| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 4,872.0 | 4,216.0 | 3,060.0 | 3,207.0 | 4,496.0 | 7,280.0 | 6,861.0 | 6,593.0 | 8,447.0 | 4,239.0 | 3,417.0 | 1,682.0 | 2,154.0 | 2,983.0 | 2,550.0 | 1,703.0 | 1,540.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 4,872.0 | 4,216.0 | 3,060.0 | 3,207.0 | 4,496.0 | 7,280.0 | 6,861.0 | 6,593.0 | 8,447.0 | 4,239.0 | 3,417.0 | 1,682.0 | 2,154.0 | 2,983.0 | 2,550.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 4,572.0 | 3,789.0 | 3,461.0 | 3,850.0 | 3,123.0 | 2,905.0 | 3,080.0 | 2,950.0 | 3,194.0 | 3,499.0 | 2,778.0 | 4,004.0 | 3,853.0 | 3,589.0 | 3,201.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 11,478.0 | 9,453.0 | 10,774.0 | 9,886.0 | 8,720.0 | 9,591.0 | 9,235.0 | 8,804.0 | 8,806.0 | 9,017.0 | 8,473.0 | 8,592.0 | 9,846.0 | 8,949.0 | 8,120.0 | 8,317.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 14,909.0 | 14,446.0 | 14,557.0 | 14,566.0 | 12,360.0 | 11,767.0 | 12,759.0 | 13,957.0 | 13,879.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 4,407.0 | 3,952.0 | 4,143.0 | 4,076.0 | 3,331.0 | 2,780.0 | 2,299.0 | 2,068.0 | 2,242.0 | 1,666.0 | 1,289.0 | 1,242.0 | 1,274.0 | 1,103.0 | 1,031.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,828.0 | 13,370.0 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 168.0 | 137.0 | 1,968.0 | 5,637.0 | 225.0 | 244.0 | 338.0 | 730.0 | 499.0 | 643.0 | 825.0 | 1,208.0 | 2,400.0 | 2,419.0 | 17,034.0 | 14,755.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 5,450.0 | 4,872.0 | 4,037.0 | 4,138.0 | 4,443.0 | 4,216.0 | 4,258.0 | 4,807.0 | 3,968.0 | 3,060.0 | 3,017.0 | 3,492.0 | 2,428.0 | 3,207.0 | ||||||||||||||||||||||||||
| 1,531.0 |
| 1,501.0 |
| 1,785.0 |
| - |
| - |
| - |
| - |
| - |
| 1,703.0 |
| 1,540.0 |
| 1,531.0 |
| 1,501.0 |
| 1,785.0 |
| 3,009.0 |
| 3,098.0 |
| 2,848.0 |
| - |
| - |
| 9,207.0 |
| 9,664.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2,203.0 | 1,826.0 | 1,530.0 | 1,770.0 | 561.0 | 860.0 | 701.0 | 481.0 | 603.0 | 853.0 | 648.0 | 673.0 | 497.0 | 619.0 | 591.0 | 356.0 | 532.0 | 574.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24,363.0 | 20,170.0 | 19,755.0 | 19,619.0 | 17,717.0 | 21,492.0 | 20,514.0 | 19,442.0 | 21,594.0 | 17,608.0 | 15,804.0 | 15,484.0 | 16,852.0 | 16,590.0 | 14,859.0 | 13,756.0 | 14,682.0 | 14,939.0 | - | - |
| 12,913.0 |
| 12,759.0 |
| 12,258.0 |
| 11,700.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 8,544.0 | 7,815.0 | 7,356.0 | 7,295.0 | 6,296.0 | 6,046.0 | 6,688.0 | 7,202.0 | 7,234.0 | 6,663.0 | 6,260.0 | 5,868.0 | 5,352.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 6,365.0 | 6,631.0 | 7,201.0 | 7,271.0 | 6,064.0 | 5,721.0 | 6,071.0 | 6,755.0 | 6,645.0 | 6,250.0 | 6,499.0 | 6,390.0 | 6,348.0 | - | - |
| Long Term Investments | 2,891.0 | 2,654.0 | 4,929.0 | 4,431.0 | 4,463.0 | 4,798.0 | 4,635.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1,019.0 | 1,005.0 | 1,309.0 | 1,000.0 | 879.0 | 966.0 | 1,053.0 | 981.0 | 1,074.0 | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 17,264.0 | 16,600.0 | 16,779.0 | 19,655.0 | 6,680.0 | 5,964.0 | 5,858.0 | 7,189.0 | 7,666.0 | 7,324.0 | 7,415.0 | 8,388.0 | 8,893.0 | 9,900.0 | 9,928.0 | 10,161.0 | 9,112.0 | 8,015.0 | - | - |
| Intangible Assets | 10,884.0 | 11,327.0 | 9,864.0 | 6,732.0 | 2,818.0 | 2,019.0 | 2,113.0 | 2,278.0 | 2,432.0 | 2,470.0 | 2,623.0 | 2,985.0 | 3,193.0 | 3,619.0 | 3,697.0 | 3,873.0 | 3,546.0 | 3,084.0 | - | - |
| Operating Lease Right Of Use Assets | 679.0 | 585.0 | 631.0 | 594.0 | 526.0 | 697.0 | 766.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1,247.0 | 940.0 | 814.0 | 603.0 | 895.0 | 1,410.0 | 1,153.0 | 977.0 | 1,007.0 | 859.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4,139.0 | 2,783.0 | 5,647.0 | 3,931.0 | 2,549.0 | 2,767.0 | 1,971.0 | 1,445.0 | 1,924.0 | 1,515.0 | 1,143.0 | 1,176.0 | 939.0 | 892.0 | 754.0 | 761.0 | 822.0 | 586.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 69,185.0 | 61,784.0 | 65,304.0 | 61,681.0 | 41,290.0 | 44,815.0 | 42,875.0 | 39,801.0 | 42,968.0 | 36,851.0 | 33,956.0 | 35,187.0 | 38,168.0 | 37,670.0 | 35,488.0 | 35,050.0 | 34,552.0 | 32,972.0 | - | - |
| 835.0 |
| 670.0 |
| 1,013.0 |
| - |
| - |
| Short Term Debt | 168.0 | 137.0 | 1,968.0 | 5,637.0 | 225.0 | 244.0 | 338.0 | 730.0 | 499.0 | 643.0 | 825.0 | 1,208.0 | 2,400.0 | 2,419.0 | 2,206.0 | 1,385.0 | 82.0 | 209.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 207.0 | 177.0 | 197.0 | 178.0 | 192.0 | 190.0 | 194.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,545.0 | 1,305.0 | 1,262.0 | 1,168.0 | 1,146.0 | 1,189.0 | 1,042.0 | 794.0 | 856.0 | 800.0 | 903.0 | 1,135.0 | 949.0 | 896.0 | 894.0 | 739.0 | 752.0 | 665.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 25,427.0 | 22,915.0 | 26,383.0 | 27,336.0 | 19,255.0 | 19,615.0 | 18,833.0 | 17,191.0 | 15,962.0 | 16,467.0 | 15,386.0 | 15,112.0 | 17,066.0 | 17,016.0 | 14,794.0 | 12,804.0 | 11,178.0 | 10,144.0 | - | - |
| 13,672.0 |
| 11,377.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 526.0 | 427.0 | 456.0 | 436.0 | 344.0 | 517.0 | 569.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2,065.0 | 2,517.0 | 2,335.0 | 1,956.0 | 726.0 | 684.0 | 908.0 | 898.0 | 799.0 | 1,897.0 | 1,543.0 | 1,549.0 | 1,477.0 | 1,875.0 | 1,976.0 | 2,027.0 | 1,688.0 | 1,401.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | 482.0 | 1,741.0 | 947.0 | 574.0 | - | - | - | - |
| Other Non-Current Liabilities | 2,181.0 | 1,116.0 | - | - | - | - | - | - | - | 736.0 | 687.0 | 598.0 | 563.0 | 419.0 | 462.0 | 467.0 | 609.0 | 464.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 77,213.0 | 71,654.0 | 74,750.0 | 67,992.0 | 49,498.0 | 55,446.0 | 52,474.0 | 50,540.0 | 53,198.0 | 47,751.0 | 45,432.0 | 46,390.0 | 44,442.0 | 39,523.0 | 33,725.0 | 29,929.0 | 28,407.0 | 25,068.0 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,334.0 | 1,235.0 | 1,225.0 | 1,403.0 | 1,581.0 | - | - |
| Retained Earnings | 35,400.0 | 32,869.0 | 34,090.0 | 34,289.0 | 33,082.0 | 31,638.0 | 30,987.0 | 31,014.0 | 29,859.0 | 30,397.0 | 29,842.0 | 29,249.0 | 27,843.0 | 25,076.0 | 21,757.0 | 18,133.0 | 15,358.0 | 13,354.0 | - | - |
| Accumulated Other Comprehensive Income | (12,296.0) | (11,314.0) | (11,815.0) | (9,559.0) | (9,577.0) | (11,181.0) | (9,363.0) | (10,111.0) | (8,535.0) | (9,559.0) | (9,402.0) | (6,826.0) | (4,190.0) | (3,604.0) | (2,863.0) | (1,140.0) | (817.0) | (2,281.0) | - | - |
| Treasury Stock | 35,551.0 | 35,640.0 | 35,785.0 | 35,917.0 | 35,836.0 | 35,129.0 | 35,220.0 | 35,301.0 | 35,382.0 | 35,490.0 | 35,613.0 | 35,762.0 | 32,142.0 | 26,282.0 | 19,900.0 | 14,712.0 | 10,228.0 | 5,154.0 | - | - |
| Minority Interest | 1,966.0 | 1,880.0 | 1,779.0 | 2,646.0 | 1,898.0 | 1,936.0 | 1,978.0 | 1,720.0 | 1,856.0 | 1,788.0 | 1,768.0 | 1,426.0 | 1,492.0 | 322.0 | 322.0 | 427.0 | 429.0 | 404.0 | - | - |
| Total Stockholders Equity | (9,994.0) | (11,750.0) | (11,225.0) | (8,957.0) | (10,106.0) | (12,567.0) | (11,577.0) | (12,459.0) | (12,086.0) | (12,688.0) | (13,244.0) | (12,629.0) | (7,766.0) | (3,476.0) | 229.0 | 3,506.0 | 5,716.0 | 7,500.0 | 16,013.0 | 14,868.0 |
| Total Equity | (8,028.0) | (9,870.0) | (9,446.0) | (6,311.0) | (8,208.0) | (10,631.0) | (9,599.0) | (10,739.0) | (10,230.0) | (10,900.0) | (11,476.0) | (11,203.0) | (6,274.0) | (3,154.0) | 551.0 | 3,933.0 | 6,145.0 | 7,904.0 | 16,013.0 | 14,868.0 |
| 13,754.0 |
| 11,586.0 |
| - |
| - |
| Net debt | (4,704.0) | (4,079.0) | (1,092.0) | 2,430.0 | (4,271.0) | (7,036.0) | (6,523.0) | (5,863.0) | (7,948.0) | (3,596.0) | (2,592.0) | (474.0) | 246.0 | (564.0) | 14,484.0 | 13,052.0 | 12,214.0 | 10,055.0 | - | - |
| Working Capital | (1,064.0) | (2,745.0) | (6,628.0) | (7,717.0) | (1,538.0) | 1,877.0 | 1,681.0 | 2,251.0 | 5,632.0 | 1,141.0 | 418.0 | 372.0 | (214.0) | (426.0) | 65.0 | 952.0 | 3,504.0 | 4,795.0 | - | - |
| Book Value | (9,994.0) | (11,750.0) | (11,225.0) | (8,957.0) | (10,106.0) | (12,567.0) | (11,577.0) | (12,459.0) | (12,086.0) | (12,688.0) | (13,244.0) | (12,629.0) | (7,766.0) | (3,476.0) | 229.0 | 3,506.0 | 5,716.0 | 7,500.0 | 16,013.0 | 14,868.0 |
| Tangible Book Value | (38,142.0) | (39,677.0) | (37,868.0) | (35,344.0) | (19,604.0) | (20,550.0) | (19,548.0) | (21,926.0) | (22,184.0) | (22,482.0) | (23,282.0) | (24,002.0) | (19,852.0) | (16,995.0) | (13,396.0) | (10,528.0) | (6,942.0) | (3,599.0) | - | - |
| 5,368.0 |
| 5,036.0 |
| 4,622.0 |
| 4,496.0 |
| 4,491.0 |
| 4,915.0 |
| 3,902.0 |
| 7,280.0 |
| 4,821.0 |
| 4,200.0 |
| 3,746.0 |
| 6,861.0 |
| 6,507.0 |
| 4,008.0 |
| 3,081.0 |
| 6,593.0 |
| 5,880.0 |
| 6,587.0 |
| 7,200.0 |
| 8,447.0 |
| 7,667.0 |
| 6,197.0 |
| 5,076.0 |
| 4,239.0 |
| 4,884.0 |
| 3,814.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5,450.0 | 4,872.0 | 4,037.0 | 4,138.0 | 4,443.0 | 4,216.0 | 4,258.0 | 4,807.0 | 3,968.0 | 3,060.0 | 3,017.0 | 3,492.0 | 2,428.0 | 3,207.0 | 5,368.0 | 5,036.0 | 4,622.0 | 4,496.0 | 4,491.0 | 4,915.0 | 3,902.0 | 7,280.0 | 4,821.0 | 4,200.0 | 3,746.0 | 6,861.0 | 6,507.0 | 4,008.0 | 3,081.0 | 6,593.0 | 5,880.0 | 6,587.0 | 7,200.0 | 8,447.0 | 7,667.0 | 6,197.0 | 5,076.0 | 4,239.0 | 4,884.0 | 3,814.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 5,120.0 | 4,572.0 | 4,796.0 | 4,994.0 | 4,880.0 | 3,789.0 | 4,239.0 | 4,240.0 | 4,188.0 | 3,461.0 | 3,891.0 | 4,110.0 | 3,642.0 | 3,850.0 | 3,862.0 | 3,822.0 | 3,650.0 | 3,123.0 | 3,379.0 | 3,536.0 | 3,303.0 | 2,905.0 | 3,080.0 | 3,344.0 | 2,785.0 | 3,080.0 | 3,073.0 | 3,506.0 | 2,958.0 | 2,950.0 | 2,936.0 | 2,936.0 | 3,373.0 | 3,194.0 | 3,985.0 | 3,648.0 | 3,090.0 | 3,499.0 | 3,100.0 | 3,085.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 11,392.0 | 11,478.0 | 10,267.0 | 10,728.0 | 10,127.0 | 9,453.0 | 9,355.0 | 9,382.0 | 9,970.0 | 10,774.0 | 9,645.0 | 9,900.0 | 10,712.0 | 9,886.0 | 7,153.0 | 7,551.0 | 8,684.0 | 8,720.0 | 8,173.0 | 8,690.0 | 9,019.0 | 9,591.0 | 8,160.0 | 8,968.0 | 9,045.0 | 9,235.0 | 8,529.0 | 8,255.0 | 8,318.0 | 8,804.0 | 8,440.0 | 8,925.0 | 8,592.0 | 8,806.0 | 8,283.0 | 7,730.0 | 8,007.0 | 9,017.0 | 7,486.0 | 7,989.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 2,370.0 | 2,203.0 | 2,538.0 | 2,609.0 | 1,833.0 | 1,826.0 | 1,992.0 | 1,722.0 | 1,884.0 | 1,530.0 | 1,742.0 | 1,432.0 | 1,832.0 | 1,770.0 | 1,903.0 | 1,196.0 | 1,000.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 25,602.0 | 24,363.0 | 22,665.0 | 23,364.0 | 22,196.0 | 20,170.0 | 20,796.0 | 21,028.0 | 20,874.0 | 19,755.0 | 19,193.0 | 19,836.0 | 19,571.0 | 19,619.0 | 19,035.0 | 18,376.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,249.0 | 14,909.0 | 14,293.0 | 14,076.0 | 13,700.0 | 14,446.0 | 14,164.0 | 14,534.0 | 14,299.0 | 14,557.0 | 14,585.0 | 14,382.0 | 15,056.0 | 14,566.0 | 13,972.0 | 13,556.0 | 12,862.0 | 12,360.0 | 12,698.0 | 12,320.0 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | 2,478.0 | 2,891.0 | 3,133.0 | 3,352.0 | 2,972.0 | 2,654.0 | 5,631.0 | 4,961.0 | 4,918.0 | 4,929.0 | 4,691.0 | 4,747.0 | 4,504.0 | 4,431.0 | 4,087.0 | 4,328.0 | 4,312.0 | |||||||||||||||||||||||
| Equity Method Investments | 1,001.0 | 1,019.0 | 977.0 | 1,093.0 | 1,117.0 | 1,005.0 | 1,203.0 | 1,145.0 | 1,227.0 | 1,309.0 | 1,238.0 | 1,247.0 | 997.0 | 1,000.0 | 1,033.0 | 1,036.0 | ||||||||||||||||||||||||
| Goodwill | 17,069.0 | 17,264.0 | 17,181.0 | 17,225.0 | 16,864.0 | 16,600.0 | 17,144.0 | 16,819.0 | 16,458.0 | 16,779.0 | 16,509.0 | 19,236.0 | 19,866.0 | 19,655.0 | 6,127.0 | 6,318.0 | 6,632.0 | 6,680.0 | ||||||||||||||||||||||
| Intangible Assets | 10,512.0 | 10,884.0 | 11,146.0 | 11,382.0 | 11,345.0 | 11,327.0 | 11,916.0 | 12,171.0 | 9,448.0 | 9,864.0 | 9,579.0 | 6,630.0 | 6,732.0 | 6,732.0 | 2,224.0 | 2,656.0 | 2,786.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 1,197.0 | 1,247.0 | 1,057.0 | 1,111.0 | 1,287.0 | 940.0 | 1,012.0 | 918.0 | 950.0 | 814.0 | 577.0 | 574.0 | 585.0 | 603.0 | 682.0 | 714.0 | 694.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 3,796.0 | 4,139.0 | 3,764.0 | 4,029.0 | 2,883.0 | 2,783.0 | 2,845.0 | 2,621.0 | 5,466.0 | 5,647.0 | 5,495.0 | 3,854.0 | 4,014.0 | 3,931.0 | 2,952.0 | 2,603.0 | 2,581.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 68,913.0 | 69,185.0 | 67,061.0 | 68,506.0 | 65,079.0 | 61,784.0 | 66,892.0 | 65,782.0 | 65,315.0 | 65,304.0 | 62,927.0 | 61,868.0 | 62,060.0 | 61,681.0 | 40,717.0 | 40,960.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 3,927.0 | 4,407.0 | 3,978.0 | 3,870.0 | 3,749.0 | 3,952.0 | 3,511.0 | 3,591.0 | 3,648.0 | 4,143.0 | 3,533.0 | 3,786.0 | 3,945.0 | 4,076.0 | 3,342.0 | 3,279.0 | 3,203.0 | 3,331.0 | 2,810.0 | 2,630.0 | 2,537.0 | 2,780.0 | 2,155.0 | 1,991.0 | 2,073.0 | 2,299.0 | 1,704.0 | 1,708.0 | 1,812.0 | 2,068.0 | 1,662.0 | 1,953.0 | 2,156.0 | 2,242.0 | 1,973.0 | 1,909.0 | 1,746.0 | 1,666.0 | 1,573.0 | 1,547.0 |
| Short Term Debt | 5,693.0 | 168.0 | 1,880.0 | 2,540.0 | 4,438.0 | 137.0 | 152.0 | 139.0 | 279.0 | 1,968.0 | 2,149.0 | 4,121.0 | 4,803.0 | 5,637.0 | 2,818.0 | 1,558.0 | 2,441.0 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,227.0 | 1,545.0 | 1,402.0 | 1,252.0 | 1,016.0 | 1,305.0 | 1,235.0 | 1,052.0 | 925.0 | 1,262.0 | 1,131.0 | 1,023.0 | 939.0 | 1,168.0 | 968.0 | 911.0 | 864.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 26,222.0 | 25,427.0 | 26,719.0 | 28,148.0 | 28,087.0 | 22,915.0 | 23,366.0 | 22,416.0 | 22,168.0 | 26,383.0 | 21,547.0 | 23,245.0 | 22,985.0 | 27,336.0 | 20,772.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 2,013.0 | 2,065.0 | 1,999.0 | 2,152.0 | 2,817.0 | 2,517.0 | 2,547.0 | 2,651.0 | 2,664.0 | 2,335.0 | 2,903.0 | 1,710.0 | 1,822.0 | 1,956.0 | 923.0 | 856.0 | 751.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,830.0 | 2,181.0 | 2,242.0 | 2,492.0 | 1,329.0 | 1,116.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 76,213.0 | 77,213.0 | 76,045.0 | 78,518.0 | 74,005.0 | 71,654.0 | 74,605.0 | 73,724.0 | 73,878.0 | 74,750.0 | 70,633.0 | 69,828.0 | 69,113.0 | 67,992.0 | 48,120.0 | 48,220.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 35,538.0 | 35,400.0 | 35,557.0 | 34,376.0 | 33,447.0 | 32,869.0 | 35,556.0 | 34,582.0 | 34,208.0 | 34,090.0 | 33,919.0 | 33,893.0 | 34,303.0 | 34,289.0 | 33,865.0 | 33,755.0 | 33,468.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (11,788.0) | (12,296.0) | (13,320.0) | (13,153.0) | (11,117.0) | (11,314.0) | (11,892.0) | (10,930.0) | (11,065.0) | (11,815.0) | (9,817.0) | (10,045.0) | (9,614.0) | (9,559.0) | (9,288.0) | |||||||||||||||||||||||||
| Treasury Stock | 35,462.0 | 35,551.0 | 35,551.0 | 35,553.0 | 35,557.0 | 35,640.0 | 35,641.0 | 35,645.0 | 35,657.0 | 35,785.0 | 35,788.0 | 35,791.0 | 35,801.0 | 35,917.0 | 35,918.0 | 35,921.0 | 35,924.0 | |||||||||||||||||||||||
| Minority Interest | 1,979.0 | 1,966.0 | 1,930.0 | 1,954.0 | 1,975.0 | 1,880.0 | 1,981.0 | 1,802.0 | 1,746.0 | 1,779.0 | 1,727.0 | 1,743.0 | 1,871.0 | 2,646.0 | 1,734.0 | 1,784.0 | 1,895.0 | |||||||||||||||||||||||
| Total Stockholders Equity | (9,279.0) | (9,994.0) | (10,914.0) | (11,966.0) | (10,901.0) | (11,750.0) | (9,694.0) | (9,744.0) | (10,309.0) | (11,225.0) | (9,433.0) | (9,703.0) | (8,924.0) | (8,957.0) | (9,137.0) | (9,044.0) | ||||||||||||||||||||||||
| Total Equity | (7,300.0) | (8,028.0) | (8,984.0) | (10,012.0) | (8,926.0) | (9,870.0) | (7,713.0) | (7,942.0) | (8,563.0) | (9,446.0) | (7,706.0) | (7,960.0) | (7,053.0) | (6,311.0) | (7,403.0) | (7,260.0) | (8,203.0) | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 5,693.0 | 168.0 | 1,880.0 | 2,540.0 | 4,438.0 | 137.0 | 152.0 | 139.0 | 279.0 | 1,968.0 | 2,149.0 | 4,121.0 | 4,803.0 | 5,637.0 | 2,818.0 | 1,558.0 | 2,441.0 | 225.0 | 223.0 | 136.0 | 192.0 | 244.0 | 152.0 | 281.0 | 1,438.0 | 338.0 | 355.0 | 269.0 | 1,551.0 | 730.0 | 545.0 | 592.0 | 608.0 | 499.0 | 2,905.0 | 898.0 | 1,004.0 | 643.0 | 710.0 | 696.0 |
| Net debt | 243.0 | (4,704.0) | (2,157.0) | (1,598.0) | (5.0) | (4,079.0) | (4,106.0) | (4,668.0) | (3,689.0) | (1,092.0) | (868.0) | 629.0 | 2,375.0 | 2,430.0 | (2,550.0) | (3,478.0) | (2,181.0) | (4,271.0) | ||||||||||||||||||||||
| Working Capital | (620.0) | (1,064.0) | (4,054.0) | (4,784.0) | (5,891.0) | (2,745.0) | (2,570.0) | (1,388.0) | (1,294.0) | (6,628.0) | (2,354.0) | (3,409.0) | (3,414.0) | (7,717.0) | (1,737.0) | (2,171.0) | (1,693.0) | |||||||||||||||||||||||
| Book Value | (9,279.0) | (9,994.0) | (10,914.0) | (11,966.0) | (10,901.0) | (11,750.0) | (9,694.0) | (9,744.0) | (10,309.0) | (11,225.0) | (9,433.0) | (9,703.0) | (8,924.0) | (8,957.0) | (9,137.0) | (9,044.0) | (10,098.0) | (10,106.0) | ||||||||||||||||||||||
| Tangible Book Value | (36,860.0) | (38,142.0) | (39,241.0) | (40,573.0) | (39,110.0) | (39,677.0) | (38,754.0) | (38,734.0) | (36,215.0) | (37,868.0) | (35,521.0) | (35,569.0) | (35,522.0) | (35,344.0) | (17,488.0) | (18,018.0) | (19,516.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 561.0 |
| 1,000.0 |
| 693.0 |
| 902.0 |
| 860.0 |
| 760.0 |
| 664.0 |
| 736.0 |
| 701.0 |
| 810.0 |
| 826.0 |
| 807.0 |
| 481.0 |
| 696.0 |
| 744.0 |
| 907.0 |
| 603.0 |
| 924.0 |
| 857.0 |
| 711.0 |
| 853.0 |
| 654.0 |
| 689.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,724.0 |
| 17,717.0 |
| 17,846.0 |
| 18,743.0 |
| 17,910.0 |
| 21,492.0 |
| 17,453.0 |
| 17,776.0 |
| 16,861.0 |
| 20,514.0 |
| 19,575.0 |
| 17,163.0 |
| 15,741.0 |
| 19,442.0 |
| 18,538.0 |
| 20,028.0 |
| 20,593.0 |
| 21,594.0 |
| 20,859.0 |
| 18,432.0 |
| 16,884.0 |
| 17,608.0 |
| 16,574.0 |
| 16,046.0 |
| - |
| - |
| - |
| 8,297.0 |
| 8,544.0 |
| 8,159.0 |
| 7,892.0 |
| 7,593.0 |
| 7,815.0 |
| 7,528.0 |
| 7,617.0 |
| 7,405.0 |
| 7,356.0 |
| 7,447.0 |
| 7,269.0 |
| 7,597.0 |
| 7,295.0 |
| 7,115.0 |
| 6,927.0 |
| 6,598.0 |
| 6,296.0 |
| 6,565.0 |
| 6,389.0 |
| - |
| - |
| - |
| 5,952.0 |
| 6,365.0 |
| 6,134.0 |
| 6,184.0 |
| 6,107.0 |
| 6,631.0 |
| 6,636.0 |
| 6,917.0 |
| 6,894.0 |
| 7,201.0 |
| 7,138.0 |
| 7,113.0 |
| 7,459.0 |
| 7,271.0 |
| 6,857.0 |
| 6,629.0 |
| 6,264.0 |
| 6,064.0 |
| 6,133.0 |
| 5,931.0 |
| 4,463.0 |
| 4,624.0 |
| 4,633.0 |
| 4,637.0 |
| 4,798.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 844.0 |
| 879.0 |
| 968.0 |
| 907.0 |
| 964.0 |
| 966.0 |
| 918.0 |
| 976.0 |
| 923.0 |
| 1,053.0 |
| 1,036.0 |
| 1,074.0 |
| 1,024.0 |
| 981.0 |
| 1,060.0 |
| 1,051.0 |
| 1,098.0 |
| 1,074.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,814.0 |
| 5,842.0 |
| 5,768.0 |
| 5,964.0 |
| 5,647.0 |
| 5,653.0 |
| 5,284.0 |
| 5,858.0 |
| 5,720.0 |
| 5,828.0 |
| 5,775.0 |
| 7,189.0 |
| 7,271.0 |
| 7,312.0 |
| 7,667.0 |
| 7,666.0 |
| 7,681.0 |
| 7,614.0 |
| 7,485.0 |
| 7,324.0 |
| 7,646.0 |
| 7,622.0 |
| 2,818.0 |
| 2,893.0 |
| 1,958.0 |
| 1,952.0 |
| 2,019.0 |
| 1,926.0 |
| 1,948.0 |
| 1,850.0 |
| 2,113.0 |
| 2,088.0 |
| 2,130.0 |
| 2,129.0 |
| 2,278.0 |
| 2,317.0 |
| 2,336.0 |
| 2,455.0 |
| 2,432.0 |
| 2,501.0 |
| 2,527.0 |
| 2,517.0 |
| 2,470.0 |
| 2,578.0 |
| 2,603.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 716.0 |
| 710.0 |
| 707.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 895.0 |
| 1,083.0 |
| 1,112.0 |
| 1,070.0 |
| 1,410.0 |
| 1,225.0 |
| 1,159.0 |
| 1,113.0 |
| 1,153.0 |
| 968.0 |
| 1,042.0 |
| 951.0 |
| 977.0 |
| 990.0 |
| 909.0 |
| 1,150.0 |
| 1,007.0 |
| 1,138.0 |
| 800.0 |
| 834.0 |
| 859.0 |
| - |
| - |
| 2,549.0 |
| 2,268.0 |
| 2,423.0 |
| 2,515.0 |
| 2,767.0 |
| 2,165.0 |
| 1,926.0 |
| 1,889.0 |
| 1,971.0 |
| 1,934.0 |
| 2,178.0 |
| 1,974.0 |
| 1,445.0 |
| 1,765.0 |
| 1,671.0 |
| 2,351.0 |
| 1,924.0 |
| 1,835.0 |
| 1,586.0 |
| 1,564.0 |
| 1,515.0 |
| 1,660.0 |
| 1,652.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41,733.0 |
| 41,290.0 |
| 41,589.0 |
| 40,686.0 |
| 39,804.0 |
| 44,815.0 |
| 39,129.0 |
| 39,162.0 |
| 37,494.0 |
| 42,875.0 |
| 41,420.0 |
| 39,923.0 |
| 38,042.0 |
| 39,801.0 |
| 39,380.0 |
| 40,721.0 |
| 43,070.0 |
| 42,968.0 |
| 41,951.0 |
| 38,660.0 |
| 36,627.0 |
| 36,851.0 |
| 35,577.0 |
| 34,802.0 |
| 225.0 |
| 223.0 |
| 136.0 |
| 192.0 |
| 244.0 |
| 152.0 |
| 281.0 |
| 1,438.0 |
| 338.0 |
| 355.0 |
| 269.0 |
| 1,551.0 |
| 730.0 |
| 545.0 |
| 592.0 |
| 608.0 |
| 499.0 |
| 2,905.0 |
| 898.0 |
| 1,004.0 |
| 643.0 |
| 710.0 |
| 696.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.0 |
| 184.0 |
| 180.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,146.0 |
| 1,058.0 |
| 1,016.0 |
| 939.0 |
| 1,189.0 |
| 981.0 |
| 928.0 |
| 783.0 |
| 1,042.0 |
| 813.0 |
| 748.0 |
| 713.0 |
| 794.0 |
| 808.0 |
| 736.0 |
| 770.0 |
| 856.0 |
| 825.0 |
| 743.0 |
| 719.0 |
| 800.0 |
| 812.0 |
| 735.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20,547.0 |
| 20,417.0 |
| 19,255.0 |
| 17,877.0 |
| 15,884.0 |
| 15,215.0 |
| 19,615.0 |
| 15,525.0 |
| 15,792.0 |
| 16,584.0 |
| 18,833.0 |
| 18,045.0 |
| 18,046.0 |
| 18,486.0 |
| 17,191.0 |
| 15,599.0 |
| 17,441.0 |
| 17,688.0 |
| 15,962.0 |
| 18,514.0 |
| 17,243.0 |
| 13,355.0 |
| 16,467.0 |
| 14,258.0 |
| 12,672.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 529.0 |
| 524.0 |
| 526.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 726.0 |
| 720.0 |
| 505.0 |
| 511.0 |
| 684.0 |
| 661.0 |
| 775.0 |
| 838.0 |
| 908.0 |
| 905.0 |
| 786.0 |
| 921.0 |
| 898.0 |
| 809.0 |
| 793.0 |
| 822.0 |
| 799.0 |
| 1,037.0 |
| 1,362.0 |
| 1,739.0 |
| 1,897.0 |
| 1,376.0 |
| 1,463.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,100.0 |
| 829.0 |
| 662.0 |
| 736.0 |
| 744.0 |
| 816.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49,936.0 |
| 49,498.0 |
| 50,221.0 |
| 49,886.0 |
| 49,378.0 |
| 55,446.0 |
| 49,374.0 |
| 49,282.0 |
| 48,557.0 |
| 52,474.0 |
| 50,575.0 |
| 49,332.0 |
| 48,227.0 |
| 50,540.0 |
| 49,322.0 |
| 50,889.0 |
| 53,552.0 |
| 53,198.0 |
| 51,584.0 |
| 48,937.0 |
| 47,184.0 |
| 47,751.0 |
| 45,894.0 |
| 45,601.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,082.0 |
| 32,935.0 |
| 32,465.0 |
| 32,178.0 |
| 31,638.0 |
| 31,537.0 |
| 31,103.0 |
| 30,984.0 |
| 30,987.0 |
| 31,197.0 |
| 31,128.0 |
| 30,588.0 |
| 31,014.0 |
| 30,877.0 |
| 30,406.0 |
| 29,985.0 |
| 29,859.0 |
| 30,831.0 |
| 30,528.0 |
| 30,367.0 |
| 30,397.0 |
| 30,305.0 |
| 29,985.0 |
| (9,043.0) |
| (9,760.0) |
| (9,577.0) |
| (10,520.0) |
| (10,665.0) |
| (10,746.0) |
| (11,181.0) |
| (10,567.0) |
| (10,009.0) |
| (10,774.0) |
| (9,363.0) |
| (8,966.0) |
| (9,051.0) |
| (9,237.0) |
| (10,111.0) |
| (9,199.0) |
| (8,908.0) |
| (8,883.0) |
| (8,535.0) |
| (8,797.0) |
| (9,070.0) |
| (9,265.0) |
| (9,559.0) |
| (8,889.0) |
| (8,955.0) |
| 35,836.0 |
| 35,147.0 |
| 35,056.0 |
| 35,060.0 |
| 35,129.0 |
| 35,133.0 |
| 35,135.0 |
| 35,146.0 |
| 35,220.0 |
| 35,222.0 |
| 35,224.0 |
| 35,226.0 |
| 35,301.0 |
| 35,304.0 |
| 35,306.0 |
| 35,308.0 |
| 35,382.0 |
| 35,383.0 |
| 35,383.0 |
| 35,386.0 |
| 35,490.0 |
| 35,492.0 |
| 35,493.0 |
| 1,898.0 |
| 1,919.0 |
| 1,913.0 |
| 1,974.0 |
| 1,936.0 |
| 1,847.0 |
| 1,877.0 |
| 1,881.0 |
| 1,978.0 |
| 1,855.0 |
| 1,790.0 |
| 1,783.0 |
| 1,720.0 |
| 1,778.0 |
| 1,747.0 |
| 1,868.0 |
| 1,856.0 |
| 1,774.0 |
| 1,731.0 |
| 1,835.0 |
| 1,788.0 |
| 1,825.0 |
| 1,757.0 |
| (10,098.0) |
| (10,106.0) |
| (10,551.0) |
| (11,113.0) |
| (11,548.0) |
| (12,567.0) |
| (12,092.0) |
| (11,997.0) |
| (12,944.0) |
| (11,577.0) |
| (11,010.0) |
| (11,199.0) |
| (11,968.0) |
| (12,459.0) |
| (11,720.0) |
| (11,915.0) |
| (12,350.0) |
| (12,086.0) |
| (11,407.0) |
| (12,008.0) |
| (12,392.0) |
| (12,688.0) |
| (12,142.0) |
| (12,556.0) |
| (8,208.0) |
| (8,632.0) |
| (9,200.0) |
| (9,574.0) |
| (10,631.0) |
| (10,245.0) |
| (10,120.0) |
| (11,063.0) |
| (9,599.0) |
| (9,155.0) |
| (9,409.0) |
| (10,185.0) |
| (10,739.0) |
| (9,942.0) |
| (10,168.0) |
| (10,482.0) |
| (10,230.0) |
| (9,633.0) |
| (10,277.0) |
| (10,557.0) |
| (10,900.0) |
| (10,317.0) |
| (10,799.0) |
| (4,268.0) |
| (4,779.0) |
| (3,710.0) |
| (7,036.0) |
| (4,669.0) |
| (3,919.0) |
| (2,308.0) |
| (6,523.0) |
| (6,152.0) |
| (3,739.0) |
| (1,530.0) |
| (5,863.0) |
| (5,335.0) |
| (5,995.0) |
| (6,592.0) |
| (7,948.0) |
| (4,762.0) |
| (5,299.0) |
| (4,072.0) |
| (3,596.0) |
| (4,174.0) |
| (3,118.0) |
| (1,538.0) |
| (31.0) |
| 2,859.0 |
| 2,695.0 |
| 1,877.0 |
| 1,928.0 |
| 1,984.0 |
| 277.0 |
| 1,681.0 |
| 1,530.0 |
| (883.0) |
| (2,745.0) |
| 2,251.0 |
| 2,939.0 |
| 2,587.0 |
| 2,905.0 |
| 5,632.0 |
| 2,345.0 |
| 1,189.0 |
| 3,529.0 |
| 1,141.0 |
| 2,316.0 |
| 3,374.0 |
| (10,551.0) |
| (11,113.0) |
| (11,548.0) |
| (12,567.0) |
| (12,092.0) |
| (11,997.0) |
| (12,944.0) |
| (11,577.0) |
| (11,010.0) |
| (11,199.0) |
| (11,968.0) |
| (12,459.0) |
| (11,720.0) |
| (11,915.0) |
| (12,350.0) |
| (12,086.0) |
| (11,407.0) |
| (12,008.0) |
| (12,392.0) |
| (12,688.0) |
| (12,142.0) |
| (12,556.0) |
| (19,604.0) |
| (20,258.0) |
| (18,913.0) |
| (19,268.0) |
| (20,550.0) |
| (19,665.0) |
| (19,598.0) |
| (20,078.0) |
| (19,548.0) |
| (18,818.0) |
| (19,157.0) |
| (19,872.0) |
| (21,926.0) |
| (21,308.0) |
| (21,563.0) |
| (22,472.0) |
| (22,184.0) |
| (21,589.0) |
| (22,149.0) |
| (22,394.0) |
| (22,482.0) |
| (22,366.0) |
| (22,781.0) |