| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (1.6) | 0.1 | (1.8) | (3.8) | (7.3) | (2.5) | (2.7) | (3.4) | (5.7) | 1.2 | (1.5) | (2.7) | 3.3 |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.0 | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | (0.2) | - | - | - | (0.0) | - | - | - | 0.1 | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | (3.9) | - | - | - | (0.8) | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (7.1) | (15.9) | (8.7) | (10.3) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.6 | 0.5 |
| Amortization Of Intangibles | - | - | - | - |
| Stock-Based Compensation | 0.5 | 1.3 | 0.7 | 3.8 |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - |
| Change In Accounts Receivable | 1.8 | (0.2) | 0.2 | 0.5 |
| Change In Inventory | 2.8 | 0.9 | 0.3 | 0.8 |
| Change In Accounts Payable | - | - | - | - |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | (0.0) | 0.0 | - | - |
| Cash From Operating Activities | (9.0) | (9.9) | (4.5) | (3.5) |
| Cash From Investing Activities | ||||
| Capital Expenditures | 0.4 | 0.3 | 0.2 | 0.2 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | - | - | - |
| Common Stock Issuance | - | - | 2.2 | - |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | (0.3) | 0.1 | (0.3) | (0.0) |
| Net Change In Cash | (6.4) | (0.4) | 3.2 | 3.1 |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | (9.4) | (10.2) | (4.7) | (3.8) |
| Free Cash Flow To Equity | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | - | - | - | 0.1 | - | - | - | 0.4 | - | - | - | 0.0 | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | (0.3) | - | - | - | (0.6) | - | - | - | (0.4) | - |
| Change In Inventory | - | - | - | (0.2) | - | - | - | (0.4) | - | - | - | (0.0) | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | (3.9) | - | - | - | (3.9) | - | - | - | (0.8) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | (0.1) | - | - | - | (0.0) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | 0.8 | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | - | - | (0.5) | - | - | - | - | - | - | - | 1.2 | - |
| - |
| - |
| - |
| (4.5) |
| - |
| - |
| - |
| (4.0) |
| - |
| - |
| - |
| 0.5 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | (0.4) | (0.3) | (0.2) | (0.2) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | 3.3 | 9.7 | 8.2 | 6.9 |
| - |
| Cash End Of Period | - | - | - | - |