1	112.1	106.7	98.1	106.6	99.9	207.9	103.8	86.8	90.0	63.0
Depreciation & Amortization	8.8	-	-	-	5.8	-	-	-	4.9	-	-	-	6.2	-	-	-
Amortization of Intangibles	2.3	-	-	-	1.8	-	-	-	-	-	-	-	-	-	5.5	3.0	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,087.8	1,018.2	990.7	1,002.6	890.5	892.5	904.3	875.1	794.4	785.0	768.2	781.3	846.3	871.3	753.9

Operating Income
Operating Income	(80.3)	301.2	58.5	(4.3)	(35.5)	261.6	(5.9)	(21.4)	(54.4)	196.3	(5.0)	(73.2)	(243.7)	5.9	(69.4)	(34.5)	(3.7)	179.4	98.4	71.2	(22.9)	205.1	(97.0)	(104.5)	(146.1)	(43.2)	(133.7)	(1,167.1)	(44.8)	44.1	(22.4)	(41.4)	(55.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	24.9	24.9	17.5	9.3	3.4	0.7	0.8	0.8	1.1	1.5	1.9	2.9	4.2	7.2	8.1	9.8	8.1	4.1	3.8	3.5	3.2	2.6
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.0)	(0.1)	0.1	11.0	4.5	(13.3)	3.2	(4.6)	(4.5)	5.9	(4.6)	2.2	0.3	-	(9.7)	-	-
Pre-Tax Income	(63.5)	327.7	87.2	34.7	(3.7)	276.8	29.8	8.6	(27.7)	231.1	17.1	(46.2)	(218.5)	28.8	(70.2)	(40.4)

Tax & Net
Income Tax Expense	10.1	50.6	(4.9)	(4.1)	(12.6)	(1,570.6)	(0.8)	(0.2)	(2.9)	29.9	10.4	(11.2)	(9.9)	11.3	(5.0)	2.7	1.1	2.1	0.5	3.2	(1.3)	0.7	0.0	0.4	0.2	0.5	(0.2)	0.0	0.2	0.2	0.1	0.0	0.1
Net Income From Continuing Ops	(73.6)	277.1	92.1	38.8	8.9	1,847.5	30.6	8.9	(24.8)	201.2	6.7	(34.9)	(208.6)	17.5	(65.2)	(43.1)	(5.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(73.6)	277.1	92.1	38.8	8.9	1,847.5	30.6	8.9	(24.8)	201.2	6.7	(34.9)	(208.6)	17.5	(65.2)	(43.1)	(5.3)
Net Income Attributable To Parent	(73.6)	277.1	92.1	38.8	8.9	1,847.5	30.6	8.9	(24.8)	201.2	6.7	(34.9)	(208.6)	17.5	(65.2)	(43.1)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(73.6)	277.1	92.1	38.8	8.9	1,847.5	30.6	8.9	(24.8)	201.2	6.7	(34.9)	(208.6)	17.5	(65.2)

Per Share
EPS Basic	(0.12)	-	0.14	0.06	0.01	-	0.05	0.01	(0.04)	-	0.01	(0.05)	(0.31)	-	(0.10)	(0.07)	(0.01)	-	0.15	0.11	(0.03)	-	(0.16)	(0.17)	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.12)	-	0.13	0.06	0.01	-	0.04	0.01	(0.04)	-	0.01	(0.05)	(0.31)	-	(0.10)	(0.07)	(0.01)	-
Shares Basic	636.6	-	677.8	676.9	676.5	-	678.5	683.2	678.8	-	669.3	674.3	681.1	-	669.2	662.2	656.9	-
Shares Diluted	636.6	-	694.5	689.8	689.4	-	695.5	708.3	678.8	-	687.1	674.3	681.1	-	669.2	662.2	656.9	-

Supplementary Data
EBITDA	(71.5)	-	-	-	(29.6)	-	-	-	(49.6)	-	-	-	(237.5)	-	-	-	3.6	-	-	-	(16.1)	-	-	-	(134.3)	-	-	-	(39.1)	-	-	-	(50.2)
EBIT	(80.3)	301.2	58.5	(4.3)	(35.5)	261.6	(5.9)	(21.4)	(54.4)	196.3	(5.0)	(73.2)	(243.7)	5.9	(69.4)	(34.5)	(3.7)	179.4	98.4