Name: PODD Income Statement - Insulet Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PODD - Insulet Corp.

USD | NASDAQ | Healthcare

PODD Income Statement - Insulet Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	761.7	783.7	706.3	649.1	569.0	597.5	543.9	488.5	441.7	509.8	432.7	396.5	358.1	369.7	340.8	299.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,900.8	2,708.1	2,071.6	1,697.1	1,305.3	1,098.8	904.4	738.2	563.8	463.8	367.0	263.9	231.3	185.1	211.4	152.3	97.0	66.0
Cost of Revenue	841.0	768.2	625.9	537.2	499.7	346.7	322.1	257.9	193.6	186.6	155.9	130.6	104.2	95.4	119.0	85.5	53.2	47.7
Gross Profit	2,059.8	1,939.9	1,445.7	1,159.9	805.6	752.1	582.3	480.3	370.2	277.2	211.1	133.3	127.1	89.8	92.3	66.7	43.7
Operating Expenses
Research & Development	331.2	301.1	219.6	205.0	180.2	160.1	146.8	132.3	94.8	75.7	55.7	43.2	27.9	21.8	24.4
Operating Income
Operating Income	507.1	473.8	308.9	220.1	37.6	126.0	51.5	50.0	27.4	(7.4)	(10.7)	(48.7)	(8.9)	(26.7)
Non-Operating
Interest Income	29.3	34.7	39.5	28.6	9.3	0.5	3.0	6.9	7.6	-	-	-	0.1	0.1	0.1	0.1
Tax & Net
Income Tax Expense	101.6	92.4	(118.1)	8.3	5.2	3.7	2.9	2.9	1.9	0.2	0.4	0.2	0.1	0.0	0.2
Per Share
EPS Basic	4.33	3.51	5.97	2.96	0.07	0.25	0.11	0.19	0.06	(0.46)	(0.48)	-	-	-	-	-
Supplementary Data
EBITDA	-	564.2	389.7	292.9	100.8	183.4	106.9	77.9	43.0	6.5	3.1	(32.9)	3.3	(14.9)	(24.9)	(34.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	89.7	90.9	77.2	73.4	59.6	60.6	54.9	53.9	50.2	42.0	57.8	55.1	50.1	49.5	45.0	42.6	43.1	41.8	37.5	40.1	40.7	38.3	38.8	34.2	35.5	35.5	31.3	33.0	32.5	33.4	22.3	18.8	20.3	20.0	20.1	18.0	17.5	16.0	13.7	13.0
Selling General & Administrative	317.2	331.4	315.2	257.7	260.7	260.9	234.1	222.5	199.7	212.7	180.7	178.7	162.7	144.3	140.4	174.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	140.4	174.4	128.7
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	26.2	-	-	-	21.7	-	-	-	18.8	-	-	-	17.2	-	-	-
Amortization of Intangibles	-	2.8	2.7	2.6	2.4	2.5	2.5	2.4	2.4	2.5	2.6	2.7	2.4	1.8	1.9	1.7	1.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	122.1	146.2	117.7	121.1	88.8	109.4	88.1	54.5	56.9	106.5	54.8	31.1	27.7	23.5	2.9	(26.7)	37.9	49.7	33.7	26.3	16.3	(7.3)	23.8	27.5	7.5	18.1	17.0	7.6	7.3	16.2	6.9	4.3	0.0	(0.8)	2.0	(3.4)	(5.3)	(4.1)	2.4	(1.3)

Non-Operating
Interest Income	4.9	5.7	8.6	10.1	10.3	10.3	10.5	9.3	9.4	6.2	8.6	7.3	6.5	6.0	2.4	0.8	0.1	0.0	0.1	0.2	0.2	0.3	0.5	0.7	1.5	1.5	1.7	1.9	1.8	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	14.7	15.0	15.6	19.6	9.2	8.6	12.4	11.0	10.7	6.7	10.4	9.7	9.4	8.7	9.2	9.1	9.0	15.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.7	3.1	12.1	1.3	(2.2)	0.4	(3.4)	(1.8)	(0.7)	1.9	0.7	(0.2)	(0.2)	1.5	(1.8)	(1.1)	0.3
Pre-Tax Income	113.0	140.1	122.8	28.4	48.2	111.3	82.9	51.1	54.9	107.9	53.7	28.5	24.6	22.3	(5.7)	(36.1)

Tax & Net
Income Tax Expense	21.9	38.6	35.2	5.9	12.7	10.6	5.4	(137.5)	3.4	4.5	1.8	1.2	0.8	5.3	(0.5)	(1.1)	1.5	4.2	2.6	(3.4)	0.3	(1.4)	1.8	3.0	(0.5)	1.8	0.3	0.5	0.3	1.0	0.2	0.4	0.3	(0.1)	0.1	0.1	0.1	0.2	0.1	0.1
Net Income From Continuing Ops	91.1	101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9	27.3	23.8	17.0	(5.2)	(35.0)	27.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	91.1	101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9	27.3	23.8	17.0	(5.2)	(35.0)	27.8
Net Income Attributable To Parent	91.1	101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9	27.3	23.8	17.0	(5.2)	(35.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	91.1	101.6	87.6	22.5	35.4	100.7	77.5	188.6	51.5	103.3	51.9	27.3	23.8	17.0	(5.2)

Per Share
EPS Basic	1.30	-	1.24	0.32	0.50	-	1.11	2.69	0.74	-	0.74	0.39	0.34	-	(0.08)	(0.50)	0.40	-	0.18	(0.37)	0.00	-	0.18	0.22	(0.03)	-	0.01	0.02	0.07	-	0.03	(0.03)	(0.11)	-	(0.04)	-	-	-	-	-
EPS Diluted	1.30	-	1.24	0.32	0.50	-	1.08	2.59	0.73	-	0.74	0.39	0.34	-	(0.08)	(0.50)	0.40	-
Shares Basic	70.0	-	70.4	70.4	70.3	-	70.1	70.1	70.0	-	69.8	69.7	69.6	-	69.4	69.4	69.3	-
Shares Diluted	70.2	-	70.7	70.7	74.1	-	74.0	73.8	73.7	-	73.6	70.1	70.1	-	69.4	69.4	69.9	-

Supplementary Data
EBITDA	148.3	-	-	-	110.5	-	-	-	75.7	-	-	-	44.9	-	-	-	53.2	-	-	-	29.1	-	-	-	16.4	-	-	-	12.4	-	-	-	3.5	-	-	-	(2.0)	-	-	-
EBIT	122.1	146.2	117.7	121.1	88.8	109.4	88.1	54.5	56.9	106.5	54.8	31.1	27.7	23.5	2.9	(26.7)	37.9	49.7	33.7