| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 1.8 | 0.4 | 2.9 | 0.6 | 0.9 | 1.1 | 2.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 1.0 | 0.1 | 0.0 | 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.8 | 0.4 | 2.9 | 0.6 | 0.9 | 1.1 | 2.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 1.0 | 0.1 | 0.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 4.3 | 3.5 | 3.9 | 2.7 | 1.9 | 1.5 | 2.2 | 0.8 | 0.5 | 0.8 | 0.6 | 0.5 | 0.3 | 0.3 | 0.1 | |
| Current Assets | ||||||||||||||||
| Inventory | 3.6 | 2.9 | 2.8 | 3.0 | 1.9 | 2.2 | 1.7 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.7 | 0.7 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 4.8 | 4.6 | 4.3 | 4.3 | 4.1 | 3.8 | 3.6 | 3.2 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 2.9 | 1.4 | 2.4 | 2.2 | 1.2 | 1.1 | 1.2 | 0.7 | 0.7 | 1.2 | 0.9 | 0.7 | 0.3 | 0.4 | 0.7 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1.3 | 1.9 | 2.2 | 2.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1.9 | 2.2 | 2.7 | 2.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.7 | 0.9 | 1.4 | 1.8 | 2.5 | 0.2 | 0.6 | 0.4 | 0.9 | 1.0 | 1.4 | 2.9 | 0.6 | 0.4 | 0.7 | |||||||||||||||||||||||||
| 0.4 |
| - |
| Prepaid Expenses | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 10.1 | 7.1 | 9.9 | 6.5 | 4.8 | 4.9 | 6.4 | 2.4 | 1.7 | 2.0 | 2.0 | 1.8 | 2.3 | 1.2 | 0.9 | - |
| 3.1 |
| - |
| Accumulated Depreciation | 4.3 | 4.1 | 3.9 | 3.7 | 3.5 | 3.3 | 3.2 | 3.2 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.0 | 3.0 | - |
| Property,Plant & Equipment Net | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.5 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 8.8 | 8.8 | 8.8 | 8.8 | 0.7 | 0.7 | 0.7 | 0.0 | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.4 | 0.5 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19.8 | 16.9 | 19.7 | 16.7 | 6.3 | 6.4 | 7.5 | 2.5 | 1.8 | 2.1 | 2.0 | 1.8 | 2.3 | 1.2 | 1.1 | - |
| - |
| Short Term Debt | 0.6 | 0.3 | 0.5 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.8 | 1.2 | 1.2 | 0.9 | 0.5 | 0.4 | 0.5 | 0.9 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0.6 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.2 | 4.9 | 5.3 | 4.6 | 2.5 | 3.1 | 3.6 | 1.9 | 1.2 | 1.5 | 1.4 | 1.1 | 0.6 | 0.7 | 2.3 | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.0 | 0.2 | 0.4 | 0.0 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.5 | 6.8 | 7.7 | 7.7 | 2.8 | 3.6 | 4.1 | 1.9 | 1.2 | 1.5 | 1.4 | 1.1 | 0.6 | 0.7 | 2.3 | - |
| Additional Paid In Capital | 69.2 | 61.2 | 60.2 | 57.0 | 50.5 | 49.7 | 48.9 | 45.5 | 45.1 | 44.2 | 43.2 | 42.1 | 42.0 | 39.0 | 38.3 | - |
| Retained Earnings | (57.0) | (51.2) | (48.2) | (48.1) | (47.2) | (47.1) | (45.6) | (45.0) | (44.7) | (43.7) | (42.6) | (41.5) | (40.3) | (38.5) | (39.5) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12.3 | 10.1 | 12.0 | 9.0 | 3.4 | 2.8 | 3.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 1.7 | 0.5 | (1.2) | (0.2) |
| Total Equity | 12.3 | 10.1 | 12.0 | 9.0 | 3.4 | 2.8 | 3.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 1.7 | 0.5 | (1.2) | (0.2) |
| Net debt | 0.1 | 1.8 | (0.2) | 1.7 | (0.9) | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 3.9 | 2.2 | 4.6 | 1.9 | 2.3 | 1.8 | 2.8 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 1.7 | 0.5 | (1.4) | - |
| Book Value | 12.3 | 10.1 | 12.0 | 9.0 | 3.4 | 2.8 | 3.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 1.7 | 0.5 | (1.2) | (0.2) |
| Tangible Book Value | 3.2 | 1.0 | 3.0 | (0.1) | 2.6 | 2.0 | 2.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1.7 | - | (1.4) | - |
| 0.6 |
| 0.8 |
| 1.3 |
| 1.7 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.1 |
| 0.6 |
| 0.3 |
| 0.8 |
| 2.3 |
| 1.4 |
| 1.7 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.2 |
| 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.7 | 0.9 | 1.4 | 1.8 | 2.5 | 0.2 | 0.6 | 0.4 | 0.9 | 1.0 | 1.4 | 2.9 | 0.6 | 0.4 | 0.7 | 0.6 | 0.8 | 1.3 | 1.7 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 0.6 | 0.3 | 0.8 | 2.3 | 1.4 | 1.7 | 0.4 | 0.4 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 6.6 | 4.9 | 4.2 | 4.3 | 3.4 | 3.5 | 3.1 | 3.5 | 4.2 | 3.5 | 4.5 | 3.9 | 4.4 | 4.0 | 3.4 | 2.7 | 3.3 | 2.2 | 1.7 | 1.9 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 2.0 | 1.6 | 2.2 | 0.8 | 0.7 | 0.7 | 0.8 | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3.7 | 4.3 | 3.9 | 3.6 | 3.7 | 3.8 | 3.5 | 2.9 | 3.0 | 3.1 | 3.0 | 2.8 | 3.0 | 2.8 | 2.8 | 3.1 | 3.0 | 2.5 | 2.1 | 1.9 | 1.9 | 1.9 | 2.1 | 2.2 | 2.2 | 2.0 | 2.1 | 1.7 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 |
| Prepaid Expenses | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 21.4 | 10.4 | 9.9 | 10.1 | 10.0 | 7.8 | 7.5 | 7.1 | 8.4 | 7.8 | 9.2 | 9.9 | 8.3 | 7.5 | 7.0 | 6.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.3 | 5.3 | 5.2 | 4.8 | 4.7 | 4.6 | 4.6 | 4.6 | 4.6 | 4.4 | 4.3 | 4.3 | 4.3 | 4.2 | 4.3 | 4.2 | 4.2 | 4.2 | - | 4.1 | 4.0 | 3.9 | 3.8 | 3.8 | 3.8 | 3.6 | 3.6 | 3.6 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
| Accumulated Depreciation | 4.4 | 4.3 | 4.3 | 4.3 | 4.2 | 4.2 | 4.1 | 4.1 | 4.0 | 4.0 | 3.9 | 3.9 | 3.8 | 3.8 | 3.7 | 3.7 | 3.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.9 | 1.0 | 1.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 9.6 | ||||||||||||||||||||||
| Intangible Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.4 | 2.4 | 2.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33.7 | 22.9 | 22.4 | 19.8 | 19.6 | 17.5 | 17.2 | 16.9 | 18.3 | 17.7 | 19.1 | 19.7 | 18.2 | 17.5 | 17.2 | 16.7 | 17.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 6.2 | 6.0 | 4.0 | 2.9 | 1.9 | 2.7 | 2.1 | 1.4 | 1.7 | 1.7 | 1.7 | 2.4 | 2.6 | 2.2 | 2.3 | 2.2 | 2.5 | 1.3 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 | 1.1 | 1.5 | 1.2 | 1.0 | 1.2 | 0.6 | 0.8 | 1.0 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.2 | 1.2 |
| Short Term Debt | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||
| Deferred Revenue Current | 2.2 | 2.0 | 2.0 | 1.8 | 1.7 | 1.4 | 1.1 | 1.2 | 1.5 | 1.2 | 1.4 | 1.2 | 1.4 | 0.8 | 1.0 | 0.9 | 1.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | - | ||||||||||||||||||||||||
| Accrued Expenses | 0.8 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 1.1 | 0.8 | 0.8 | 0.7 | 1.2 | 0.9 | 1.3 | 1.0 | 1.1 | 0.7 | 0.9 | 0.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 10.2 | 10.0 | 7.6 | 6.2 | 5.0 | 6.4 | 5.3 | 4.9 | 5.1 | 4.3 | 5.1 | 5.3 | 6.5 | 5.5 | 5.2 | 4.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.9 | 1.0 | 1.1 | 1.3 | 1.4 | 1.6 | 1.7 | 1.9 | 1.8 | 1.9 | 2.0 | 2.2 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.5 | 2.6 | 2.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 13.6 | 13.6 | 11.5 | 7.5 | 6.4 | 8.0 | 7.1 | 6.8 | 7.0 | 6.4 | 7.4 | 7.7 | 8.5 | 7.8 | 8.3 | 7.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 80.5 | 69.6 | 69.5 | 69.2 | 68.7 | 62.9 | 62.6 | 61.2 | 61.0 | 60.7 | 60.3 | 60.2 | 57.8 | 57.3 | 57.0 | 57.0 | 56.7 | |||||||||||||||||||||||
| Retained Earnings | (60.5) | (60.4) | (58.6) | (57.0) | (55.6) | (53.5) | (52.5) | (51.2) | (49.8) | (49.5) | (48.7) | (48.2) | (48.1) | (47.5) | (48.2) | (48.1) | (48.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 20.1 | 9.3 | 10.9 | 12.3 | 13.2 | 9.5 | 10.1 | 10.1 | 11.3 | 11.3 | 11.7 | 12.0 | 9.7 | 9.6 | 8.9 | 9.0 | 8.5 | |||||||||||||||||||||||
| Total Equity | 20.1 | 9.3 | 10.9 | 12.3 | 13.2 | 9.5 | 10.1 | 10.1 | 11.3 | 11.3 | 11.7 | 12.0 | 9.7 | 9.6 | 8.9 | 9.0 | 8.5 | 9.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1.4 | 1.6 | 1.7 | 1.9 | 2.0 | 2.0 | 2.0 | 2.2 | 2.3 | 2.4 | 2.6 | 2.7 | 2.1 | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (9.2) | 0.7 | 0.3 | 0.1 | (0.5) | 1.8 | 1.4 | 1.8 | 1.4 | 1.4 | 1.2 | (0.2) | 1.4 | 1.8 | 1.6 | 1.7 | 1.6 | 1.2 | - | |||||||||||||||||||||
| Working Capital | 11.2 | 0.5 | 2.2 | 3.9 | 5.0 | 1.4 | 2.2 | 2.2 | 3.3 | 3.5 | 4.1 | 4.6 | 1.8 | 2.0 | 1.8 | 2.0 | 1.7 | 1.8 | ||||||||||||||||||||||
| Book Value | 20.1 | 9.3 | 10.9 | 12.3 | 13.2 | 9.5 | 10.1 | 10.1 | 11.3 | 11.3 | 11.7 | 12.0 | 9.7 | 9.6 | 8.9 | 9.0 | 8.5 | 9.2 | ||||||||||||||||||||||
| Tangible Book Value | 11.1 | 0.3 | 1.9 | 3.2 | 4.1 | 0.4 | 1.0 | 1.0 | 2.2 | 2.2 | 2.6 | 3.0 | 0.6 | 0.6 | (0.2) | (0.1) | (0.5) | |||||||||||||||||||||||
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 6.4 |
| 5.6 |
| 4.8 |
| 4.4 |
| 4.5 |
| 4.7 |
| 4.9 |
| 4.4 |
| 4.5 |
| 4.7 |
| 6.4 |
| 3.4 |
| 3.7 |
| 2.2 |
| 2.4 |
| 2.0 |
| 2.2 |
| 1.8 |
| 1.7 |
| 1.9 |
| 2.2 |
| 1.8 |
| 2.0 |
| 3.6 |
| 3.5 |
| 3.5 |
| 3.4 |
| 3.4 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| 3.1 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.1 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.7 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.9 |
| 7.1 |
| 6.3 |
| 5.9 |
| 5.9 |
| 6.1 |
| 6.4 |
| 5.8 |
| 5.8 |
| 6.0 |
| 7.5 |
| 3.6 |
| 3.9 |
| 2.3 |
| 2.5 |
| 2.1 |
| 2.3 |
| 1.9 |
| 1.8 |
| 2.0 |
| 2.3 |
| 1.9 |
| 2.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.3 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 4.6 |
| 2.8 |
| 2.5 |
| 2.1 |
| 2.7 |
| 2.9 |
| 3.1 |
| 2.5 |
| 2.0 |
| 2.0 |
| 3.6 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.9 |
| 1.6 |
| 1.5 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.6 |
| 1.5 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.7 |
| 7.7 |
| 3.1 |
| 2.8 |
| 2.5 |
| 3.1 |
| 3.3 |
| 3.6 |
| 3.1 |
| 2.6 |
| 2.6 |
| 4.1 |
| 1.2 |
| 1.4 |
| 1.7 |
| 1.9 |
| 1.6 |
| 1.5 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.6 |
| 1.5 |
| 57.3 |
| 50.6 |
| 50.5 |
| 50.0 |
| 49.9 |
| 49.8 |
| 49.7 |
| 49.4 |
| 49.3 |
| 49.0 |
| 48.9 |
| 47.8 |
| 47.8 |
| 45.8 |
| 45.5 |
| 45.4 |
| 45.4 |
| 45.4 |
| 45.1 |
| 45.1 |
| 45.0 |
| 44.2 |
| 44.2 |
| (48.2) |
| (47.7) |
| (47.2) |
| (46.7) |
| (47.3) |
| (47.1) |
| (47.1) |
| (46.7) |
| (46.3) |
| (45.7) |
| (45.6) |
| (45.5) |
| (45.4) |
| (45.3) |
| (45.0) |
| (45.0) |
| (44.8) |
| (44.7) |
| (44.7) |
| (44.4) |
| (44.3) |
| (44.0) |
| (43.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 4.0 |
| 3.4 |
| 3.5 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 3.2 |
| 3.4 |
| 3.4 |
| 2.4 |
| 2.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.4 |
| 0.6 |
| 4.0 |
| 3.4 |
| 3.5 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 3.2 |
| 3.4 |
| 3.4 |
| 2.4 |
| 2.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.4 |
| 0.6 |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.3 |
| 2.3 |
| 1.8 |
| 1.9 |
| 1.8 |
| 2.0 |
| 2.5 |
| 2.8 |
| 2.8 |
| 2.3 |
| 2.3 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.7 |
| 0.8 |
| 0.3 |
| 0.5 |
| 4.0 |
| 3.4 |
| 3.5 |
| 2.8 |
| 2.8 |
| 2.8 |
| 2.8 |
| 3.2 |
| 3.4 |
| 3.4 |
| 2.4 |
| 2.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.9 |
| 0.4 |
| 0.6 |
| (0.7) |
| 3.2 |
| 2.6 |
| 2.6 |
| 2.0 |
| 2.1 |
| 2.0 |
| 2.0 |
| 2.4 |
| 2.7 |
| 2.6 |
| 2.4 |
| 2.4 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.7 |
| 0.8 |
| 0.3 |
| 0.6 |