| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 229.4 | 118.0 | 83.9 | 181.9 | 490.8 | 71.2 | - | - |
| Restricted Cash | 0.6 | 6.6 | 8.4 | 0.5 | 0.3 | 0.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 229.4 | 118.0 | 83.9 | 181.9 | 490.8 | 71.2 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 83.5 | 55.8 | 43.3 | 39.0 | 44.4 | 47.1 | - | - |
| Current Assets | ||||||||
| Inventory | 6.1 | 0.0 | - | - | - | - | - | - |
| Prepaid Expenses | 45.0 | 17.7 | 19.6 | 27.4 | 16.4 | 7.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 388.6 | 368.6 | 386.3 | 352.6 | 352.5 | 343.6 | - | - |
| Accumulated Depreciation | 238.0 | 246.8 | 272.9 | 244.6 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 10.6 | 2.6 | 2.6 | 6.9 | 2.9 | 1.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.3 | 12.4 | 17.0 | 17.1 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,631.9 | 1,645.4 | 1,596.2 | 1,513.1 | 1,423.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 368.1 | 229.4 | 443.3 | 181.1 | 133.5 | 118.0 | 139.0 | 148.3 | 107.4 | 83.9 | 101.5 | 118.8 | 140.8 | - | 199.1 | |||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 775.4 | 302.2 | 370.2 | 475.7 | 551.5 | 125.4 | - | - |
| 219.2 |
| 183.7 |
| - |
| - |
| Property,Plant & Equipment Net | 150.6 | 121.7 | 113.4 | 108.1 | 133.3 | 159.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 143.5 | 136.3 | 136.3 | 112.7 | 103.2 | 88.4 | 88.4 | - |
| Intangible Assets | 26.6 | 27.5 | 32.4 | 14.8 | 14.2 | 5.7 | - | - |
| Operating Lease Right Of Use Assets | 14.6 | 19.8 | 22.3 | 20.4 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 8.1 | 1.9 | 2.4 | 3.9 | 2.7 | 3.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,145.7 | 633.8 | 702.0 | 752.7 | 821.4 | 399.3 | - | - |
| - |
| - |
| Deferred Revenue Current | 220.6 | 82.3 | 72.3 | 51.9 | 64.2 | 57.6 | - | - |
| Operating Lease Liabilities Current | 7.3 | 9.2 | 8.0 | 4.9 | - | - | - | - |
| Accrued Expenses | 13.9 | 8.1 | 6.9 | 8.5 | 6.0 | 3.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 469.5 | 142.1 | 136.6 | 122.3 | 132.0 | 108.8 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 27.5 | 11.2 | 5.3 | 2.9 | 3.6 | 15.1 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.1 | 0.5 | 9.1 | 1.5 | 1.4 | 1.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 957.3 | 192.5 | 184.0 | 176.6 | 173.2 | 291.8 | - | - |
| 745.6 |
| - |
| - |
| Retained Earnings | (1,449.9) | (1,203.0) | (1,079.8) | (939.3) | (777.0) | (639.9) | - | - |
| Accumulated Other Comprehensive Income | 6.4 | (1.1) | 1.6 | 2.3 | 2.1 | 1.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 188.4 | 441.3 | 518.0 | 576.1 | 648.2 | 107.5 | 217.6 | 305.8 |
| Total Equity | 188.4 | 441.3 | 518.0 | 576.1 | 648.2 | 107.5 | 217.6 | 305.8 |
| - |
| - |
| Working Capital | 305.9 | 160.1 | 233.5 | 353.4 | 419.5 | 16.6 | - | - |
| Book Value | 188.4 | 441.3 | 518.0 | 576.1 | 648.2 | 107.5 | 217.6 | 305.8 |
| Tangible Book Value | 18.3 | 277.5 | 349.3 | 448.5 | 530.8 | 13.4 | 129.2 | - |
| 262.1 |
| 484.5 |
| 490.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.9 | 0.6 | 0.9 | 6.3 | 6.6 | 6.6 | 6.5 | 8.8 | 8.8 | 8.4 | 7.9 | 0.0 | 0.0 | - | 0.5 | 0.0 | 0.4 | 0.3 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 368.1 | 229.4 | 443.3 | 181.1 | 133.5 | 118.0 | 139.0 | 148.3 | 107.4 | 83.9 | 101.5 | 118.8 | 140.8 | - | 199.1 | 262.1 | 484.5 | 490.8 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 61.6 | 83.5 | 46.3 | 51.6 | 74.7 | 55.8 | 38.9 | 43.9 | 38.5 | 43.3 | 45.1 | 40.3 | 39.1 | - | 29.0 | 26.1 | 24.6 | 44.4 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | 9.3 | 6.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 46.3 | 45.0 | 29.6 | 26.0 | 17.4 | 17.7 | 14.0 | 24.6 | 23.0 | 19.6 | 19.6 | 19.7 | 19.3 | - | 26.3 | 20.3 | 18.2 | 16.4 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 849.0 | 775.4 | 754.1 | 355.5 | 324.8 | 302.2 | 301.6 | 326.7 | 346.0 | 370.2 | 387.5 | 427.9 | 434.5 | - | 480.6 | 504.1 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 403.1 | 388.6 | 376.2 | 389.6 | 376.0 | 368.6 | 357.5 | 379.4 | 372.3 | 386.3 | 382.2 | 379.9 | 368.1 | - | 358.7 | 356.0 | 353.1 | 352.5 | - | - | - | - | - | - |
| Accumulated Depreciation | 243.9 | 238.0 | 231.1 | 258.3 | 253.5 | 246.8 | 240.5 | 266.2 | 261.0 | 272.9 | 268.1 | 259.7 | 249.9 | - | 243.3 | 235.1 | 227.7 | |||||||
| Property,Plant & Equipment Net | 159.1 | 150.6 | 145.1 | 131.3 | 122.5 | 121.7 | 116.9 | 113.2 | 111.3 | 113.4 | 114.1 | 120.2 | 118.2 | - | 115.4 | 120.9 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | 143.1 | 143.5 | 139.0 | 138.6 | 138.5 | 136.3 | 137.4 | 137.3 | 137.1 | 136.3 | 135.7 | 112.7 | 112.7 | - | 103.2 | 103.2 | 103.2 | 103.2 | ||||||
| Intangible Assets | 25.2 | 26.6 | 25.5 | 26.6 | 27.8 | 27.5 | 29.2 | 30.4 | 31.4 | 32.4 | 27.4 | 14.9 | 14.0 | - | 12.4 | 13.1 | 13.6 | |||||||
| Operating Lease Right Of Use Assets | 39.5 | 14.6 | 14.0 | 16.1 | 17.9 | 19.8 | 20.8 | 21.7 | 21.0 | 22.3 | 22.1 | 23.5 | 23.7 | 8.4 | 15.8 | 5.6 | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 7.9 | 8.1 | 2.0 | 2.2 | 1.6 | 1.9 | 2.1 | 2.1 | 2.2 | 2.4 | 2.3 | 2.6 | 2.8 | - | 3.4 | 4.1 | 2.8 | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 1,251.4 | 1,145.7 | 1,106.1 | 696.4 | 658.4 | 633.8 | 630.8 | 658.4 | 674.6 | 702.0 | 713.5 | 720.4 | 723.5 | - | 747.2 | 767.9 | 796.0 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 9.0 | 10.6 | 3.4 | 11.1 | 4.1 | 2.6 | 3.6 | 2.4 | 3.1 | 2.6 | 4.6 | 3.8 | 14.7 | - | 2.6 | 2.2 | 3.2 | 2.9 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | 230.7 | 220.6 | 145.9 | 148.0 | 108.3 | 82.3 | 66.5 | 64.5 | 63.6 | 72.3 | 67.2 | 56.6 | 44.6 | - | 47.7 | 52.1 | 60.7 | |||||||
| Operating Lease Liabilities Current | 3.4 | 7.3 | 7.9 | 8.4 | 8.8 | 9.2 | 9.1 | 8.8 | 15.2 | 8.0 | 7.5 | 7.3 | 19.9 | - | 3.5 | 5.8 | ||||||||
| Accrued Expenses | 7.0 | 13.9 | 6.3 | 6.3 | 4.4 | 8.1 | 6.6 | 7.1 | 5.2 | 6.9 | 5.0 | 6.1 | 4.6 | - | 5.3 | 5.9 | 4.6 | 6.0 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 302.5 | 469.5 | 188.6 | 203.5 | 154.6 | 142.1 | 129.1 | 139.7 | 126.4 | 136.6 | 131.1 | 116.3 | 111.7 | - | 109.9 | |||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 37.1 | 8.3 | 7.2 | 9.1 | 10.8 | 12.4 | 13.8 | 15.2 | - | 17.0 | 17.3 | 19.1 | - | - | 14.0 | 1.7 | ||||||||
| Deferred Revenue Non-Current | 16.2 | 27.5 | 48.3 | 25.0 | 29.7 | 11.2 | 11.2 | 12.0 | 13.2 | 5.3 | 7.8 | 18.2 | 2.5 | - | 0.0 | 0.0 | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 1.1 | 1.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 5.8 | 5.8 | 9.1 | 7.1 | 2.2 | 1.5 | - | 1.5 | 1.4 | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 807.7 | 957.3 | 756.5 | 260.7 | 213.6 | 192.5 | 166.2 | 185.1 | 174.3 | 184.0 | 179.9 | 180.8 | 164.1 | - | 153.1 | 154.3 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 2,027.5 | 1,631.9 | 1,642.5 | 1,670.0 | 1,656.7 | 1,645.4 | 1,631.1 | 1,619.7 | 1,608.8 | 1,596.2 | 1,583.5 | 1,549.9 | 1,531.4 | - | 1,494.7 | 1,472.1 | ||||||||
| Retained Earnings | (1,588.7) | (1,449.9) | (1,297.4) | (1,238.2) | (1,215.6) | (1,203.0) | (1,167.8) | (1,147.8) | (1,109.1) | (1,079.8) | (1,049.7) | (1,011.7) | (973.7) | - | (901.5) | (861.2) | (821.7) | |||||||
| Accumulated Other Comprehensive Income | 4.9 | 6.4 | 4.5 | 3.9 | 3.7 | (1.1) | 1.3 | 1.2 | 0.5 | 1.6 | (0.2) | 1.3 | 1.7 | - | 0.9 | 2.7 | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 443.7 | 188.4 | 349.6 | 435.7 | 444.8 | 441.3 | 464.6 | 473.2 | 500.3 | 518.0 | 533.6 | 539.6 | 559.3 | - | 594.2 | 613.6 | 630.7 | |||||||
| Total Equity | 443.7 | 188.4 | 349.6 | 435.7 | 444.8 | 441.3 | 464.6 | 473.2 | 500.3 | 518.0 | 533.6 | 539.6 | 559.3 | - | 594.2 | 613.6 | 630.7 | 648.2 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | 546.4 | 305.9 | 565.6 | 152.0 | 170.3 | 160.1 | 172.5 | 187.1 | 219.6 | 233.5 | 256.4 | 311.6 | 322.8 | - | 370.8 | 381.8 | 397.8 | 419.5 | ||||||
| Book Value | 443.7 | 188.4 | 349.6 | 435.7 | 444.8 | 441.3 | 464.6 | 473.2 | 500.3 | 518.0 | 533.6 | 539.6 | 559.3 | - | 594.2 | 613.6 | 630.7 | 648.2 | ||||||
| Tangible Book Value | 275.4 | 18.3 | 185.1 | 270.4 | 278.5 | 277.5 | 298.0 | 305.5 | 331.8 | 349.3 | 370.5 | 412.0 | 432.6 | - | 478.5 | 497.3 | 513.9 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 527.3 |
| 551.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 219.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.3 |
| 133.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.4 |
| - |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 821.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.3 |
| 129.5 |
| 132.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 165.3 |
| 173.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,450.1 |
| 1,423.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| (777.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 648.2 |
| 37.2 |
| 70.3 |
| 83.9 |
| 107.5 |
| 217.6 |
| 305.8 |
| 37.2 |
| 70.3 |
| 83.9 |
| 107.5 |
| 217.6 |
| 305.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.2 |
| 70.3 |
| 83.9 |
| 107.5 |
| 217.6 |
| 305.8 |
| 530.8 |
| - |
| - |
| - |
| - |
| 129.2 |
| - |