| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 58.8 | 51.0 | 63.9 | 105.4 | 158.1 | 258.9 | 178.7 | 134.1 | 93.7 | 62.1 | 90.1 | 60.7 | 92.9 | 63.4 | 139.8 | 155.7 | 135.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | 190.8 | 249.0 | 247.6 | 248.4 | 372.2 | 190.3 | 232.4 | 94.5 | 189.2 | 188.3 | 83.8 | 114.6 | 109.2 | 31.8 | 40.9 | 27.4 | 20.6 | ||
| Cash And Short Term Investments | 249.5 | 300.0 | 311.6 | 353.8 | 530.4 | 449.2 | 411.1 | 228.6 | 282.9 | 250.5 | 173.9 | 175.3 | 202.1 | 95.2 | 180.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 18.3 | 27.2 | 14.7 | 20.8 | 41.4 | 35.9 | 24.3 | 11.1 | 16.8 | 6.5 | 7.8 | 10.2 | 12.4 | 7.3 | 9.4 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 166.9 | 165.6 | 163.2 | 135.4 | 99.3 | 102.9 | 90.4 | 80.9 | 57.1 | 52.6 | 51.9 | 64.0 | 42.2 | 44.6 | 52.0 | 62.1 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 498.1 | 480.8 | 466.6 | 446.9 | 418.9 | 380.2 | 317.0 | 309.3 | 290.0 | 257.4 | 246.3 | 231.6 | 214.0 | 199.2 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 34.0 | 29.8 | 26.4 | 30.1 | 43.7 | 34.7 | 27.4 | 31.6 | 33.2 | 29.7 | 21.7 | 22.0 | 20.8 | 16.5 | 16.5 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 63.4 | 58.8 | 48.6 | 66.9 | 49.6 | 51.0 | 58.5 | 50.5 | 56.4 | 63.9 | 94.7 | 84.1 | 94.2 | 105.4 | 133.5 | |||||||||||||||||||||||||
| 167.5 |
| 118.4 |
| - |
| - |
| - |
| 183.0 |
| 155.5 |
| 167.5 |
| 118.4 |
| 5.7 |
| 21.8 |
| - |
| - |
| 26.2 |
| - |
| - |
| Prepaid Expenses | 23.7 | 21.3 | 22.2 | 15.0 | 15.8 | 13.3 | 15.6 | 11.9 | 7.8 | 8.7 | 6.8 | 16.4 | 18.6 | 17.4 | 7.1 | 9.3 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | 4.3 | 3.9 | 3.8 | 3.9 | 2.9 | 2.6 | 2.6 | 2.2 | 2.2 | 1.9 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 458.3 | 514.0 | 511.6 | 525.1 | 686.8 | 601.2 | 541.3 | 332.4 | 364.5 | 318.3 | 240.4 | 265.9 | 277.4 | 164.9 | 250.1 | 261.5 | 215.9 | - | - |
| 183.5 |
| 167.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 351.6 | 331.2 | 302.4 | 270.3 | 239.0 | 214.0 | 200.4 | 195.2 | 178.3 | 162.1 | 146.9 | 135.8 | 123.9 | 109.5 | 95.2 | 82.8 | - | - | - |
| Property,Plant & Equipment Net | 146.5 | 149.6 | 164.2 | 176.7 | 179.8 | 166.2 | 116.6 | 114.1 | 111.7 | 95.3 | 99.4 | 95.8 | 90.1 | 89.7 | 88.2 | 84.5 | 62.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 32.0 | 31.8 | 40.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 95.3 | 95.3 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 80.6 | 80.6 | 80.6 | 14.8 | 14.8 | 1.8 | - | - |
| Intangible Assets | 7.2 | 8.1 | 4.4 | 6.6 | 9.0 | 12.5 | 16.9 | 21.2 | 25.4 | 31.5 | 38.2 | 35.5 | 40.3 | 47.7 | 8.9 | 9.8 | 3.1 | - | - |
| Operating Lease Right Of Use Assets | 19.4 | 16.1 | 10.4 | 9.2 | 11.9 | 10.3 | 9.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 35.6 | 36.5 | 28.3 | 19.0 | 16.4 | 3.3 | 2.8 | 6.9 | 2.4 | 11.3 | 11.8 | 11.6 | 9.4 | 11.5 | 12.4 | 13.4 | 14.6 | - | - |
| Other Non-Current Assets | 29.2 | 25.4 | 19.5 | 20.9 | 30.6 | 28.2 | 34.4 | 22.2 | 25.2 | 6.2 | 5.9 | 4.2 | 3.5 | 4.7 | 26.5 | 17.3 | 6.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 772.2 | 828.8 | 819.9 | 840.1 | 1,014.5 | 903.3 | 803.9 | 588.7 | 621.1 | 554.4 | 487.5 | 493.7 | 501.4 | 399.1 | 432.9 | 433.1 | 344.6 | - | - |
| 20.3 |
| 16.9 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.6 | 9.3 | 12.2 | 9.0 | - | - |
| Operating Lease Liabilities Current | 3.0 | 2.9 | 2.6 | 2.9 | 3.1 | 2.7 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 13.8 | 14.0 | 13.6 | 14.8 | 15.5 | 14.8 | 13.4 | 12.1 | 12.1 | 10.8 | 9.3 | 9.1 | 8.9 | 6.7 | 5.9 | 7.4 | 6.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 70.4 | 55.3 | 48.9 | 58.4 | 72.3 | 62.5 | 50.5 | 48.4 | 51.1 | 43.9 | 52.0 | 55.2 | 50.4 | 40.6 | 34.0 | 49.5 | 35.9 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 15.9 | 12.6 | 7.4 | 5.8 | 8.4 | 7.3 | 7.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.1 | 0.8 | 1.3 | 4.3 | 5.3 | 8.2 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 25.3 | 19.9 | 12.5 | 10.7 | 14.9 | 14.8 | 14.1 | 4.4 | 3.9 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 99.4 | 79.1 | 67.6 | 84.9 | 102.5 | 92.9 | 79.4 | 61.6 | 73.4 | 51.3 | 58.9 | 63.0 | 64.7 | 58.1 | 68.4 | 79.0 | 59.8 | - | - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 175.3 | 150.0 | - | - |
| Retained Earnings | 673.9 | 734.0 | 753.7 | 762.5 | 753.4 | 621.6 | 575.5 | 402.6 | 351.4 | 332.9 | 285.1 | 259.8 | 213.5 | 165.6 | 205.8 | 178.6 | 134.7 | - | - |
| Accumulated Other Comprehensive Income | (1.1) | (3.0) | (1.5) | (7.3) | (3.7) | (2.2) | (3.1) | (1.7) | (2.1) | (2.7) | (1.9) | (1.1) | (0.5) | (0.3) | 0.1 | 0.1 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 672.8 | 749.8 | 752.2 | 755.2 | 912.0 | 810.4 | 724.5 | 527.1 | 547.7 | 503.1 | 442.6 | 430.7 | 436.7 | 341.0 | 364.5 | 352.6 | 283.4 | 259.7 | 289.5 |
| Total Equity | 672.8 | 749.8 | 752.2 | 755.2 | 912.0 | 810.4 | 724.5 | 527.1 | 547.7 | 503.1 | 442.6 | 430.7 | 436.7 | 341.0 | 364.5 | 352.6 | 283.4 | 259.7 | 289.5 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 388.0 | 458.7 | 462.7 | 466.7 | 614.5 | 538.7 | 490.9 | 284.1 | 313.5 | 274.3 | 188.4 | 210.8 | 227.0 | 124.3 | 216.1 | 212.1 | 180.0 | - | - |
| Book Value | 672.8 | 749.8 | 752.2 | 755.2 | 912.0 | 810.4 | 724.5 | 527.1 | 547.7 | 503.1 | 442.6 | 430.7 | 436.7 | 341.0 | 364.5 | 352.6 | 283.4 | 259.7 | 289.5 |
| Tangible Book Value | 570.3 | 646.4 | 656.0 | 656.8 | 811.2 | 706.1 | 615.8 | 414.1 | 430.4 | 379.7 | 312.6 | 314.6 | 315.8 | 212.7 | 340.9 | 328.0 | 278.5 | - | - |
| 67.4 |
| 170.6 |
| 158.1 |
| 262.4 |
| 297.5 |
| 343.3 |
| 258.9 |
| 232.0 |
| 251.3 |
| 190.5 |
| 178.7 |
| 80.2 |
| 99.5 |
| 125.8 |
| 134.1 |
| 148.6 |
| 148.2 |
| 121.3 |
| 93.7 |
| 50.7 |
| 32.6 |
| 46.3 |
| 62.1 |
| 95.9 |
| 105.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 193.8 | 190.8 | 193.2 | 201.8 | 239.7 | 249.0 | 245.3 | 240.0 | 243.2 | 247.6 | 261.9 | 262.2 | 264.4 | 248.4 | 229.8 | 260.2 | 273.4 | 372.2 | 286.5 | 217.8 | 148.1 | 190.3 | 211.9 | 194.6 | 232.2 | 232.4 | 164.6 | 130.3 | 92.9 | 94.5 | 99.8 | 98.5 | 136.4 | 189.2 | 213.0 | 221.3 | 203.8 | 188.3 | 130.7 | 96.9 |
| Cash And Short Term Investments | 257.2 | 249.5 | 241.9 | 268.7 | 289.3 | 300.0 | 303.8 | 290.5 | 299.6 | 311.6 | 356.6 | 346.3 | 358.6 | 353.8 | 363.2 | 327.6 | 444.0 | 530.4 | 548.9 | 515.3 | 491.3 | 449.2 | 443.9 | 445.9 | 422.6 | 411.1 | 244.8 | 229.8 | 218.7 | 228.6 | 248.3 | 246.7 | 257.7 | 282.9 | 263.7 | 254.0 | 250.1 | 250.5 | 226.6 | 202.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 14.4 | 18.3 | 31.5 | 27.6 | 22.8 | 27.2 | 16.6 | 16.4 | 12.3 | 14.7 | 28.5 | 32.1 | 20.6 | 20.8 | 16.1 | 28.0 | 30.7 | 41.4 | 38.9 | 41.4 | 42.3 | 35.9 | 29.4 | 12.9 | 20.6 | 24.3 | 25.8 | 25.5 | 20.5 | 11.1 | 13.7 | 6.8 | 17.7 | 16.8 | 17.2 | 18.7 | 15.0 | 6.5 | 14.7 | 14.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 163.0 | 166.9 | 164.6 | 168.4 | 169.1 | 165.6 | 167.7 | 169.9 | 167.9 | 163.2 | 150.2 | 149.7 | 142.4 | 135.4 | 120.1 | 111.3 | 103.1 | 99.3 | 91.8 | 89.6 | 90.5 | 102.9 | 104.8 | 104.0 | 96.6 | 90.4 | 88.7 | 89.2 | 85.1 | 80.9 | 74.2 | 68.8 | 63.2 | 57.1 | 55.2 | 52.4 | 51.1 | 52.6 | 49.9 | 46.7 |
| Prepaid Expenses | 23.7 | 23.7 | 18.1 | 18.2 | 18.6 | 21.3 | 19.8 | 23.1 | 22.7 | 22.2 | 20.7 | 22.9 | 17.5 | 15.0 | 12.6 | 14.2 | 14.7 | 15.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 458.3 | 458.3 | 456.1 | 482.9 | 499.8 | 514.0 | 507.9 | 499.8 | 502.5 | 511.6 | 556.1 | 551.0 | 539.2 | 525.1 | 512.0 | 481.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 143.6 | 146.5 | 147.9 | 148.0 | 146.8 | 149.6 | 153.3 | 153.8 | 159.9 | 164.2 | 166.4 | 168.1 | 173.5 | 176.7 | 181.2 | 184.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 95.3 | 95.3 | 95.3 | 95.3 | 95.3 | 95.3 | 95.3 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | 91.8 | ||||||||||||||||||||||
| Intangible Assets | 7.1 | 7.2 | 7.5 | 7.7 | 7.9 | 8.1 | 8.3 | 3.6 | 3.9 | 4.4 | 5.0 | 5.5 | 6.1 | 6.6 | 7.1 | 7.7 | 8.3 | 9.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22.7 | 19.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 34.8 | 35.6 | 37.1 | 37.2 | 38.9 | 36.5 | 36.4 | 31.6 | 29.7 | 28.3 | 28.9 | 21.8 | 19.8 | 19.0 | 23.9 | 19.8 | 17.4 | |||||||||||||||||||||||
| Other Non-Current Assets | 66.4 | 64.8 | 28.7 | 26.6 | 25.8 | 25.4 | 23.8 | 24.1 | 18.0 | 19.5 | 17.2 | 21.3 | 21.0 | 20.9 | 21.8 | 24.3 | 29.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 770.7 | 772.2 | 772.5 | 797.5 | 814.4 | 828.8 | 825.0 | 804.8 | 805.8 | 819.9 | 865.5 | 859.5 | 851.4 | 840.1 | 838.0 | 809.0 | 919.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 31.4 | 34.0 | 37.5 | 31.0 | 33.6 | 29.8 | 27.1 | 24.8 | 27.4 | 26.4 | 28.6 | 40.5 | 34.7 | 30.1 | 29.5 | 41.4 | 36.2 | 43.7 | 40.4 | 41.9 | 38.2 | 34.7 | 43.6 | 42.9 | 37.2 | 27.4 | 30.5 | 36.0 | 33.4 | 31.6 | 34.5 | 26.5 | 31.0 | 33.2 | 38.5 | 30.1 | 37.5 | 29.7 | 30.1 | 24.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 13.2 | 13.8 | 14.2 | 14.9 | 12.5 | 14.0 | 13.3 | 13.6 | 11.8 | 13.6 | 13.8 | 14.0 | 13.4 | 14.8 | 13.8 | 14.6 | 13.5 | 15.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 66.6 | 70.4 | 71.1 | 65.0 | 55.0 | 55.3 | 50.8 | 50.2 | 49.5 | 48.9 | 53.4 | 64.8 | 63.1 | 58.4 | 58.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 32.3 | 29.0 | 24.9 | 24.7 | 19.6 | 19.9 | 18.7 | 17.6 | 11.9 | 12.5 | 10.3 | 10.7 | 10.3 | 10.7 | 12.4 | 12.9 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 98.9 | 99.4 | 100.6 | 93.7 | 78.6 | 79.1 | 75.8 | 74.0 | 67.6 | 67.6 | 80.4 | 91.5 | 89.1 | 84.9 | 87.7 | 98.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 665.3 | 673.9 | 673.2 | 705.1 | 730.9 | 734.0 | 736.8 | 733.9 | 740.7 | 753.7 | 771.3 | 762.4 | 758.5 | 762.5 | 756.0 | 720.3 | 789.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.5) | (1.1) | (1.3) | (1.3) | (2.2) | (3.0) | 1.0 | (3.2) | (2.6) | (1.5) | (5.7) | (5.8) | (5.0) | (7.3) | (11.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 671.8 | 672.8 | 672.0 | 703.8 | 735.8 | 749.8 | 749.2 | 730.7 | 738.2 | 752.2 | 785.1 | 767.9 | 762.3 | 755.2 | 750.3 | 710.2 | 820.6 | |||||||||||||||||||||||
| Total Equity | 671.8 | 672.8 | 672.0 | 703.8 | 735.8 | 749.8 | 749.2 | 730.7 | 738.2 | 752.2 | 785.1 | 767.9 | 762.3 | 755.2 | 750.3 | 710.2 | 820.6 | 912.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 391.8 | 388.0 | 385.0 | 417.9 | 444.9 | 458.7 | 457.1 | 449.6 | 452.9 | 462.7 | 502.7 | 486.2 | 476.1 | 466.7 | 453.2 | 410.9 | 523.3 | 614.5 | ||||||||||||||||||||||
| Book Value | 671.8 | 672.8 | 672.0 | 703.8 | 735.8 | 749.8 | 749.2 | 730.7 | 738.2 | 752.2 | 785.1 | 767.9 | 762.3 | 755.2 | 750.3 | 710.2 | 820.6 | 912.0 | ||||||||||||||||||||||
| Tangible Book Value | 569.5 | 570.3 | 569.3 | 600.9 | 632.7 | 646.4 | 645.7 | 635.3 | 642.4 | 656.0 | 688.2 | 670.6 | 664.4 | 656.8 | 651.3 | 610.7 | 720.4 | |||||||||||||||||||||||
| 23.7 |
| 21.3 |
| 18.2 |
| 13.3 |
| 14.8 |
| 14.5 |
| 20.6 |
| 15.6 |
| 15.3 |
| 15.6 |
| 16.8 |
| 11.9 |
| 12.6 |
| 10.6 |
| 11.0 |
| 7.8 |
| 10.8 |
| 16.9 |
| 16.8 |
| 8.7 |
| 7.4 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 4.4 |
| 6.9 |
| 4.3 |
| 4.0 |
| 3.7 |
| 4.2 |
| 3.9 |
| 4.7 |
| 4.7 |
| 4.5 |
| 3.8 |
| 4.0 |
| 4.0 |
| 4.8 |
| 3.9 |
| 3.4 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 592.5 |
| 686.8 |
| 703.3 |
| 667.5 |
| 642.3 |
| 601.2 |
| 592.9 |
| 577.2 |
| 560.4 |
| 541.3 |
| 374.7 |
| 360.0 |
| 341.1 |
| 332.4 |
| 348.8 |
| 333.0 |
| 349.6 |
| 364.5 |
| 346.9 |
| 342.0 |
| 333.1 |
| 318.3 |
| 298.6 |
| 269.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.1 |
| 179.8 |
| 168.5 |
| 167.1 |
| 168.7 |
| 166.2 |
| 147.7 |
| 138.6 |
| 123.4 |
| 116.6 |
| 114.9 |
| 112.9 |
| 113.7 |
| 114.1 |
| 113.8 |
| 111.1 |
| 109.9 |
| 111.7 |
| 114.9 |
| 113.2 |
| 105.9 |
| 95.3 |
| 94.4 |
| 95.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 91.8 |
| 9.8 |
| 10.6 |
| 11.5 |
| 12.5 |
| 13.6 |
| 14.7 |
| 15.7 |
| 16.9 |
| 18.2 |
| 18.9 |
| 20.1 |
| 21.2 |
| 22.5 |
| 23.8 |
| 25.1 |
| 25.4 |
| 26.9 |
| 28.3 |
| 29.9 |
| 31.5 |
| 33.1 |
| 34.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 10.0 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| 3.3 |
| 2.1 |
| 1.9 |
| 3.3 |
| 2.7 |
| 1.5 |
| 1.7 |
| 2.8 |
| 5.6 |
| 5.2 |
| 5.7 |
| 6.9 |
| 3.7 |
| 3.2 |
| 2.5 |
| 2.4 |
| 19.1 |
| 19.3 |
| 19.9 |
| 11.3 |
| 11.1 |
| 11.3 |
| 30.6 |
| 28.2 |
| 28.7 |
| 28.5 |
| 28.2 |
| 27.3 |
| 30.0 |
| 34.2 |
| 34.4 |
| 31.2 |
| 31.5 |
| 28.0 |
| 22.2 |
| 23.8 |
| 25.2 |
| 25.5 |
| 25.2 |
| 24.9 |
| 6.8 |
| 8.1 |
| 6.2 |
| 6.3 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,014.5 |
| 1,005.0 |
| 967.8 |
| 944.7 |
| 903.3 |
| 876.1 |
| 853.8 |
| 827.4 |
| 803.9 |
| 636.4 |
| 620.4 |
| 600.5 |
| 588.7 |
| 604.4 |
| 588.0 |
| 604.4 |
| 621.1 |
| 624.5 |
| 601.5 |
| 588.7 |
| 554.4 |
| 535.3 |
| 509.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 16.7 |
| 13.3 |
| 14.8 |
| 12.9 |
| 14.4 |
| 10.9 |
| 13.4 |
| 10.8 |
| 12.8 |
| 11.5 |
| 12.1 |
| 9.7 |
| 12.1 |
| 10.6 |
| 12.1 |
| 9.8 |
| 11.6 |
| 9.1 |
| 10.8 |
| 9.0 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.1 |
| 69.2 |
| 72.3 |
| 66.1 |
| 68.3 |
| 62.5 |
| 62.5 |
| 66.3 |
| 64.8 |
| 54.5 |
| 50.5 |
| 49.7 |
| 55.3 |
| 50.9 |
| 48.4 |
| 50.5 |
| 44.4 |
| 48.2 |
| 51.1 |
| 54.4 |
| 46.7 |
| 50.9 |
| 43.9 |
| 59.1 |
| 54.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| 7.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 14.9 |
| 15.9 |
| 14.9 |
| 14.3 |
| 14.8 |
| 14.4 |
| 14.1 |
| 14.1 |
| 14.1 |
| 12.0 |
| 12.0 |
| 9.3 |
| 4.4 |
| 4.8 |
| 4.1 |
| 4.2 |
| 3.9 |
| 4.5 |
| 4.4 |
| 4.1 |
| 3.9 |
| 3.4 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.6 |
| 102.5 |
| 96.6 |
| 97.5 |
| 90.9 |
| 92.9 |
| 96.3 |
| 94.3 |
| 83.6 |
| 79.4 |
| 71.1 |
| 76.5 |
| 69.2 |
| 61.6 |
| 73.3 |
| 66.2 |
| 70.6 |
| 73.4 |
| 62.2 |
| 54.5 |
| 58.5 |
| 51.3 |
| 66.2 |
| 61.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 753.4 |
| 721.8 |
| 687.6 |
| 653.6 |
| 621.6 |
| 600.9 |
| 592.7 |
| 585.8 |
| 575.5 |
| 422.8 |
| 410.7 |
| 404.9 |
| 402.6 |
| 384.5 |
| 371.5 |
| 360.8 |
| 351.4 |
| 372.5 |
| 360.1 |
| 350.4 |
| 332.9 |
| 308.1 |
| 297.7 |
| (10.1) |
| (8.2) |
| (3.7) |
| (3.2) |
| (3.2) |
| (2.8) |
| (2.2) |
| (2.4) |
| (1.7) |
| (4.3) |
| (3.1) |
| (1.1) |
| (1.3) |
| (1.4) |
| (1.7) |
| (2.1) |
| (2.1) |
| (2.4) |
| (2.1) |
| (2.3) |
| (2.4) |
| (2.5) |
| (2.7) |
| (1.9) |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 912.0 |
| 908.4 |
| 870.3 |
| 853.8 |
| 810.4 |
| 779.8 |
| 759.5 |
| 743.8 |
| 724.5 |
| 565.3 |
| 543.9 |
| 531.3 |
| 527.1 |
| 531.1 |
| 521.8 |
| 533.8 |
| 547.7 |
| 562.3 |
| 547.0 |
| 530.1 |
| 503.1 |
| 469.1 |
| 448.0 |
| 908.4 |
| 870.3 |
| 853.8 |
| 810.4 |
| 779.8 |
| 759.5 |
| 743.8 |
| 724.5 |
| 565.3 |
| 543.9 |
| 531.3 |
| 527.1 |
| 531.1 |
| 521.8 |
| 533.8 |
| 547.7 |
| 562.3 |
| 547.0 |
| 530.1 |
| 503.1 |
| 469.1 |
| 448.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 637.3 |
| 599.3 |
| 579.8 |
| 538.7 |
| 526.7 |
| 512.5 |
| 506.0 |
| 490.9 |
| 325.0 |
| 304.7 |
| 290.2 |
| 284.1 |
| 298.3 |
| 288.6 |
| 301.5 |
| 313.5 |
| 292.6 |
| 295.3 |
| 282.1 |
| 274.3 |
| 239.4 |
| 215.0 |
| 908.4 |
| 870.3 |
| 853.8 |
| 810.4 |
| 779.8 |
| 759.5 |
| 743.8 |
| 724.5 |
| 565.3 |
| 543.9 |
| 531.3 |
| 527.1 |
| 531.1 |
| 521.8 |
| 533.8 |
| 547.7 |
| 562.3 |
| 547.0 |
| 530.1 |
| 503.1 |
| 469.1 |
| 448.0 |
| 811.2 |
| 806.7 |
| 767.9 |
| 750.5 |
| 706.1 |
| 674.4 |
| 653.0 |
| 636.2 |
| 615.8 |
| 455.2 |
| 433.1 |
| 419.4 |
| 414.1 |
| 416.8 |
| 406.2 |
| 416.9 |
| 430.4 |
| 443.5 |
| 426.8 |
| 408.4 |
| 379.7 |
| 344.1 |
| 321.4 |