Name: PNRG Balance Sheet - Primeenergy Resources Assets & Debt | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Total Assets, Current Assets, Cash and Equivalents, Total Liabilities, Long-term Debt, Short-term Debt, Shareholders Equity, Working Capital, Book Value Per Share

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PNRG - Primeenergy Resources Corp.

USD | NASDAQ | Energy

PNRG Balance Sheet - Primeenergy Resources Assets & Debt | Ledgeburg

(in millions of USD)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Cash And Short Term Investments
Cash And Equivalents	19.4	7.4	3.7	2.4	2.1	2.5	1.6	2.0	1.8	11.1	19.8	5.1	13.7	26.5	24.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD)	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Cash And Short Term Investments
Cash And Equivalents	7.4	2.5	11.1	26.5	10.3	1.0	1.0	6.3	8.4	10.1	13.3	9.2	9.5	8.6	8.7	32.8	11.8
Restricted Cash	-	-	-	-	-	-	-	-	-	3.5	3.5	3.9	2.1	4.7	5.1	6.1	-
Short Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash And Short Term Investments	7.4	2.5	11.1	26.5	10.3	1.0	1.0	6.3	8.4	10.1	13.3	9.2	9.5	8.6	8.7
Receivables
Accounts Receivable	19.4	24.3	20.3	12.1	14.2	7.2	14.4	15.0	17.0	7.4	9.5	12.3	17.7	13.2	16.5
Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Current Assets
Property, Plant & Equipment Gross	13.1	14.6	27.0	27.2	-	-	-	-	-	-	-	-	-	-
Current Liabilities
Accounts Payable	11.0	16.3	15.4	11.5	7.3	5.2	6.6	9.6	24.6	12.0	12.4	16.3	16.2	19.6	29.5
Non-Current Liabilities
Long Term Debt	0.0	4.0	0.0	11.0	36.0	38.3	53.5	65.5	48.5	66.3	92.6	98.5	-	-	-	-
Common Equity
Common Stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Supplementary Data
Total Debt	0.0	4.0	0.0	11.0	36.0	38.8	53.5	66.2	50.8	69.3	95.6	101.4	1.9	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Receivables
Accounts Receivable	20.6	19.4	19.1	28.9	24.4	24.3	34.3	45.5	29.5	20.3	17.4	26.8	11.2	12.1	16.9	17.7	20.7	14.2	14.3	10.2	7.4	7.2	5.3	9.0	9.7	14.4	17.7	16.8	21.9	15.0	14.8	13.8	12.6	17.0	10.3	9.7	8.6	7.4	7.5	7.0

Non-Current Assets
Property, Plant & Equipment Gross	13.2	13.1	13.1	13.3	13.8	14.6	14.6	27.1	27.3	27.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accumulated Depreciation	11.4	11.4	11.3	11.5	12.0	12.7	12.6	24.0	24.0	23.7	422.6	422.2	22.9	408.5	23.0	22.8	22.5
Property,Plant & Equipment Net	1.8	1.6	1.7	1.8	1.8	1.9	2.0	3.1	3.3	3.2	215.1	205.6	197.0	174.0	170.0	172.8
Long Term Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Right Of Use Assets	-	-	-	-	-	-	-	-	-	-	0.5	0.6	-	0.9	-	-
Deferred Tax Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Assets	1.2	0.7	1.0	1.2	1.4	0.5	0.7	0.9	1.1	0.7	0.4	0.1	-	0.1	-	-	-
Total Non-Current Assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Assets	322.3	323.9	332.0	343.0	339.3	324.6	345.6	334.8	332.9	288.6	253.6	243.8	239.3	247.1	212.9	203.0	205.5

Current Liabilities
Accounts Payable	7.6	11.0	27.1	7.8	14.4	16.3	42.2	19.5	11.6	15.4	11.9	17.0	15.9	11.5	6.2	6.4	9.1	7.3	11.4	8.5	5.0	5.2	6.2	8.8	9.7	6.6	9.5	13.4	16.0	9.6	10.6	12.6	11.1	24.6	13.3	9.3	11.1	12.0	10.5	8.5
Short Term Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Revenue Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Lease Liabilities Current	0.7	-	0.4	0.6	0.7	-	0.3	0.5	0.7	-	-	-	-	-	-	-
Accrued Expenses	26.7	26.2	10.5	12.7	18.3	25.5	18.1	15.7	13.8	15.3	28.5	21.1	26.1	25.8	10.5	7.5	6.7	7.8
Other Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Liabilities	38.7	37.4	45.3	55.3	57.5	49.7	68.0	80.5	88.5	64.8	41.7	39.7	44.2	41.0	22.2

Non-Current Liabilities
Long Term Debt	-	-	0.0	12.0	6.5	4.0	3.0	-	4.0	0.0	0.0	0.0	0.0	11.0	0.0	0.0	9.0	36.0	32.2	32.7	36.9	38.3	1.5	1.2	-	53.5	61.5	62.0	73.5	65.5	56.6	59.7	63.0	48.5	50.8	41.3	27.4	66.3	3.1	93.0
Operating Lease Liabilities Non-Current	0.1	-	0.2	0.2	0.2	-	0.0	0.0	0.0	-	-	-	-	-	-	-
Deferred Revenue Non-Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred Tax Liabilities	52.4	55.5	59.3	56.5	55.4	53.4	55.3	52.3	55.5	47.2	-	-	-	-	-	-	-
Pension Obligations	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Current Liabilities	0.9	1.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Liabilities	104.9	108.2	118.2	137.8	134.4	121.7	141.8	148.5	163.5	127.6	97.6	97.3	100.3	106.8	83.5	84.9

Common Equity
Common Stock	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Additional Paid In Capital	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Retained Earnings	291.7	287.4	284.0	273.4	270.2	261.1	258.8	236.7	217.0	205.7	199.8	189.1	179.0	177.6	164.2	151.0	140.0
Accumulated Other Comprehensive Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Treasury Stock	-	-	-	-	-	-	-	-	-	-	51.6	50.4	47.8	45.0	42.6	40.8	38.5	37.6
Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Stockholders Equity	217.4	215.7	213.8	205.2	205.0	202.9	203.8	186.3	169.4	161.0	156.0	146.5	139.0	140.4	129.4	118.0	109.4
Total Equity	217.4	215.7	213.8	205.2	205.0	202.9	203.8	186.3	169.4	161.0	156.0	146.5	139.0	140.4	129.4	118.0	109.4	99.1

Current Assets
Inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Prepaid Expenses	0.9	0.9	1.2	1.9	1.4	1.4	1.1	1.4	0.8	0.4	0.4	5.3	16.1	32.8	0.8	0.5	0.2	0.7
Other Current Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Assets Held For Sale	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Current Assets	40.9	27.7	24.0	33.2	28.0	28.3	37.0	48.9	32.1	31.8	37.6	37.4	41.4	72.2	42.1	29.2