| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 68.1 | 30.2 | 55.6 | 39.1 | 23.3 | 118.3 | 0.9 | 2.2 | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | 39.6 | 23.3 | 118.3 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 68.1 | 30.2 | 55.6 | 39.1 | 23.3 | 118.3 | 0.9 | 2.2 | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 10.4 | 10.2 | 10.8 | 29.3 | 44.0 | 9.0 | 3.0 | 1.2 | 0.2 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | 45.6 | 54.3 | 59.0 | 15.9 | 4.4 | 4.8 | 1.8 | 0.2 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 11.9 | 10.6 | 7.2 | 70.5 | 47.8 | 27.4 | 21.1 | 22.5 | 0.8 | 0.0 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 15.7 | 18.1 | 15.6 | 18.1 | 26.8 | 4.4 | 5.2 | 1.9 | 0.5 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 6.9 | 6.9 |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 3.5 |
| 1.2 |
| 1.5 |
| 5.1 |
| 3.4 |
| 2.4 |
| 0.8 |
| 0.4 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 82.0 | 72.1 | 131.5 | 128.5 | 129.7 | 145.6 | 9.2 | 8.6 | 3.0 | 2.9 | - | - | - | - | - |
| - |
| Accumulated Depreciation | 4.9 | 4.1 | 2.7 | 14.6 | 10.1 | 5.9 | 3.1 | 0.5 | 0.1 | 0.0 | - | - | - | - | - |
| Property,Plant & Equipment Net | 6.9 | 6.5 | 4.5 | 56.0 | 37.6 | 21.6 | 18.0 | 22.0 | 0.8 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 90.9 | 90.9 | 90.9 | 90.9 | 90.9 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 86.9 | 98.9 | 111.0 | 128.8 | 141.8 | 8.3 | 3.6 | 5.9 | 0.2 | 0.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 1.5 | 2.0 | 1.3 | 2.8 | 2.1 | 3.4 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 4.4 | 0.6 | 1.4 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 267.5 | 297.3 | 403.0 | 413.2 | 415.8 | 179.4 | 41.1 | 43.6 | 4.9 | 3.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 1.8 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | 0.4 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.2 | 37.4 | 2.9 | 4.4 | 6.2 | 3.5 | 1.6 | 0.5 | 0.3 | 0.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.7 | 62.1 | 31.0 | 25.5 | 35.9 | 12.1 | 12.2 | 4.5 | 2.4 | 2.5 | 0.3 | 0.3 | - | 0.2 | 0.2 |
| Operating Lease Liabilities Non-Current |
| 0.6 |
| 1.0 |
| 1.6 |
| 0.9 |
| 2.1 |
| 1.5 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 1.5 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 32.5 | 75.3 | 45.0 | 39.1 | 40.0 | 19.0 | 21.8 | 14.1 | 2.4 | 2.5 | 0.3 | - | - | - | - |
| Additional Paid In Capital |
| 454.9 |
| 434.3 |
| 430.5 |
| 424.7 |
| 414.1 |
| - |
| - |
| 48.9 |
| 8.4 |
| 0.8 |
| 7.1 |
| 7.1 |
| - |
| 0.2 |
| 0.2 |
| Retained Earnings | (210.5) | (203.9) | (69.9) | (50.2) | (38.3) | (61.5) | (34.0) | (19.5) | (5.9) | (0.2) | (7.5) | (7.4) | - | (7.3) | (7.3) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 9.6 | 8.6 | 2.7 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 235.0 | 222.0 | 358.0 | 374.1 | 375.9 | 160.7 | 19.3 | 29.5 | 2.5 | 0.5 | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) |
| Total Equity | 235.0 | 222.0 | 358.0 | 374.1 | 375.9 | 160.7 | 19.3 | 29.5 | 2.5 | 0.5 | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 61.3 | 10.1 | 100.6 | 103.0 | 93.8 | 133.5 | (3.1) | 4.1 | 0.6 | 0.4 | - | - | - | - | - |
| Book Value | 235.0 | 222.0 | 358.0 | 374.1 | 375.9 | 160.7 | 19.3 | 29.5 | 2.5 | 0.5 | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) |
| Tangible Book Value | 57.2 | 32.3 | 156.2 | 154.5 | 143.2 | 152.4 | 15.6 | 23.7 | 2.3 | 0.4 | - | - | - | - | - |