| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 1.7 | 2.2 | 0.6 |
| Cost of Revenue | 0.6 | 0.7 | 0.3 |
| Gross Profit | 1.1 | 1.5 | 0.3 |
| Operating Expenses | |||
| Research & Development | 0.2 | 0.1 | 0.9 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.7 | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (1.9) | 0.8 | (1.2) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (2.0) | 0.8 | (1.2) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.13) | 0.05 | (0.08) |
| EPS Diluted | (0.13) | 0.05 | (0.08) |
| Shares Basic | 15.8 | 15.8 | 15.8 |
| Shares Diluted | 15.8 | ||
| Supplementary Data | |||
| EBITDA | (1.9) | 0.8 | (1.2) |
| EBIT | (1.9) | 0.8 | (1.2) |
| 2.1 |
| 0.6 |
| 0.6 |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 3.0 | 0.7 | 1.5 |
| (0.1) |
| 0.0 |
| (0.0) |
| Pre-Tax Income | (2.0) | 0.8 | (1.2) |
| (2.0) |
| 0.8 |
| (1.2) |
| Net Income Attributable To Parent | (2.0) | 0.8 | (1.2) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (2.0) | 0.8 | (1.2) |
| 15.8 |
| 15.8 |