| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 50.3 | 55.1 | 61.1 | 47.9 | 46.7 | 45.0 | 41.6 | 37.5 | 34.3 | 40.2 | 45.7 | 35.1 | 29.7 | 36.4 | 37.9 | 37.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 214.4 | 210.9 | 158.4 | 150.7 | 142.6 | 138.6 | 84.7 | 127.7 | 129.0 | 105.2 | 98.8 | 122.7 | 126.9 | 226.8 | 168.8 | 233.5 | 218.6 |
| Cost of Revenue | 147.0 | 141.4 | 105.1 | 109.2 | 104.3 | 106.0 | 73.5 | 98.6 | 105.6 | 93.5 | 87.1 | 96.0 | 96.1 | 174.6 | 141.3 | 197.2 | 174.1 |
| Gross Profit | 67.4 | 69.5 | 53.2 | 41.5 | 38.3 | 32.5 | 11.2 | 29.0 | 23.3 | 11.7 | 11.7 | 26.7 | 30.8 | 52.2 | 27.5 | 36.3 | 44.5 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | 0.1 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 1.1 | 1.2 | 0.7 | 2.2 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 26.2 | 29.4 | 20.3 | 13.4 | 11.1 | 8.1 | (11.4) | 4.9 | 2.7 | (9.5) | (11.6) | 2.9 | 5.8 | 13.1 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | (0.5) | (0.7) | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 6.6 | 6.8 | 5.4 | (3.3) | 3.6 | 2.3 | (0.1) | 1.5 | 2.2 | (0.2) | (0.6) | 1.4 | 3.1 | (0.5) | 11.8 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 1.71 | 2.12 | 1.13 | 1.31 | 0.75 | 0.75 | (0.94) | 0.45 | (0.07) | - | - | - | (0.04) | 2.99 | (2.67) | (0.73) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | 34.4 | 23.9 | 17.2 | 14.8 | 12.4 | (6.6) | 9.3 | 7.3 | (4.5) | (6.1) | 8.8 | 11.7 | 18.9 | (3.0) | 0.5 | |
| 31.2 |
| 39.1 |
| 35.2 |
| 39.8 |
| 24.4 |
| 21.3 |
| 20.3 |
| 20.4 |
| 22.7 |
| 32.3 |
| 34.5 |
| 36.7 |
| 24.3 |
| 34.9 |
| 32.8 |
| 32.3 |
| 28.9 |
| 27.4 |
| 27.5 |
| 26.9 |
| 23.5 |
| 27.6 |
| 25.3 |
| 22.9 |
| Cost of Revenue | 35.6 | 37.8 | 40.1 | 33.5 | 30.0 | 29.8 | 27.5 | 24.0 | 23.8 | 28.1 | 32.5 | 25.7 | 22.9 | 26.2 | 26.8 | 27.1 | 24.2 | 29.5 | 27.6 | 29.1 | 19.9 | 18.9 | 17.4 | 18.0 | 19.3 | 25.2 | 26.8 | 27.0 | 19.6 | 28.6 | 25.9 | 26.4 | 24.7 | 23.8 | 24.2 | 23.8 | 21.7 | 24.6 | 21.6 | 19.9 |
| Gross Profit | 14.6 | 17.3 | 21.0 | 14.4 | 16.7 | 15.2 | 14.1 | 13.5 | 10.5 | 12.0 | 13.2 | 9.5 | 6.8 | 10.2 | 11.1 | 9.9 | 7.0 | 9.7 | 7.6 | 10.7 | 4.5 | 2.4 | 2.9 | 2.4 | 3.5 | 7.0 | 7.6 | 9.7 | 4.7 | 6.3 | 6.9 | 5.9 | 4.2 | 3.6 | 3.3 | 3.1 | 1.8 | 3.0 | 3.7 | 3.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 8.8 | 9.2 | 8.3 | 10.0 | 7.7 | 8.5 | 7.3 | 6.0 | 6.1 | 6.2 | 5.7 | 5.3 | 5.5 | 5.8 | 5.3 | 5.2 | 5.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 1.6 | - | - | - | 0.9 | - | - | - | 0.8 | - | - | - | 0.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.0 | 10.4 | 9.6 | 11.2 | 8.8 | 9.7 | 8.5 | 7.3 | 7.4 | 7.5 | 7.1 | 6.8 | 6.7 | 7.1 | 6.6 | 6.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.6 | 7.0 | 11.4 | 3.2 | 7.9 | 5.4 | 5.6 | 6.1 | 3.1 | 4.6 | 6.0 | 2.7 | 0.1 | 3.1 | 4.5 | 3.3 | 0.2 | 3.3 | 1.7 | 4.1 | (0.9) | (2.7) | (2.8) | (3.5) | (2.5) | 0.8 | 1.7 | 3.4 | (1.0) | 1.9 | 1.1 | 0.6 | (0.9) | (1.3) | (2.3) | (2.1) | (3.8) | (3.7) | (1.2) | (2.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | 0.3 | (0.1) | (0.0) | (0.1) | (0.9) | (0.5) | 0.1 | 0.1 | 1.5 | (0.9) | (0.1) | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | 3.9 | 6.4 | 10.9 | 2.8 | 7.4 | 5.3 | 5.1 | 5.6 | 2.6 | 3.2 | 4.9 | 2.1 | (0.4) | 4.1 | 2.9 | 2.8 | (0.2) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.3 | 0.8 | 3.0 | 1.5 | 1.6 | 1.7 | 1.6 | 1.3 | 0.8 | (6.6) | 1.5 | 1.0 | 0.8 | 0.9 | 1.1 | 0.9 | 0.7 | 0.2 | 1.0 | 0.9 | 0.2 | 0.2 | (0.0) | (0.1) | (0.2) | (0.3) | 1.7 | (0.3) | 0.3 | 0.6 | 0.9 | 0.6 | (0.0) | 0.0 | 0.8 | (0.6) | (0.5) | (1.7) | 2.4 | (1.1) |
| Net Income From Continuing Ops | 2.6 | 5.6 | 7.9 | 1.3 | 5.9 | 3.6 | 3.5 | 4.3 | 1.8 | 9.8 | 3.4 | 1.2 | (1.1) | 3.2 | 1.7 | 1.9 | (0.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.6 | 5.6 | 7.9 | 1.3 | 5.9 | 3.6 | 3.5 | 4.3 | 1.8 | 9.8 | 3.4 | 1.2 | (1.1) | 3.2 | 1.7 | 1.9 | (0.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1.8 | 4.9 | 6.3 | 0.9 | 5.0 | 1.8 | 2.5 | 3.3 | 1.4 | 8.6 | 1.9 | 1.0 | (1.1) | 3.2 | 1.7 | 1.9 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.8 | 0.7 | 1.6 | 0.4 | 0.9 | 1.8 | 1.0 | 1.0 | 0.3 | 1.2 | 1.4 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1.8 | 4.9 | 6.3 | 0.9 | 5.0 | 1.8 | 2.5 | 3.3 | 1.4 | 8.6 | 1.9 | 1.0 | (1.1) | 3.2 | 1.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.22 | - | 0.78 | 0.11 | 0.62 | - | 0.31 | 0.41 | 0.18 | - | 0.24 | 0.13 | (0.14) | - | 0.22 | 0.23 | (0.11) | - | 0.06 | 0.42 | (0.10) | - | (0.35) | 0.03 | (0.31) | - | (0.02) | 0.47 | (0.19) | - | (0.02) | (0.04) | - | - | - | - | - | - | (0.50) | - |
| EPS Diluted | 0.22 | - | 0.77 | 0.10 | 0.61 | - | 0.31 | 0.40 | 0.18 | - | 0.24 | 0.13 | (0.14) | - | 0.21 | 0.23 | (0.11) | - | ||||||||||||||||||||||
| Shares Basic | 8.1 | - | 8.1 | 8.0 | 8.0 | - | 8.0 | 8.0 | 7.9 | - | 8.0 | 8.0 | 8.0 | - | 8.0 | 8.0 | 7.9 | - | ||||||||||||||||||||||
| Shares Diluted | 8.2 | - | 8.2 | 8.1 | 8.1 | - | 8.0 | 8.1 | 8.1 | - | 8.0 | 8.1 | 8.0 | - | 8.1 | 8.2 | 7.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 6.2 | - | - | - | 8.8 | - | - | - | 4.0 | - | - | - | 1.0 | - | - | - | 1.2 | - | - | - | 0.2 | - | - | - | (1.4) | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | (2.6) | - | - | - |
| EBIT | 4.6 | 7.0 | 11.4 | 3.2 | 7.9 | 5.4 | 5.6 | 6.1 | 3.1 | 4.6 | 6.0 | 2.7 | 0.1 | 3.1 | 4.5 | 3.3 | 0.2 | 3.3 | 1.7 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 36.4 | 35.3 | 28.0 | 22.6 | 22.0 | 19.9 | 17.2 | 18.9 | 15.4 | 16.2 | 17.6 | 18.9 | 19.2 | 28.1 | 25.6 | 26.3 | 27.9 |
| Depreciation & Amortization | - | 4.9 | 3.6 | 3.8 | 3.6 | 4.3 | 4.7 | 4.4 | 4.6 | 5.0 | 5.5 | 5.9 | 5.9 | 5.8 | 5.8 | 5.6 | 6.1 |
| Amortization of Intangibles | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 41.2 | 40.0 | 32.9 | 28.1 | 27.2 | 24.4 | 22.6 | 24.2 | 20.6 | 21.3 | 23.3 | 23.9 | 24.9 | 39.1 | 36.3 | 41.4 | 41.6 |
| (8.8) |
| (5.1) |
| 2.9 |
| - |
| Interest Expense | - | 2.1 | 2.2 | 2.4 | 2.2 | 0.9 | 0.6 | 1.1 | 1.3 | 0.8 | 0.7 | 1.0 | 1.0 | 1.9 | 2.0 | 2.2 | 2.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.6 | 2.0 | 0.5 | 1.4 | 1.6 | 1.0 |
| Other Non-Operating Income | (0.2) | (0.1) | 0.1 | (1.2) | 0.5 | 1.0 | 4.0 | 1.1 | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 24.0 | 27.5 | 18.5 | 9.9 | 9.6 | 8.3 | (7.8) | 5.0 | 1.6 | (10.2) | (13.8) | 3.0 | 7.3 | 12.3 | (8.9) | (4.9) | 2.6 |
| 0.0 |
| (1.8) |
| Net Income From Continuing Ops | 17.4 | 20.6 | 13.1 | 13.2 | 5.9 | 6.1 | (7.6) | 3.6 | (0.6) | (10.0) | (13.2) | 1.6 | 4.2 | 12.8 | (20.8) | (5.1) | 4.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 17.4 | 20.6 | 13.1 | 13.2 | 5.9 | 6.1 | (7.6) | 3.6 | (0.6) | (10.0) | (12.5) | (4.4) | (0.2) | 21.0 | (18.5) | (5.0) | 4.4 |
| Net Income Attributable To Parent | 13.9 | 17.0 | 9.0 | 10.5 | 5.9 | 6.1 | (7.6) | 3.6 | (0.6) | (10.0) | (12.5) | (4.4) | (0.2) | 21.0 | (18.5) | (5.0) | 4.4 |
| Less: Minority Interest | 3.5 | 3.6 | 4.1 | 2.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 13.9 | 17.0 | 9.0 | 10.5 | 5.9 | 6.1 | (7.6) | 3.6 | (0.6) | (10.0) | (12.5) | (4.4) | (0.2) | 21.0 | (18.5) | (5.0) | 4.4 |
| 0.64 |
| EPS Diluted | 1.68 | 2.09 | 1.12 | 1.30 | 0.73 | 0.72 | (0.94) | 0.42 | (0.07) | - | - | - | (0.04) | 2.96 | (2.67) | - | - |
| Shares Basic | 8.1 | 8.0 | 8.0 | 8.0 | 8.0 | 8.1 | 8.1 | 8.0 | 7.8 | 7.7 | 7.5 | 7.3 | 7.3 | 7.0 | 6.9 | 6.9 | 0.0 |
| Shares Diluted | 8.2 | 8.1 | 8.0 | 8.1 | 8.1 | 8.4 | 8.1 | 8.4 | 7.8 | 7.7 | 7.5 | 7.4 | 7.3 | 7.1 | 6.9 | 0.0 | 0.0 |
| 9.0 |
| EBIT | 26.2 | 29.4 | 20.3 | 13.4 | 11.1 | 8.1 | (11.4) | 4.9 | 2.7 | (9.5) | (11.6) | 2.9 | 5.8 | 13.1 | (8.8) | (5.1) | 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 4.6 |
| 5.6 |
| 4.4 |
| 3.9 |
| 4.5 |
| 4.5 |
| 4.3 |
| 5.0 |
| 4.6 |
| 4.8 |
| 4.4 |
| 3.2 |
| 4.2 |
| 3.9 |
| 4.0 |
| 3.8 |
| 4.3 |
| 3.9 |
| 4.3 |
| 5.3 |
| 3.5 |
| 3.7 |
| 1.0 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 6.4 |
| 5.9 |
| 6.7 |
| 5.4 |
| 5.1 |
| 5.7 |
| 5.8 |
| 6.0 |
| 6.2 |
| 6.0 |
| 6.2 |
| 5.7 |
| 4.4 |
| 5.8 |
| 5.2 |
| 5.1 |
| 4.9 |
| 5.6 |
| 5.2 |
| 5.6 |
| 6.8 |
| 4.9 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.5 |
| 0.4 |
| 0.3 |
| (0.0) |
| 3.7 |
| (0.1) |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 1.5 |
| 4.3 |
| (0.7) |
| (2.3) |
| (2.9) |
| 0.2 |
| (2.7) |
| 1.2 |
| 1.6 |
| 3.5 |
| (1.2) |
| 1.6 |
| 0.8 |
| 0.4 |
| (1.2) |
| (1.5) |
| (2.5) |
| (2.3) |
| (4.0) |
| (3.8) |
| (1.3) |
| (2.3) |
| 3.0 |
| 0.5 |
| 3.4 |
| (0.8) |
| (2.5) |
| (2.9) |
| 0.3 |
| (2.5) |
| 1.5 |
| (0.1) |
| 3.7 |
| (1.5) |
| 1.0 |
| (0.1) |
| (0.3) |
| (1.1) |
| (1.5) |
| (3.3) |
| (1.7) |
| (3.5) |
| (2.2) |
| (3.7) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 0.5 |
| 3.4 |
| (0.8) |
| (2.5) |
| (2.9) |
| 0.3 |
| (2.5) |
| 1.5 |
| (0.1) |
| 3.7 |
| (1.5) |
| 1.0 |
| (0.1) |
| (0.3) |
| (1.1) |
| (1.5) |
| (3.3) |
| (1.7) |
| (3.5) |
| (2.4) |
| (3.9) |
| 0.1 |
| (0.9) |
| 3.0 |
| 0.5 |
| 3.4 |
| (0.8) |
| (2.5) |
| (2.9) |
| 0.3 |
| (2.5) |
| 1.5 |
| (0.1) |
| 3.7 |
| (1.5) |
| 1.0 |
| (0.1) |
| (0.3) |
| (1.1) |
| (1.5) |
| (3.3) |
| (1.7) |
| (3.5) |
| (2.4) |
| (3.9) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| (0.9) |
| 3.0 |
| 0.5 |
| 3.4 |
| (0.8) |
| (2.5) |
| (2.9) |
| 0.3 |
| (2.5) |
| 1.5 |
| (0.1) |
| 3.7 |
| (1.5) |
| 1.0 |
| (0.1) |
| (0.3) |
| (1.1) |
| (1.5) |
| (3.3) |
| (1.7) |
| (3.5) |
| (2.4) |
| (3.9) |
| 0.1 |
| 0.06 |
| 0.41 |
| (0.10) |
| - |
| (0.35) |
| 0.03 |
| (0.31) |
| - |
| (0.02) |
| 0.45 |
| (0.19) |
| - |
| (0.02) |
| (0.04) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.50) |
| - |
| 8.1 |
| 8.2 |
| 8.2 |
| - |
| 8.2 |
| 8.1 |
| 8.0 |
| - |
| 8.0 |
| 7.9 |
| 7.9 |
| - |
| 7.9 |
| 7.8 |
| 7.7 |
| - |
| 7.7 |
| 7.7 |
| 7.6 |
| - |
| 7.5 |
| 7.5 |
| 8.4 |
| 8.3 |
| 8.2 |
| - |
| 8.2 |
| 8.3 |
| 8.0 |
| - |
| 8.0 |
| 8.2 |
| 7.9 |
| - |
| 7.9 |
| 7.8 |
| 7.7 |
| - |
| 7.7 |
| 7.7 |
| 7.6 |
| - |
| 7.5 |
| 7.6 |
| 4.1 |
| (0.9) |
| (2.7) |
| (2.8) |
| (3.5) |
| (2.5) |
| 0.8 |
| 1.7 |
| 3.4 |
| (1.0) |
| 1.9 |
| 1.1 |
| 0.6 |
| (0.9) |
| (1.3) |
| (2.3) |
| (2.1) |
| (3.8) |
| (3.7) |
| (1.2) |
| (2.2) |