| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 296.6 | 251.2 | 298.0 | 286.3 | 278.6 | 241.4 | 275.1 | 288.2 | 255.1 | 194.0 | 208.6 | 192.4 | 171.4 | 126.9 | 162.7 | 135.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,132.1 | 1,104.3 | 1,012.4 | 699.3 | 532.6 | 470.6 | 518.5 | 517.2 | 448.7 | 395.9 | 565.2 | 661.9 | 647.8 | 640.9 | 690.7 | 562.4 | 550.7 | - |
| Cost of Revenue | 791.3 | 779.9 | 739.3 | 551.8 | 447.6 | 395.5 | 423.9 | 430.2 | 383.4 | 345.1 | 459.0 | - | - | - | - | - | - | - |
| Gross Profit | 340.8 | 324.4 | 273.1 | 147.6 | 85.0 | 75.1 | 94.6 | 87.0 | 65.4 | 50.8 | 106.2 | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 13.3 | 11.0 | 9.4 | 6.2 | 7.0 | 6.7 | 6.3 | 6.3 | 6.7 | 6.9 | 6.7 | 7.0 | 7.6 | 7.6 | 6.3 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 223.7 | 217.9 | 178.8 | 62.5 | 7.2 | 1.0 | 19.1 | 11.5 | (9.1) | (19.3) | 15.8 | 20.6 | 29.3 | 45.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | 6.4 | 0.3 | 0.1 | 0.8 | 1.1 | 0.9 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 53.5 | 52.8 | 46.2 | 14.4 | (3.9) | 0.5 | 3.7 | 2.4 | (0.5) | (7.4) | 2.3 | 13.6 | 11.1 | 7.4 | 18.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 5.13 | 14.98 | 12.51 | 4.59 | 1.16 | 0.05 | 1.43 | 0.85 | (0.62) | (0.83) | 1.36 | 0.80 | 2.43 | 3.52 | 2.50 | (0.23) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 225.1 | 185.6 | 71.1 | 16.6 | 11.4 | 29.6 | 23.5 | 3.8 | (6.6) | 28.7 | 33.8 | 40.7 | 55.8 | 60.0 | 18.3 | ||
| 127.9 |
| 106.6 |
| 129.5 |
| 115.8 |
| 118.7 |
| 106.6 |
| 114.7 |
| 118.1 |
| 151.6 |
| 134.2 |
| 148.5 |
| 135.6 |
| 123.7 |
| 109.4 |
| 134.9 |
| 122.1 |
| 101.5 |
| 90.2 |
| - |
| 85.9 |
| - |
| - |
| - |
| - |
| Cost of Revenue | 208.7 | 179.8 | 204.5 | 198.4 | 195.2 | 181.9 | 194.6 | 206.4 | 192.4 | 145.8 | 156.7 | 149.7 | 138.0 | 107.4 | 129.2 | 116.4 | 108.8 | 93.1 | 107.0 | 98.6 | 101.6 | 88.3 | 93.0 | 96.7 | 121.9 | 112.3 | 119.9 | 111.9 | 103.7 | 94.7 | 110.9 | 103.8 | 89.1 | 79.6 | - | 76.9 | - | - | - | - |
| Gross Profit | 87.9 | 71.4 | 93.5 | 87.9 | 83.4 | 59.5 | 80.4 | 81.7 | 62.7 | 48.2 | 52.0 | 42.7 | 33.4 | 19.5 | 33.4 | 19.1 | 19.1 | 13.4 | 22.5 | 17.2 | 17.2 | 18.3 | 21.7 | 21.3 | 29.7 | 21.8 | 28.6 | 23.7 | 20.1 | 14.6 | 24.0 | 18.4 | 12.4 | 10.6 | - | 9.1 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 4.3 | 3.3 | 3.1 | 2.7 | 2.7 | 2.5 | 2.7 | 2.4 | 2.3 | 2.0 | 1.7 | 1.4 | 1.5 | 1.5 | 1.6 | 1.8 | 1.7 | 1.8 | 1.6 | 1.8 | 1.6 | 1.7 | 1.4 | 1.6 | 1.8 | 1.5 | 1.3 | 1.6 | 1.7 | 1.7 | 1.8 | 1.6 | 1.6 | 1.7 | 2.1 | 1.7 | 1.6 | 1.5 | 1.3 | 1.6 |
| Selling General & Administrative | 25.8 | 25.2 | 27.0 | 25.1 | 21.8 | 21.5 | 21.6 | 22.0 | 20.9 | 20.3 | 20.4 | 19.7 | 21.8 | 16.9 | 21.5 | 16.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 2.1 | - | - | - | 1.8 | - | - | - | 1.6 | - | - | - | 2.1 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.2 | 0.2 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 57.6 | 42.8 | 63.2 | 60.1 | 58.9 | 35.6 | 56.1 | 57.3 | 39.5 | 25.9 | 29.8 | 21.6 | 10.1 | 1.1 | 10.4 | 0.8 | 0.3 | (4.3) | 3.9 | (1.4) | (1.2) | (0.3) | 4.0 | 2.8 | 9.3 | 3.0 | 7.7 | 5.6 | 1.2 | (3.0) | 3.1 | 0.5 | (5.3) | (7.4) | (6.8) | (7.5) | (2.7) | (2.3) | 6.4 | 5.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.2) | 0.1 | 0.0 | 0.1 | (0.1) | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 61.8 | 47.0 | 67.5 | 64.1 | 62.5 | 39.4 | 60.5 | 61.8 | 43.9 | 29.9 | 32.7 | 23.6 | 11.0 | 1.6 | 10.6 | 2.9 | 0.6 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 15.9 | 5.6 | 16.1 | 15.9 | 16.1 | 4.7 | 14.4 | 15.6 | 10.4 | 5.8 | 6.3 | 5.2 | 2.5 | 0.5 | 1.9 | (6.1) | 1.8 | (1.4) | 0.6 | 0.7 | (0.9) | 0.1 | 1.5 | (0.6) | 2.1 | 0.6 | 1.5 | 0.8 | 0.4 | (0.2) | 1.9 | 0.4 | (1.8) | (1.1) | (1.0) | (3.7) | (1.3) | (1.4) | 1.4 | 1.2 |
| Net Income From Continuing Ops | 45.9 | 41.4 | 51.4 | 48.2 | 46.3 | 34.8 | 46.1 | 46.2 | 33.5 | 24.1 | 26.4 | 18.5 | 8.5 | 1.2 | 8.7 | 9.1 | (1.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 45.9 | 41.4 | 51.4 | 48.2 | 46.3 | 34.8 | 46.1 | 46.2 | 33.5 | 24.1 | 26.4 | 18.5 | 8.5 | 1.2 | 8.7 | 9.1 | (1.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 45.9 | 41.4 | 51.4 | 48.2 | 46.3 | 34.8 | 46.1 | 46.2 | 33.5 | 24.1 | 26.4 | 18.5 | 8.5 | 1.2 | 8.7 | 9.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 45.9 | 41.4 | 51.4 | 48.2 | 46.3 | 34.8 | 46.1 | 46.2 | 33.5 | 24.1 | 26.4 | 18.5 | 8.5 | 1.2 | 8.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.26 | 3.42 | - | 4.00 | 1.28 | 2.89 | - | 3.85 | 2.79 | 2.02 | - | 1.55 | 0.71 | 0.10 | - | 0.77 | (0.10) | (0.24) | - | (0.17) | (0.02) | (0.03) | - | 0.30 | 0.64 | 0.24 | - | 0.44 | 0.08 | (0.23) | - | 0.03 | (0.29) | (0.49) | - | (0.28) | (0.07) | (0.03) | - | 0.43 |
| EPS Diluted | 1.25 | 3.40 | - | 3.96 | 1.27 | 2.86 | - | 3.79 | 2.75 | 1.98 | - | 1.52 | 0.70 | 0.10 | - | 0.76 | (0.10) | (0.24) | ||||||||||||||||||||||
| Shares Basic | 36.4 | 12.1 | - | 12.1 | 36.2 | 12.0 | - | 12.0 | 12.0 | 11.9 | - | 11.9 | 11.9 | 11.9 | - | 11.8 | 11.8 | 11.8 | ||||||||||||||||||||||
| Shares Diluted | 36.6 | 12.2 | - | 12.2 | 36.5 | 12.2 | - | 12.2 | 12.2 | 12.2 | - | 12.1 | 12.1 | 12.1 | - | 11.9 | 11.8 | 11.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 44.9 | - | - | - | 37.3 | - | - | - | 27.5 | - | - | - | 3.2 | - | - | - | (1.9) | - | - | - | 2.3 | - | - | - | 5.6 | - | - | - | 0.2 | - | - | - | (4.2) | - | - | - | 0.8 | - | - |
| EBIT | 57.6 | 42.8 | 63.2 | 60.1 | 58.9 | 35.6 | 56.1 | 57.3 | 39.5 | 25.9 | 29.8 | 21.6 | 10.1 | 1.1 | 10.4 | 0.8 | 0.3 | (4.3) | 3.9 | |||||||||||||||||||||
| - |
| 7.5 |
| 6.5 |
| - |
| Selling General & Administrative | 103.2 | 95.4 | 84.9 | 78.8 | 70.8 | 67.2 | 67.7 | 70.0 | 66.8 | 61.5 | 74.9 | 76.8 | 87.8 | 79.7 | 77.0 | 77.5 | 84.5 | 80.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 7.3 | 6.9 | 8.6 | 9.4 | 10.3 | 10.5 | 12.0 | 12.9 | 12.8 | 13.0 | 13.1 | 11.4 | 10.2 | 13.1 | 15.4 | 13.6 | 7.5 |
| Amortization of Intangibles | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.8 | 1.7 | 2.6 | 4.8 | 4.5 | 3.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 47.0 |
| 3.0 |
| 45.7 |
| 61.6 |
| 0.3 |
| 0.1 |
| Interest Expense | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | 1.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | 0.0 | 0.0 | 2.3 | 0.0 | 0.5 | 0.0 | 0.7 | 2.0 | 2.0 | 2.4 | 1.5 | - | - | - | - | - |
| Pre-Tax Income | 240.5 | 233.6 | 196.1 | 69.0 | 9.8 | 1.1 | 20.3 | 12.3 | (7.7) | (16.9) | 17.8 | 23.0 | 30.7 | 47.1 | 46.8 | 4.0 | 45.1 | 60.7 |
| 6.7 |
| 19.9 |
| 20.7 |
| Net Income From Continuing Ops | 186.9 | 180.7 | 149.8 | 54.5 | 13.7 | 0.6 | 16.7 | 9.9 | (7.2) | (9.5) | 15.5 | 9.4 | 19.6 | 39.7 | 28.7 | (2.7) | 25.2 | 39.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 9.6 | 2.3 | 0.9 | - | - | - |
| Net Income | 186.9 | 180.7 | 149.8 | 54.5 | 13.7 | 0.6 | 16.7 | 9.9 | (7.2) | (9.5) | 15.5 | 9.4 | 29.2 | 42.1 | 29.7 | (2.7) | 25.2 | 39.9 |
| Net Income Attributable To Parent | 186.9 | 180.7 | 149.8 | 54.5 | 13.7 | 0.6 | 16.7 | 9.9 | (7.2) | (9.5) | 15.5 | 9.4 | 29.2 | 42.1 | 29.7 | (2.7) | 25.0 | 39.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 186.9 | 180.7 | 149.8 | 54.5 | 13.7 | 0.6 | 16.7 | 9.9 | (7.2) | (9.5) | 15.5 | 9.4 | 29.2 | 42.1 | 29.7 | (2.7) | 25.0 | 39.7 |
| 2.17 |
| 3.48 |
| EPS Diluted | 5.11 | 14.86 | 12.29 | 4.50 | 1.15 | 0.05 | 1.42 | 0.85 | (0.62) | (0.83) | 1.36 | 0.79 | 2.42 | 3.51 | 2.49 | (0.23) | 2.14 | 3.43 |
| Shares Basic | 36.4 | 12.1 | 12.0 | 11.9 | 11.8 | 11.7 | 11.6 | 11.6 | 11.5 | 11.5 | 11.4 | 11.9 | 12.0 | 11.9 | 11.9 | 11.7 | 11.5 | 11.4 |
| Shares Diluted | 36.6 | 12.2 | 12.2 | 12.1 | 11.9 | 11.8 | 11.7 | 11.6 | 11.5 | 11.5 | 11.4 | 11.9 | 12.1 | 12.0 | 11.9 | 11.7 | 11.7 | 11.6 |
| 59.3 |
| 69.1 |
| EBIT | 223.7 | 217.9 | 178.8 | 62.5 | 7.2 | 1.0 | 19.1 | 11.5 | (9.1) | (19.3) | 15.8 | 20.6 | 29.3 | 45.6 | 47.0 | 3.0 | 45.7 | 61.6 |
| 17.1 |
| 15.9 |
| 17.0 |
| 16.7 |
| 16.7 |
| 16.9 |
| 16.3 |
| 15.5 |
| 18.6 |
| 17.3 |
| 19.7 |
| 17.1 |
| 17.2 |
| 15.9 |
| 18.3 |
| 16.2 |
| 16.1 |
| 16.2 |
| 15.1 |
| 14.8 |
| 16.0 |
| 15.7 |
| 17.1 |
| 19.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 3.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| (4.3) |
| 3.9 |
| (1.3) |
| (1.2) |
| (0.3) |
| 4.5 |
| 2.9 |
| 9.6 |
| 3.3 |
| 8.0 |
| 5.9 |
| 1.4 |
| (2.9) |
| 3.4 |
| 0.7 |
| (5.1) |
| (6.7) |
| (6.1) |
| (6.9) |
| (2.2) |
| (1.7) |
| 6.9 |
| 6.1 |
| (2.8) |
| 3.3 |
| (2.0) |
| (0.2) |
| (0.4) |
| 3.0 |
| 3.5 |
| 7.4 |
| 2.8 |
| 6.5 |
| 5.1 |
| 1.0 |
| (2.7) |
| 1.5 |
| 0.3 |
| (3.3) |
| (5.7) |
| (5.1) |
| (3.2) |
| (0.8) |
| (0.3) |
| 5.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| 3.3 |
| (2.0) |
| (0.2) |
| (0.4) |
| 3.0 |
| 3.5 |
| 7.4 |
| 2.8 |
| 6.5 |
| 5.1 |
| 1.0 |
| (2.7) |
| 1.5 |
| 0.3 |
| (3.3) |
| (5.7) |
| (5.1) |
| (3.2) |
| (0.8) |
| (0.3) |
| 5.5 |
| 4.9 |
| (1.2) |
| (2.8) |
| 3.3 |
| (2.0) |
| (0.2) |
| (0.4) |
| 3.0 |
| 3.5 |
| 7.4 |
| 2.8 |
| 6.5 |
| 5.1 |
| 1.0 |
| (2.7) |
| 1.5 |
| 0.3 |
| (3.3) |
| (5.7) |
| (5.1) |
| (3.2) |
| (0.8) |
| (0.3) |
| 5.5 |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| (1.2) |
| (2.8) |
| 3.3 |
| (2.0) |
| (0.2) |
| (0.4) |
| 3.0 |
| 3.5 |
| 7.4 |
| 2.8 |
| 6.5 |
| 5.1 |
| 1.0 |
| (2.7) |
| 1.5 |
| 0.3 |
| (3.3) |
| (5.7) |
| (5.1) |
| (3.2) |
| (0.8) |
| (0.3) |
| 5.5 |
| 4.9 |
| - |
| (0.17) |
| (0.02) |
| (0.03) |
| - |
| 0.30 |
| 0.64 |
| 0.24 |
| - |
| 0.44 |
| 0.08 |
| (0.23) |
| - |
| 0.03 |
| (0.29) |
| (0.49) |
| - |
| (0.28) |
| (0.07) |
| (0.03) |
| - |
| 0.43 |
| - |
| 11.7 |
| 11.7 |
| 11.7 |
| - |
| 11.6 |
| 11.6 |
| 11.6 |
| - |
| 11.6 |
| 11.6 |
| 11.6 |
| - |
| 11.5 |
| 11.5 |
| 11.5 |
| - |
| 11.5 |
| 11.4 |
| 11.4 |
| - |
| 11.4 |
| - |
| 11.7 |
| 11.7 |
| 11.7 |
| - |
| 11.7 |
| 11.7 |
| 11.7 |
| - |
| 11.6 |
| 11.6 |
| 11.6 |
| - |
| 11.6 |
| 11.5 |
| 11.5 |
| - |
| 11.5 |
| 11.4 |
| 11.4 |
| - |
| 11.5 |
| (1.4) |
| (1.2) |
| (0.3) |
| 4.0 |
| 2.8 |
| 9.3 |
| 3.0 |
| 7.7 |
| 5.6 |
| 1.2 |
| (3.0) |
| 3.1 |
| 0.5 |
| (5.3) |
| (7.4) |
| (6.8) |
| (7.5) |
| (2.7) |
| (2.3) |
| 6.4 |
| 5.5 |