| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 538.9 | 483.9 | 355.5 | 173.2 | 200.5 | 299.5 | 216.0 | 106.1 | 145.6 | 152.4 | 82.3 | 38.5 | 29.7 | 24.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.8 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 538.9 | 483.9 | 355.5 | 173.2 | 200.5 | 299.5 | 216.0 | 106.1 | 145.6 | 152.4 | 82.3 | 38.5 | 29.7 | 24.6 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 131.0 | 83.7 | 80.0 | 78.9 | 78.7 | 72.9 | 63.7 | 54.5 | 47.4 | 46.0 | 34.3 | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 308.8 | 538.9 | 400.5 | 214.6 | 194.3 | 483.9 | 148.8 | 164.2 | 215.5 | 355.5 | 116.0 | 151.5 | 93.5 | 173.2 | 189.8 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 70.0 | 61.6 | 54.0 | 48.2 | 41.6 | 34.1 | 26.6 | 19.6 | 13.6 | 7.9 | 2.8 | 12.3 | - | - |
| Property,Plant & Equipment Net | 61.0 | 22.1 | 25.9 | 30.7 | 37.1 | 38.8 | 37.1 | 34.8 | 33.8 | 38.2 | 31.5 | 5.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 191.6 | 191.6 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 176.0 | 72.3 | 72.3 | 75.8 | 68.9 | 68.9 | - |
| Intangible Assets | 7.5 | 13.0 | 13.0 | 17.9 | 24.4 | 32.0 | 39.8 | 49.2 | 12.3 | 14.7 | 23.6 | 19.8 | 22.5 | 25.1 |
| Operating Lease Right Of Use Assets | 339.0 | 312.9 | 299.2 | 119.0 | 137.9 | 150.8 | 166.5 | - | - | - | - | - | - | - |
| Deferred Tax Assets | 95.0 | 85.2 | 72.5 | 69.2 | 63.8 | 53.3 | 48.2 | 58.9 | 44.0 | 71.0 | 68.7 | 2.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,843.3 | 1,635.3 | 1,435.0 | 1,050.7 | 987.6 | 1,171.6 | 952.8 | 671.8 | 559.0 | 590.5 | 467.3 | 348.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 834.2 | 733.7 | 573.8 | 291.1 | 350.1 | 483.8 | 378.3 | 184.1 | 136.5 | 177.1 | 125.3 | 15.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 384.2 | 228.6 | 118.3 | 61.0 | (4.9) | (33.1) | (144.9) | (169.8) | (186.0) | (17.9) | (11.2) | - | - | - |
| Accumulated Other Comprehensive Income | 2.8 | (1.7) | (0.5) | (2.3) | 0.6 | 1.4 | 0.1 | (0.6) | 0.2 | 0.1 | (0.0) | 1.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 700.8 | 714.6 | 616.5 | 574.5 | 517.3 | 533.6 | 543.1 | 514.2 | 579.7 | - | - | - | - | - |
| Total Stockholders Equity | 308.2 | 187.0 | 244.7 | 185.1 | 120.2 | 154.3 | 31.4 | (26.5) | (157.3) | (8.6) | 32.1 | 332.3 | 301.3 | 285.6 |
| Total Equity | 1,009.0 | 901.6 | 861.2 | 759.6 | 637.6 | 687.8 | 574.5 | 487.7 | 422.5 | (8.6) | 32.1 | 332.3 | 301.3 | 285.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 308.2 | 187.0 | 244.7 | 185.1 | 120.2 | 154.3 | 31.4 | (26.5) | (157.3) | (8.6) | 32.1 | 332.3 | 301.3 | 285.6 |
| Tangible Book Value | 109.2 | (17.6) | 59.0 | (5.5) | (76.9) | (50.5) | (181.1) | (251.6) | (241.9) | (95.6) | (67.3) | 243.7 | 210.0 | 260.5 |
| 147.3 |
| 75.8 |
| 200.5 |
| 261.1 |
| 139.1 |
| 99.6 |
| 299.5 |
| 138.5 |
| 115.1 |
| 88.3 |
| 216.0 |
| 108.0 |
| 84.2 |
| 54.3 |
| 106.1 |
| 166.4 |
| 95.5 |
| 56.3 |
| 145.6 |
| 102.3 |
| 60.9 |
| 73.5 |
| 152.4 |
| 156.9 |
| 103.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 308.8 | 538.9 | 400.5 | 214.6 | 194.3 | 483.9 | 148.8 | 164.2 | 215.5 | 355.5 | 116.0 | 151.5 | 93.5 | 173.2 | 189.8 | 147.3 | 75.8 | 200.5 | 261.1 | 139.1 | 99.6 | 299.5 | 138.5 | 115.1 | 88.3 | 216.0 | 108.0 | 84.2 | 54.3 | 106.1 | 166.4 | 95.5 | 56.3 | 145.6 | 102.3 | 60.9 | 73.5 | 152.4 | 156.9 | 103.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 138.8 | 131.0 | 113.9 | 99.2 | 86.3 | 83.7 | 83.7 | 80.9 | 80.3 | 80.0 | 82.4 | 82.5 | 81.4 | 78.9 | 76.7 | 77.2 | 79.0 | 78.7 | 76.9 | 74.5 | 72.6 | 72.9 | 71.8 | 69.6 | 68.2 | 63.7 | 60.4 | 58.8 | 56.1 | 54.5 | 53.6 | 53.2 | 50.8 | 47.4 | 47.4 | 46.9 | 46.5 | 46.0 | - | - |
| Accumulated Depreciation | 72.4 | 70.0 | 67.9 | 66.1 | 63.7 | 61.6 | 60.4 | 58.1 | 56.2 | 54.0 | 55.1 | 53.2 | 50.6 | 48.2 | 45.5 | 43.8 | 43.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 66.4 | 61.0 | 46.0 | 33.1 | 22.6 | 22.1 | 23.3 | 22.7 | 24.0 | 25.9 | 27.3 | 29.4 | 30.8 | 30.7 | 31.3 | 33.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 191.6 | 191.6 | 191.6 | 191.6 | 191.6 | 191.6 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | 172.7 | ||||||||||||||||||||||
| Intangible Assets | 6.2 | 7.5 | 8.7 | 10.2 | 11.6 | 13.0 | 9.3 | 10.5 | 11.7 | 13.0 | 14.2 | 15.4 | 16.7 | 17.9 | 19.1 | 20.6 | 22.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 345.0 | 339.0 | 340.8 | 346.3 | 347.1 | 312.9 | 313.9 | 291.1 | 295.0 | 299.2 | 103.8 | 110.7 | 114.6 | 119.0 | 118.2 | 126.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | 100.3 | 95.0 | 90.1 | 88.8 | 89.1 | 85.2 | 73.9 | 74.6 | 74.7 | 72.5 | 71.4 | 70.9 | 70.6 | 69.2 | 71.3 | 65.5 | 64.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,563.8 | 1,843.3 | 1,719.1 | 1,511.4 | 1,396.7 | 1,635.3 | 1,559.5 | 1,417.8 | 1,301.8 | 1,435.0 | 1,194.9 | 1,087.1 | 959.8 | 1,050.7 | 1,066.6 | 980.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 634.1 | 834.2 | 788.7 | 662.8 | 572.4 | 733.7 | 679.0 | 570.0 | 473.6 | 573.8 | 383.2 | 321.9 | 221.7 | 291.1 | 356.1 | 303.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 438.2 | 384.2 | 336.9 | 303.2 | 276.4 | 228.6 | 183.3 | 167.1 | 144.7 | 118.3 | 99.5 | 88.1 | 72.1 | 61.0 | 42.5 | 27.6 | 14.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.9 | 2.8 | 2.8 | 3.5 | 0.1 | (1.7) | 1.0 | (1.0) | (1.0) | (0.5) | (2.5) | (0.6) | (1.5) | (2.3) | (3.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 657.0 | 700.8 | 701.9 | 681.2 | 675.5 | 714.6 | 721.4 | 714.0 | 653.6 | 616.5 | 618.8 | 616.1 | 578.9 | 574.5 | 562.2 | 556.9 | 525.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 272.7 | 308.2 | 228.6 | 167.4 | 148.8 | 187.0 | 159.1 | 133.8 | 174.6 | 244.7 | 192.9 | 149.1 | 159.3 | 185.1 | 148.3 | 120.7 | 129.7 | |||||||||||||||||||||||
| Total Equity | 929.7 | 1,009.0 | 930.4 | 848.6 | 824.3 | 901.6 | 880.5 | 847.8 | 828.2 | 861.2 | 811.7 | 765.2 | 738.1 | 759.6 | 710.5 | 677.7 | 655.0 | 637.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 272.7 | 308.2 | 228.6 | 167.4 | 148.8 | 187.0 | 159.1 | 133.8 | 174.6 | 244.7 | 192.9 | 149.1 | 159.3 | 185.1 | 148.3 | 120.7 | 129.7 | 120.2 | ||||||||||||||||||||||
| Tangible Book Value | 74.9 | 109.2 | 28.3 | (34.3) | (54.4) | (17.6) | (22.9) | (49.4) | (9.9) | 59.0 | 6.0 | (39.0) | (30.1) | (5.5) | (43.6) | (72.6) | (65.5) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.6 |
| 39.2 |
| 37.5 |
| 35.6 |
| 34.1 |
| 32.0 |
| 30.0 |
| 28.3 |
| 26.6 |
| 24.5 |
| 22.9 |
| 21.3 |
| 19.6 |
| 18.1 |
| 16.4 |
| 15.1 |
| 13.6 |
| 12.3 |
| 10.8 |
| 9.3 |
| 7.9 |
| 6.5 |
| 5.1 |
| 35.3 |
| 37.1 |
| 37.7 |
| 37.0 |
| 37.0 |
| 38.8 |
| 39.9 |
| 39.6 |
| 39.9 |
| 37.1 |
| 35.9 |
| 35.9 |
| 34.8 |
| 34.8 |
| 35.5 |
| 36.7 |
| 35.7 |
| 33.8 |
| 35.1 |
| 36.1 |
| 37.1 |
| 38.2 |
| 39.5 |
| 37.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 172.7 |
| 170.9 |
| 170.9 |
| 176.0 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 72.3 |
| 17.9 |
| 26.3 |
| 28.2 |
| 30.2 |
| 32.0 |
| 34.0 |
| 36.0 |
| 37.9 |
| 39.8 |
| 41.7 |
| 45.2 |
| 47.2 |
| 49.2 |
| 10.5 |
| 11.1 |
| 11.7 |
| 12.3 |
| 12.9 |
| 13.5 |
| 14.0 |
| 14.7 |
| 15.4 |
| 18.0 |
| 131.4 |
| 137.9 |
| 142.6 |
| 148.6 |
| 146.4 |
| 150.8 |
| 152.9 |
| 151.9 |
| 158.4 |
| 166.5 |
| 135.3 |
| 140.6 |
| 145.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.8 |
| 66.3 |
| 61.7 |
| 59.7 |
| 53.3 |
| 52.2 |
| 50.9 |
| 50.0 |
| 48.2 |
| 54.5 |
| 58.3 |
| 61.1 |
| 58.9 |
| 54.9 |
| 50.0 |
| 46.1 |
| 44.0 |
| 92.7 |
| 75.1 |
| 73.3 |
| 71.0 |
| 75.4 |
| 74.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 963.9 |
| 987.6 |
| 1,078.1 |
| 1,016.2 |
| 950.3 |
| 1,171.6 |
| 1,147.3 |
| 1,010.3 |
| 878.7 |
| 952.8 |
| 856.3 |
| 801.5 |
| 766.3 |
| 671.8 |
| 581.7 |
| 533.7 |
| 501.6 |
| 559.0 |
| 562.0 |
| 539.6 |
| 510.6 |
| 590.5 |
| 559.8 |
| 515.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 308.8 |
| 350.1 |
| 483.3 |
| 359.4 |
| 303.7 |
| 483.8 |
| 466.0 |
| 361.0 |
| 288.4 |
| 378.3 |
| 322.1 |
| 282.0 |
| 258.2 |
| 184.1 |
| 152.3 |
| 115.9 |
| 89.6 |
| 136.5 |
| 124.9 |
| 113.7 |
| 78.1 |
| 177.1 |
| 170.1 |
| 131.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.9) |
| (38.6) |
| 14.2 |
| (7.7) |
| (33.1) |
| (78.0) |
| (107.8) |
| (128.2) |
| (144.9) |
| (160.6) |
| (166.3) |
| (169.9) |
| (169.8) |
| (176.1) |
| (182.6) |
| (188.4) |
| (186.0) |
| (147.6) |
| (150.0) |
| (62.3) |
| (17.9) |
| (23.8) |
| (13.1) |
| (2.2) |
| (0.2) |
| 0.6 |
| 0.6 |
| 1.7 |
| 1.5 |
| 1.4 |
| (0.5) |
| (1.5) |
| (1.3) |
| 0.1 |
| (1.1) |
| (0.6) |
| 0.0 |
| (0.6) |
| (0.2) |
| (0.1) |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 517.3 |
| 516.8 |
| 513.7 |
| 484.3 |
| 533.6 |
| 526.3 |
| 523.8 |
| 509.8 |
| 543.1 |
| 528.7 |
| 500.9 |
| 632.7 |
| 514.2 |
| 583.4 |
| 579.9 |
| 571.1 |
| 579.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.2 |
| 77.9 |
| 143.1 |
| 162.3 |
| 154.3 |
| 155.0 |
| 125.5 |
| 80.5 |
| 31.4 |
| 5.5 |
| 18.6 |
| (124.5) |
| (26.5) |
| (154.0) |
| (162.0) |
| (159.1) |
| (157.3) |
| (137.1) |
| (149.7) |
| (62.0) |
| (8.6) |
| (2.3) |
| 85.4 |
| 594.7 |
| 656.8 |
| 646.6 |
| 687.8 |
| 681.3 |
| 649.3 |
| 590.3 |
| 574.5 |
| 534.2 |
| 519.5 |
| 508.2 |
| 487.7 |
| 429.4 |
| 417.9 |
| 412.0 |
| 422.5 |
| (137.1) |
| (149.7) |
| (62.0) |
| (8.6) |
| (2.3) |
| 85.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.9 |
| 143.1 |
| 162.3 |
| 154.3 |
| 155.0 |
| 125.5 |
| 80.5 |
| 31.4 |
| 5.5 |
| 18.6 |
| (124.5) |
| (26.5) |
| (154.0) |
| (162.0) |
| (159.1) |
| (157.3) |
| (137.1) |
| (149.7) |
| (62.0) |
| (8.6) |
| (2.3) |
| 85.4 |
| (70.4) |
| (121.2) |
| (57.9) |
| (40.6) |
| (50.5) |
| (51.8) |
| (83.2) |
| (130.1) |
| (181.1) |
| (209.0) |
| (197.5) |
| (342.6) |
| (251.6) |
| (236.9) |
| (245.4) |
| (243.1) |
| (241.9) |
| (222.3) |
| (235.5) |
| (148.4) |
| (95.6) |
| (90.0) |
| (4.9) |