| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 78.5 | 21.6 | 6.6 | 4.2 | 12.8 | 41.6 | 5.4 | 71.0 | 18.3 | 102.4 | 97.8 | 141.5 | 133.2 | 186.1 | 129.5 | 112.2 | 134.0 | 40.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 10.9 | 47.2 | 70.6 | 101.2 | 97.6 | 74.9 | 116.9 | 80.6 | 90.0 | 136.2 | 139.7 | 130.6 | 137.2 | 89.1 | 139.3 | 138.2 | - | |
| Cash And Short Term Investments | 89.4 | 68.8 | 77.2 | 105.4 | 110.4 | 116.5 | 122.4 | 151.6 | 108.2 | 238.6 | 237.4 | 272.1 | 270.4 | 275.2 | 268.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 11.0 | 12.9 | 12.4 | 10.0 | 8.3 | 7.6 | 10.9 | 9.4 | 7.0 | 17.2 | 22.6 | 21.4 | 22.9 | 25.9 | 23.5 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 7.4 | 7.2 | 6.4 | 6.8 | 4.7 | 4.8 | 6.4 | 5.3 | 4.0 | 11.1 | 10.2 | 14.4 | 13.9 | 12.9 | 15.8 | 12.9 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 50.6 | 48.6 | 49.3 | 48.6 | 49.6 | 51.7 | 48.8 | 70.1 | 32.0 | 169.5 | 170.1 | 172.6 | 172.8 | 171.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.7 | 2.5 | 3.5 | 4.5 | 2.5 | 3.3 | 4.7 | 3.2 | 1.8 | 4.2 | 6.2 | 6.9 | 6.1 | 6.5 | 8.4 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 68.5 | 72.0 | 84.0 | 94.0 | 52.0 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 72.0 | 75.0 | 94.0 | 104.0 | 52.0 | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 78.5 | 50.5 | 29.5 | 20.6 | 21.6 | 12.8 | 8.2 | 4.1 | 6.6 | 4.2 | 7.4 | 5.8 | 4.2 | 4.6 | 3.8 | |||||||||||||||||||||||||
| - |
| 250.4 |
| 134.0 |
| 40.8 |
| 29.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.9 | 1.3 | 2.8 | 2.8 | 3.1 | 3.4 | 5.5 | 1.7 | 1.5 | 2.2 | 2.0 | 5.3 | 4.1 | 6.7 | 3.4 | 3.8 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 108.7 | 90.3 | 98.8 | 125.0 | 126.4 | 132.3 | 145.2 | 167.9 | 141.3 | 269.1 | 272.2 | 313.3 | 311.2 | 320.7 | 311.6 | 297.0 | - | - |
| 176.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 28.8 | 26.9 | 25.8 | 24.4 | 25.3 | 30.6 | 32.7 | 59.4 | 22.2 | 150.9 | 148.5 | 146.1 | 143.2 | 139.3 | 137.6 | - | - | - |
| Property,Plant & Equipment Net | 21.8 | 21.7 | 23.5 | 24.3 | 24.3 | 21.1 | 16.1 | 10.8 | 9.8 | 18.6 | 21.5 | 26.5 | 29.7 | 32.2 | 38.7 | 41.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 7.6 | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | 7.1 | - | - | - |
| Other Non-Current Assets | 1.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 1.0 | 1.2 | 1.0 | 1.3 | 6.9 | 8.0 | 9.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 142.2 | 122.1 | 132.3 | 159.3 | 160.9 | 163.5 | 171.8 | 188.9 | 170.1 | 308.6 | 314.8 | 350.7 | 377.1 | 369.7 | 366.0 | 353.8 | - | - |
| 9.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 3.5 | 3.0 | 10.0 | 10.0 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.6 | 1.3 | 2.0 | 1.3 | 1.5 | 1.7 | 1.7 | 2.9 | 1.0 | 3.4 | 4.6 | 4.8 | 5.1 | 6.0 | 8.8 | 9.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.0 | 9.3 | 9.7 | 28.6 | 6.3 | 8.0 | 8.7 | 11.2 | 12.2 | 14.1 | 16.7 | 29.7 | 24.2 | 16.7 | 21.4 | 25.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.0 | 5.3 | 3.2 | 2.0 | 1.7 | 0.8 | 0.8 | - | 1.1 | 42.1 | 43.9 | 54.2 | 58.1 | 0.8 | 1.1 | 1.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.1 | 1.2 | 1.8 | 4.5 | 4.4 | 4.3 | 1.0 | 0.3 | 1.0 | 1.3 | 1.2 | 0.2 | 0.2 | 0.3 | 1.8 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.3 | 15.0 | 19.4 | 43.4 | 25.3 | 27.6 | 30.1 | 29.8 | 34.9 | 125.8 | 133.9 | 169.1 | 176.6 | 69.7 | 22.8 | 28.5 | - | - |
| - |
| - |
| Additional Paid In Capital | 177.5 | 170.3 | 170.4 | 169.9 | 169.7 | 170.0 | 169.9 | 169.4 | 169.0 | 167.6 | 166.4 | 164.8 | 161.7 | 158.8 | - | - | - | - |
| Retained Earnings | (48.2) | (49.6) | (45.4) | (42.7) | (24.8) | (25.1) | (21.8) | (2.6) | (21.1) | 27.1 | 25.9 | 16.0 | 35.7 | 138.5 | 181.9 | 166.8 | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.7) | (2.3) | (4.2) | (2.0) | (0.3) | 0.7 | (0.0) | 0.1 | 1.0 | 1.5 | 1.5 | 1.2 | 0.6 | 2.1 | 2.0 | - | - |
| Treasury Stock | 1.3 | 15.0 | 12.0 | 9.2 | 9.4 | 10.8 | 9.2 | 9.9 | 14.9 | 15.0 | 15.0 | 2.8 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 130.0 | 107.2 | 112.9 | 115.9 | 135.6 | 135.9 | 141.7 | 159.0 | 135.3 | 182.8 | 180.9 | 181.6 | 200.5 | 299.9 | 343.2 | 325.3 | - | - |
| Total Equity | 130.0 | 107.2 | 112.9 | 115.9 | 135.6 | 135.9 | 141.7 | 159.0 | 135.3 | 182.8 | 180.9 | 181.6 | 200.5 | 299.9 | 343.2 | 325.3 | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (166.6) | (162.4) | (178.1) | (166.4) | (223.2) | - | - | - | - |
| Working Capital | 102.7 | 81.0 | 89.2 | 96.5 | 120.1 | 124.3 | 136.5 | 156.8 | 129.0 | 255.0 | 255.5 | 283.5 | 287.0 | 304.0 | 290.1 | 271.7 | - | - |
| Book Value | 130.0 | 107.2 | 112.9 | 115.9 | 135.6 | 135.9 | 141.7 | 159.0 | 135.3 | 182.8 | 180.9 | 181.6 | 200.5 | 299.9 | 343.2 | 325.3 | - | - |
| Tangible Book Value | - | - | 112.9 | 115.9 | 125.8 | 126.1 | 131.9 | 149.2 | 125.4 | 173.0 | 171.0 | 171.8 | 190.7 | 290.1 | 335.6 | - | - | - |
| 4.3 |
| 12.8 |
| 14.0 |
| 19.7 |
| 39.3 |
| 41.6 |
| 3.8 |
| 2.3 |
| 8.4 |
| 5.4 |
| 6.7 |
| 25.2 |
| 50.0 |
| 71.0 |
| 17.0 |
| 20.9 |
| 16.6 |
| 18.3 |
| 30.6 |
| 30.2 |
| 47.3 |
| 102.4 |
| 106.5 |
| 103.4 |
| 106.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 10.9 | 13.1 | 32.0 | 44.9 | 47.2 | 57.3 | 63.8 | 70.3 | 70.6 | 69.8 | 66.9 | 75.3 | 101.2 | 98.7 | 98.6 | 103.0 | 97.6 | 95.7 | 93.1 | 77.5 | 74.9 | 113.2 | 116.4 | 112.7 | 116.9 | 137.5 | 120.1 | 101.1 | 80.6 | 95.4 | 87.5 | 89.4 | 90.0 | 201.2 | 202.9 | 190.5 | 136.2 | 132.4 | 136.3 | 135.5 |
| Cash And Short Term Investments | 89.4 | 63.6 | 61.6 | 65.6 | 68.8 | 70.0 | 72.0 | 74.4 | 77.2 | 74.0 | 74.2 | 81.1 | 105.4 | 103.3 | 102.5 | 107.3 | 110.4 | 109.6 | 112.8 | 116.8 | 116.5 | 117.0 | 118.7 | 121.1 | 122.4 | 144.2 | 145.4 | 151.1 | 151.6 | 112.4 | 108.3 | 106.1 | 108.2 | 231.8 | 233.1 | 237.8 | 238.6 | 238.8 | 239.7 | 242.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 11.0 | 12.1 | 12.6 | 13.0 | 12.9 | 9.7 | 10.9 | 11.4 | 12.4 | 9.9 | 9.4 | 11.6 | 10.0 | 8.9 | 10.0 | 9.0 | 8.3 | 9.7 | 8.5 | 7.7 | 7.6 | 8.4 | 7.3 | 6.6 | 10.9 | 10.2 | 8.9 | 8.9 | 9.4 | 5.9 | 5.9 | 21.3 | 7.0 | 16.5 | 21.2 | 17.7 | 17.2 | 16.0 | 18.4 | 18.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 7.4 | 7.6 | 8.1 | 6.8 | 7.2 | 10.6 | 7.6 | 8.3 | 6.4 | 7.4 | 8.5 | 7.9 | 6.8 | 6.8 | 7.9 | 6.6 | 4.7 | 5.2 | 4.8 | 4.9 | 4.8 | 4.7 | 5.1 | 6.7 | 6.4 | 3.9 | 4.6 | 5.2 | 5.3 | 4.6 | 4.0 | 12.6 | 4.0 | 11.4 | 11.9 | 10.9 | 11.1 | 12.6 | 11.7 | 12.0 |
| Prepaid Expenses | 0.9 | 1.3 | 1.0 | 2.0 | 1.3 | 2.2 | 2.5 | 3.2 | 2.8 | 2.5 | 2.6 | 2.7 | 2.8 | 4.3 | 4.0 | 3.9 | 3.1 | 3.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 108.7 | 84.6 | 83.3 | 87.3 | 90.3 | 92.6 | 93.0 | 97.3 | 98.8 | 93.8 | 94.6 | 103.3 | 125.0 | 123.3 | 124.2 | 126.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 50.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 28.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 21.8 | 21.8 | 21.4 | 21.7 | 21.7 | 21.5 | 21.9 | 22.2 | 23.5 | 23.7 | 24.0 | 24.1 | 24.3 | 24.3 | 24.5 | 24.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1.7 | 1.7 | 1.7 | 1.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 142.2 | 118.1 | 116.4 | 120.7 | 122.1 | 124.2 | 125.1 | 129.4 | 132.3 | 127.5 | 128.6 | 137.4 | 159.3 | 157.6 | 158.8 | 161.1 | 160.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3.7 | 3.3 | 3.3 | 1.7 | 2.5 | 5.5 | 3.7 | 2.2 | 3.5 | 1.1 | 1.5 | 3.9 | 4.5 | 2.4 | 2.8 | 3.2 | 2.5 | 2.2 | 2.5 | 3.3 | 3.3 | 3.3 | 1.9 | 2.5 | 4.7 | 2.0 | 1.8 | 2.0 | 3.2 | 1.7 | 1.1 | 4.5 | 1.8 | 3.4 | 5.4 | 3.6 | 4.2 | 4.7 | 4.9 | 6.8 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 1.6 | 1.3 | 1.3 | 1.6 | 1.3 | 1.4 | 1.3 | 1.5 | 2.0 | 1.6 | 1.2 | 2.0 | 1.3 | 1.3 | 1.1 | 1.3 | 1.5 | 1.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 6.0 | 5.3 | 4.7 | 10.1 | 9.3 | 12.3 | 10.2 | 7.9 | 9.7 | 6.4 | 6.8 | 9.8 | 28.6 | 6.3 | 7.1 | 7.3 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66.3 | 67.0 | 67.8 | 68.5 | 69.8 | 70.5 | 71.3 |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 6.0 | 5.8 | 5.5 | 5.3 | 5.3 | 3.0 | 3.1 | 3.2 | 3.2 | 1.9 | 1.9 | 2.0 | 2.0 | 1.9 | 2.0 | 1.8 | 1.7 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.8 | 1.8 | 1.8 | 1.8 | 4.7 | 4.4 | 4.5 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 12.3 | 11.5 | 10.7 | 15.8 | 15.0 | 16.9 | 14.9 | 17.7 | 19.4 | 15.5 | 15.9 | 22.9 | 43.4 | 24.0 | 24.7 | 26.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | - | - | 2.1 | 2.1 | - | - | 2.1 | - | - | - | - | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Additional Paid In Capital | 177.5 | 170.0 | 170.1 | 170.2 | 170.3 | 170.7 | 170.6 | 170.5 | 170.4 | 170.4 | 170.3 | 170.2 | 169.9 | 169.8 | 169.7 | 169.8 | 169.7 | |||||||||||||||||||||||
| Retained Earnings | (48.2) | (49.6) | (50.0) | (50.0) | (49.6) | (48.3) | (47.4) | (46.9) | (45.4) | (45.5) | (44.2) | (43.4) | (42.7) | (24.9) | (25.1) | (24.9) | (24.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.2) | (0.5) | (0.7) | (1.0) | (1.3) | (2.0) | (2.3) | (2.9) | (3.4) | (3.5) | (4.2) | (4.3) | (3.6) | |||||||||||||||||||||||||
| Treasury Stock | 1.3 | 15.8 | 16.1 | 16.9 | 15.0 | 16.2 | 13.8 | 12.0 | 12.0 | 12.0 | 12.0 | 10.8 | 9.2 | 9.2 | 9.2 | 9.4 | 9.4 | 9.4 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 130.0 | 106.6 | 105.8 | 105.0 | 107.2 | 107.4 | 110.3 | 111.7 | 112.9 | 112.0 | 112.7 | 114.5 | 115.9 | 133.6 | 134.1 | 134.6 | 135.6 | |||||||||||||||||||||||
| Total Equity | 130.0 | 106.6 | 105.8 | 105.0 | 107.2 | 107.4 | 110.3 | 111.7 | 112.9 | 112.0 | 112.7 | 114.5 | 115.9 | 133.6 | 134.1 | 134.6 | 135.6 | 136.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 69.3 | 70.3 | 71.3 | 72.0 | 72.8 | 73.5 | 74.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 102.7 | 79.3 | 78.6 | 77.2 | 81.0 | 80.3 | 82.8 | 89.4 | 89.2 | 87.3 | 87.8 | 93.5 | 96.5 | 117.0 | 117.1 | 119.5 | 120.1 | 121.3 | ||||||||||||||||||||||
| Book Value | 130.0 | 106.6 | 105.8 | 105.0 | 107.2 | 107.4 | 110.3 | 111.7 | 112.9 | 112.0 | 112.7 | 114.5 | 115.9 | 133.6 | 134.1 | 134.6 | 135.6 | 136.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 3.1 |
| 3.5 |
| 3.4 |
| 3.8 |
| 3.8 |
| 5.2 |
| 5.5 |
| 1.7 |
| 1.9 |
| 1.6 |
| 1.7 |
| 1.5 |
| 1.6 |
| 2.4 |
| 1.5 |
| 2.8 |
| 2.6 |
| 2.5 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.4 |
| 127.7 |
| 129.3 |
| 133.0 |
| 132.3 |
| 133.9 |
| 134.8 |
| 139.6 |
| 145.2 |
| 160.0 |
| 160.7 |
| 166.8 |
| 167.9 |
| 147.4 |
| 142.4 |
| 142.4 |
| 141.3 |
| 262.5 |
| 268.7 |
| 268.9 |
| 269.1 |
| 269.8 |
| 272.1 |
| 275.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.3 |
| 23.9 |
| 23.2 |
| 22.5 |
| 21.1 |
| 20.5 |
| 19.5 |
| 18.4 |
| 16.1 |
| 14.0 |
| 12.3 |
| 12.3 |
| 10.8 |
| 8.9 |
| 9.1 |
| 15.8 |
| 9.8 |
| 17.1 |
| 17.6 |
| 17.9 |
| 18.6 |
| 19.3 |
| 20.0 |
| 20.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 1.4 |
| 0.4 |
| 1.9 |
| 2.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.7 |
| 162.5 |
| 165.5 |
| 163.5 |
| 164.6 |
| 164.7 |
| 168.4 |
| 171.8 |
| 184.6 |
| 183.5 |
| 189.7 |
| 188.9 |
| 177.9 |
| 173.1 |
| 169.5 |
| 173.1 |
| 301.3 |
| 308.1 |
| 307.7 |
| 308.6 |
| 310.0 |
| 313.2 |
| 317.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.3 |
| 3.5 |
| 3.5 |
| 3.0 |
| 3.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.7 |
| 2.0 |
| 2.0 |
| 2.3 |
| 2.9 |
| 1.5 |
| 1.1 |
| 5.8 |
| 1.0 |
| 6.6 |
| 7.1 |
| 5.3 |
| 3.4 |
| 4.6 |
| 5.3 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.5 |
| 6.9 |
| 10.7 |
| 8.0 |
| 7.2 |
| 6.1 |
| 6.8 |
| 8.7 |
| 5.9 |
| 5.4 |
| 10.5 |
| 11.2 |
| 14.2 |
| 11.8 |
| 13.1 |
| 12.2 |
| 13.7 |
| 17.6 |
| 15.3 |
| 14.1 |
| 13.6 |
| 15.4 |
| 18.5 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| 0.9 |
| 0.8 |
| 1.0 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 3.1 |
| 3.3 |
| 0.6 |
| 4.0 |
| 42.1 |
| 42.1 |
| 42.1 |
| 42.1 |
| 43.9 |
| 43.9 |
| 43.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.5 |
| 4.5 |
| 4.4 |
| 4.4 |
| 4.5 |
| 4.4 |
| 4.4 |
| 4.3 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 1.1 |
| 0.3 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.4 |
| 1.0 |
| 0.6 |
| 1.0 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 25.0 |
| 25.3 |
| 28.7 |
| 27.6 |
| 27.1 |
| 25.8 |
| 28.2 |
| 30.1 |
| 23.4 |
| 22.7 |
| 29.6 |
| 29.8 |
| 37.8 |
| 34.9 |
| 32.8 |
| 37.8 |
| 122.2 |
| 127.0 |
| 125.5 |
| 125.8 |
| 127.9 |
| 130.9 |
| 134.9 |
| 169.6 |
| 169.8 |
| 170.1 |
| 170.0 |
| 170.0 |
| 170.0 |
| 169.9 |
| 169.9 |
| 169.5 |
| 169.4 |
| 169.5 |
| 169.4 |
| 169.5 |
| 169.3 |
| 169.2 |
| 169.0 |
| 168.3 |
| 168.1 |
| 167.9 |
| 167.6 |
| 167.4 |
| 167.1 |
| 166.8 |
| (24.7) |
| (24.4) |
| (24.4) |
| (25.1) |
| (24.1) |
| (22.9) |
| (21.9) |
| (21.8) |
| (1.6) |
| (2.0) |
| (2.1) |
| (2.6) |
| (17.6) |
| (19.3) |
| (20.0) |
| (21.1) |
| 23.7 |
| 25.0 |
| 26.5 |
| 27.1 |
| 26.7 |
| 26.8 |
| 26.8 |
| (2.9) |
| (2.0) |
| (0.8) |
| (0.3) |
| (0.3) |
| (0.3) |
| 0.3 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.3 |
| 0.5 |
| 0.3 |
| (0.0) |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.9 |
| 0.8 |
| 1.0 |
| 1.1 |
| 1.4 |
| 1.4 |
| 9.9 |
| 10.8 |
| 10.8 |
| 10.8 |
| 10.8 |
| 10.8 |
| 9.2 |
| 9.2 |
| 9.3 |
| 9.7 |
| 9.9 |
| 14.1 |
| 14.1 |
| 14.8 |
| 14.9 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 136.8 |
| 137.2 |
| 136.8 |
| 135.9 |
| 137.5 |
| 139.0 |
| 140.2 |
| 141.7 |
| 161.2 |
| 160.8 |
| 160.1 |
| 159.0 |
| 140.1 |
| 138.2 |
| 136.6 |
| 135.3 |
| 179.2 |
| 181.1 |
| 182.3 |
| 182.8 |
| 182.2 |
| 182.4 |
| 182.1 |
| 137.2 |
| 136.8 |
| 135.9 |
| 137.5 |
| 139.0 |
| 140.2 |
| 141.7 |
| 161.2 |
| 160.8 |
| 160.1 |
| 159.0 |
| 140.1 |
| 138.2 |
| 136.6 |
| 135.3 |
| 179.2 |
| 181.1 |
| 182.3 |
| 182.8 |
| 182.2 |
| 182.4 |
| 182.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (162.6) |
| (162.8) |
| (166.6) |
| (166.6) |
| (166.1) |
| (166.2) |
| (168.2) |
| 122.3 |
| 122.3 |
| 124.3 |
| 126.7 |
| 128.8 |
| 132.8 |
| 136.5 |
| 154.1 |
| 155.4 |
| 156.3 |
| 156.8 |
| 133.2 |
| 130.5 |
| 129.3 |
| 129.0 |
| 248.8 |
| 251.1 |
| 253.7 |
| 255.0 |
| 256.1 |
| 256.7 |
| 256.6 |
| 137.2 |
| 136.8 |
| 135.9 |
| 137.5 |
| 139.0 |
| 140.2 |
| 141.7 |
| 161.2 |
| 160.8 |
| 160.1 |
| 159.0 |
| 140.1 |
| 138.2 |
| 136.6 |
| 135.3 |
| 179.2 |
| 181.1 |
| 182.3 |
| 182.8 |
| 182.2 |
| 182.4 |
| 182.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |