| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 2.1 | 0.5 | 0.3 | 0.3 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (6.2) | (1.3) | (0.6) | (0.9) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (3.3) | (1.5) | (0.6) | (0.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 4.90 | 805.20 | 494.40 | 0.60 |
| EPS Diluted | 4.90 | 805.20 | 494.40 | 0.60 |
| Shares Basic | 0.7 | 0.0 | 0.0 | 1.3 |
| Supplementary Data | ||||
| EBITDA | (5.9) | (1.2) | (0.6) | (0.9) |
| EBIT | (6.2) | (1.3) | (0.6) | (0.9) |
| - |
| General & Administrative | 4.1 | 0.8 | 0.3 | 0.5 |
| Depreciation & Amortization | 0.3 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.3 | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | (2.9) | 0.2 | (0.0) | (0.1) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (3.3) | (1.5) | (0.6) | (0.8) |
| Net Income Attributable To Parent | (3.3) | (1.5) | (0.6) | (0.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 3.3 | 1.6 | 0.7 | 0.8 |
| Shares Diluted | 0.7 | 0.0 | 0.0 | 1.3 |