| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,071.0 | 306.0 | 331.0 | 356.0 | 3,571.0 | 442.0 | 815.0 | 621.0 | 485.0 | 341.0 | 836.0 | 1,399.0 | 863.0 | 488.0 | 1,202.0 | 925.0 | 801.0 | |||
| Restricted Cash | - | - | - | - | 1.0 | 1.0 | 3.0 | 3.0 | 26.0 | 26.0 | 33.0 | 31.0 | 134.0 | 135.0 | 209.0 | 66.0 | 105.0 | 320.0 | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 120.0 | 0.0 | - | 16.0 | 163.0 | 0.0 | |||
| Cash And Short Term Investments | 1,071.0 | 306.0 | 331.0 | 356.0 | 3,571.0 | 442.0 | 815.0 | 621.0 | 485.0 | 341.0 | 836.0 | 1,519.0 | 863.0 | 488.0 | 1,218.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,108.0 | 961.0 | 950.0 | 896.0 | 583.0 | 603.0 | 687.0 | 663.0 | 681.0 | 666.0 | 673.0 | 737.0 | 923.0 | 745.0 | 732.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 551.0 | 511.0 | 505.0 | 443.0 | 322.0 | 302.0 | 332.0 | 303.0 | 320.0 | 356.0 | 357.0 | 381.0 | 702.0 | 673.0 | 654.0 | 643.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 1,559.0 | 1,196.0 | 1,104.0 | 1,201.0 | 679.0 | 745.0 | 956.0 | 989.0 | 924.0 | 820.0 | 812.0 | 995.0 | 1,308.0 | 1,252.0 | 1,150.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 17,990.0 | 15,952.0 | 14,611.0 | 12,889.0 | 10,666.0 | 13,615.0 | 20,721.0 | 20,069.0 | 19,847.0 | 17,808.0 | 18,563.0 | 17,054.0 | 20,592.0 | 18,725.0 | 17,993.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 6.0 | 6.0 | 6.0 | 5.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 18,894.0 | 16,503.0 | 14,612.0 | 13,243.0 | 11,140.0 | 14,689.0 | 21,893.0 | 20,599.0 | 20,195.0 | 18,326.0 | 19,048.0 | 18,054.0 | 20,907.0 | 19,476.0 | 17,993.0 | 12,663.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,241.0 | 1,071.0 | 1,102.0 | 294.0 | 312.0 | 306.0 | 542.0 | 282.0 | 276.0 | 331.0 | 353.0 | 326.0 | 460.0 | 356.0 | 303.0 | |||||||||||||||||||||||||
| 1,100.0 |
| 430.0 |
| 794.0 |
| - |
| - |
| 150.0 |
| - |
| - |
| 1,088.0 |
| 801.0 |
| 1,250.0 |
| 430.0 |
| 794.0 |
| 652.0 |
| 409.0 |
| 456.0 |
| - |
| - |
| 357.0 |
| 337.0 |
| - |
| - |
| Prepaid Expenses | 106.0 | 136.0 | 103.0 | 92.0 | 60.0 | 53.0 | 79.0 | 70.0 | 66.0 | 63.0 | 66.0 | 75.0 | 153.0 | 166.0 | 160.0 | 435.0 | 102.0 | 84.0 | - | - |
| Other Current Assets | 112.0 | 85.0 | 51.0 | 77.0 | 42.0 | 130.0 | 98.0 | 63.0 | 50.0 | 52.0 | 63.0 | 55.0 | 37.0 | 19.0 | 28.0 | 86.0 | 5.0 | 19.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,931.0 | 2,880.0 | 2,932.0 | 2,824.0 | 5,007.0 | 20,900.0 | 2,767.0 | 2,432.0 | 2,294.0 | 2,067.0 | 2,646.0 | 6,026.0 | 5,153.0 | 5,068.0 | 6,426.0 | 6,188.0 | 4,752.0 | 4,383.0 | - | - |
| - |
| - |
| 21,385.0 |
| 20,257.0 |
| - |
| - |
| Accumulated Depreciation | 26.0 | 29.0 | 23.0 | 46.0 | 41.0 | 37.0 | 109.0 | 101.0 | 110.0 | 134.0 | 165.0 | 162.0 | 6,172.0 | 5,942.0 | 5,676.0 | 5,440.0 | 5,383.0 | 7,882.0 | - | - |
| Property,Plant & Equipment Net | 36,132.0 | 33,149.0 | 31,418.0 | 30,238.0 | 25,470.0 | 24,500.0 | 36,482.0 | 34,458.0 | 33,092.0 | 30,074.0 | 30,382.0 | 28,169.0 | 33,087.0 | 30,032.0 | 27,266.0 | 20,823.0 | 13,174.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | 985.0 | 907.0 | 759.0 | 718.0 | 693.0 | 613.0 | 522.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,247.0 | 2,247.0 | 2,247.0 | 2,248.0 | 716.0 | 716.0 | 3,198.0 | 3,162.0 | 3,258.0 | 3,060.0 | 3,550.0 | 3,667.0 | 3,805.0 | 4,158.0 | 4,114.0 | 1,761.0 | 806.0 | 763.0 | - | - |
| Intangible Assets | 327.0 | 314.0 | 306.0 | 313.0 | 343.0 | 351.0 | 742.0 | 716.0 | 697.0 | 700.0 | 679.0 | 668.0 | 947.0 | 925.0 | 1,065.0 | 966.0 | 615.0 | 637.0 | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 74.0 | 60.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 515.0 | 419.0 | 459.0 | 395.0 | 451.0 | 387.0 | 386.0 | 192.0 | 135.0 | 151.0 | 155.0 | 203.0 | 357.0 | 637.0 | 790.0 | 571.0 | 400.0 | 570.0 | - | - |
| Total Non-Current Assets | 5,181.0 | 5,040.0 | 4,886.0 | 4,775.0 | 2,746.0 | 2,716.0 | 6,431.0 | 6,506.0 | 6,093.0 | 6,174.0 | 6,273.0 | 14,411.0 | 7,112.0 | 7,775.0 | 8,238.0 | 5,133.0 | 3,626.0 | 4,125.0 | - | - |
| Total Assets | 45,244.0 | 41,069.0 | 39,236.0 | 37,837.0 | 33,223.0 | 48,116.0 | 45,680.0 | 43,396.0 | 41,479.0 | 38,315.0 | 39,301.0 | 48,606.0 | 46,259.0 | 43,634.0 | 42,648.0 | 32,837.0 | 22,165.0 | 21,405.0 | - | - |
| 1,028.0 |
| 619.0 |
| 766.0 |
| - |
| - |
| Short Term Debt | 904.0 | 551.0 | 1.0 | 354.0 | 474.0 | 1,074.0 | 1,172.0 | 530.0 | 348.0 | 518.0 | 485.0 | 1,000.0 | 315.0 | 751.0 | 0.0 | 502.0 | 0.0 | 696.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 21.0 | 22.0 | 22.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 668.0 | 614.0 | 591.0 | 624.0 | 437.0 | 465.0 | 535.0 | 551.0 | 624.0 | 569.0 | 549.0 | 632.0 | 998.0 | 1,219.0 | 1,325.0 | 925.0 | 653.0 | 499.0 | - | - |
| Total Current Liabilities | 4,546.0 | 3,333.0 | 3,340.0 | 3,789.0 | 2,323.0 | 15,055.0 | 4,900.0 | 4,563.0 | 4,023.0 | 3,837.0 | 3,876.0 | 7,439.0 | 4,912.0 | 5,625.0 | 5,255.0 | 5,214.0 | 4,182.0 | 4,324.0 | - | - |
| 12,161.0 |
| 7,143.0 |
| 7,142.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 63.0 | 42.0 | 47.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3,506.0 | 3,356.0 | 3,105.0 | 3,007.0 | 3,151.0 | 2,536.0 | 3,088.0 | 2,796.0 | 2,462.0 | 3,889.0 | 3,440.0 | 3,102.0 | 3,928.0 | 3,387.0 | 3,326.0 | 2,563.0 | 2,115.0 | 1,761.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 480.0 | 452.0 | 385.0 | 361.0 | 479.0 | 564.0 | 485.0 | 436.0 | 441.0 | 422.0 | 489.0 | 525.0 | 583.0 | 820.0 | 1,046.0 | 752.0 | 591.0 | 677.0 | - | - |
| Total Non-Current Liabilities | 7,827.0 | 7,707.0 | 7,352.0 | 7,241.0 | 6,511.0 | 6,073.0 | 7,068.0 | 7,107.0 | 6,848.0 | 6,771.0 | 6,943.0 | 10,485.0 | 8,289.0 | 8,786.0 | 8,304.0 | 6,984.0 | 5,025.0 | 4,543.0 | - | - |
| Total Liabilities | 30,363.0 | 26,992.0 | 25,303.0 | 23,919.0 | 19,500.0 | 34,743.0 | 32,689.0 | 31,739.0 | 30,718.0 | 28,416.0 | 29,382.0 | 34,978.0 | 33,793.0 | 33,136.0 | 31,552.0 | 24,359.0 | 16,350.0 | 16,009.0 | - | - |
| 4.0 |
| 4.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,207.0 | 2,835.0 | 2,710.0 | 2,681.0 | 2,572.0 | 5,315.0 | 5,127.0 | 4,593.0 | 3,871.0 | 3,829.0 | 2,953.0 | 6,462.0 | 5,709.0 | 5,478.0 | 4,797.0 | 4,082.0 | 3,749.0 | 3,862.0 | - | - |
| Accumulated Other Comprehensive Income | (202.0) | (184.0) | (163.0) | (124.0) | (157.0) | (4,220.0) | (4,358.0) | (3,964.0) | (3,422.0) | (3,778.0) | (2,728.0) | (2,274.0) | (1,565.0) | (1,940.0) | (788.0) | (479.0) | (537.0) | (985.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 0.0 | 3.0 | 0.0 | - | - | - | - | - | - | - | - | 18.0 | 268.0 | 268.0 | 319.0 | 319.0 | - | - |
| Total Stockholders Equity | 14,881.0 | 14,077.0 | 13,933.0 | 13,915.0 | 13,723.0 | 13,373.0 | 12,991.0 | 11,657.0 | 10,761.0 | 9,899.0 | 9,919.0 | 13,628.0 | 12,466.0 | 10,498.0 | 10,828.0 | 8,210.0 | 5,496.0 | 5,077.0 | 5,876.0 | 5,483.0 |
| Total Equity | 14,881.0 | 14,077.0 | 13,933.0 | 13,918.0 | 13,723.0 | 13,373.0 | 12,991.0 | 11,657.0 | 10,761.0 | 9,899.0 | 9,919.0 | 13,628.0 | 12,466.0 | 10,498.0 | 11,096.0 | 8,478.0 | 5,815.0 | 5,396.0 | 5,876.0 | 5,483.0 |
| 7,143.0 |
| 7,838.0 |
| - |
| - |
| Net debt | 17,823.0 | 16,197.0 | 14,281.0 | 12,887.0 | 7,569.0 | 14,247.0 | 21,078.0 | 19,978.0 | 19,710.0 | 17,985.0 | 18,212.0 | 16,535.0 | 20,044.0 | 18,988.0 | 16,775.0 | 11,575.0 | 6,342.0 | 6,588.0 | - | - |
| Working Capital | (615.0) | (453.0) | (408.0) | (965.0) | 2,684.0 | 5,845.0 | (2,133.0) | (2,131.0) | (1,729.0) | (1,770.0) | (1,230.0) | (1,413.0) | 241.0 | (557.0) | 1,171.0 | 974.0 | 570.0 | 59.0 | - | - |
| Book Value | 14,881.0 | 14,077.0 | 13,933.0 | 13,915.0 | 13,723.0 | 13,373.0 | 12,991.0 | 11,657.0 | 10,761.0 | 9,899.0 | 9,919.0 | 13,628.0 | 12,466.0 | 10,498.0 | 10,828.0 | 8,210.0 | 5,496.0 | 5,077.0 | 5,876.0 | 5,483.0 |
| Tangible Book Value | 12,307.0 | 11,516.0 | 11,380.0 | 11,354.0 | 12,664.0 | 12,306.0 | 9,051.0 | 7,779.0 | 6,806.0 | 6,139.0 | 5,690.0 | 9,293.0 | 7,714.0 | 5,415.0 | 5,649.0 | 5,483.0 | 4,075.0 | 3,677.0 | - | - |
| 336.0 |
| 4,249.0 |
| 3,571.0 |
| 4,767.0 |
| 7,629.0 |
| 421.0 |
| 442.0 |
| 746.0 |
| 1,278.0 |
| 915.0 |
| 815.0 |
| 670.0 |
| 406.0 |
| - |
| 621.0 |
| 842.0 |
| 852.0 |
| 629.0 |
| 485.0 |
| 676.0 |
| 467.0 |
| 409.0 |
| 341.0 |
| 416.0 |
| 492.0 |
| Restricted Cash | 42.0 | 1.0 | 42.0 | 42.0 | 42.0 | 1.0 | 42.0 | 42.0 | 45.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | - | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,241.0 | 1,071.0 | 1,102.0 | 294.0 | 312.0 | 306.0 | 542.0 | 282.0 | 276.0 | 331.0 | 353.0 | 326.0 | 460.0 | 356.0 | 303.0 | 336.0 | 4,249.0 | 3,571.0 | 4,767.0 | 7,629.0 | 421.0 | 442.0 | 746.0 | 1,278.0 | 915.0 | 815.0 | 670.0 | 406.0 | - | 621.0 | 842.0 | 852.0 | 629.0 | 485.0 | 676.0 | 467.0 | 409.0 | 341.0 | 416.0 | 492.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,331.0 | 1,108.0 | 1,002.0 | 998.0 | 1,208.0 | 961.0 | 939.0 | 933.0 | 999.0 | 950.0 | 1,019.0 | 979.0 | 1,033.0 | 896.0 | 816.0 | 772.0 | 625.0 | 583.0 | 578.0 | 569.0 | 634.0 | 603.0 | 742.0 | 665.0 | 730.0 | 687.0 | 625.0 | 662.0 | - | 663.0 | 684.0 | 675.0 | 760.0 | 681.0 | 617.0 | 628.0 | 702.0 | 666.0 | 687.0 | 667.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 536.0 | 551.0 | 517.0 | 504.0 | 476.0 | 511.0 | 517.0 | 502.0 | 477.0 | 505.0 | 488.0 | 474.0 | 434.0 | 443.0 | 422.0 | 332.0 | 280.0 | 322.0 | 304.0 | 265.0 | 260.0 | 302.0 | 351.0 | 333.0 | 320.0 | 332.0 | 295.0 | 286.0 | - | 303.0 | 295.0 | 288.0 | 279.0 | 320.0 | 323.0 | 316.0 | 312.0 | 356.0 | 346.0 | 336.0 |
| Prepaid Expenses | 190.0 | 106.0 | 145.0 | 192.0 | 223.0 | 136.0 | 179.0 | 211.0 | 212.0 | 103.0 | 143.0 | 189.0 | 175.0 | 92.0 | 91.0 | 130.0 | 135.0 | |||||||||||||||||||||||
| Other Current Assets | 143.0 | 112.0 | 98.0 | 92.0 | 133.0 | 85.0 | 75.0 | 69.0 | 101.0 | 51.0 | 59.0 | 34.0 | 59.0 | 77.0 | 106.0 | 94.0 | 101.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,321.0 | 3,931.0 | 3,632.0 | 2,923.0 | 3,096.0 | 2,880.0 | 2,974.0 | 2,798.0 | 3,037.0 | 2,932.0 | 2,754.0 | 2,725.0 | 3,038.0 | 2,824.0 | 2,720.0 | 2,301.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 29.0 | 26.0 | 35.0 | 33.0 | 30.0 | 29.0 | 28.0 | 26.0 | 24.0 | 23.0 | 21.0 | 22.0 | 22.0 | 46.0 | 45.0 | 60.0 | 41.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 36,737.0 | 36,132.0 | 35,153.0 | 34,356.0 | 33,642.0 | 33,149.0 | 32,627.0 | 32,173.0 | 31,747.0 | 31,418.0 | 31,070.0 | 30,762.0 | 30,457.0 | 30,238.0 | 29,894.0 | 29,910.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,247.0 | 2,248.0 | 2,248.0 | 2,241.0 | 2,297.0 | 716.0 | 716.0 | ||||||||||||||||||||||
| Intangible Assets | 326.0 | 327.0 | 312.0 | 312.0 | 312.0 | 314.0 | 314.0 | 314.0 | 304.0 | 306.0 | 307.0 | 309.0 | 310.0 | 313.0 | 315.0 | 337.0 | 340.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 573.0 | 515.0 | 537.0 | 470.0 | 463.0 | 419.0 | 416.0 | 418.0 | 437.0 | 459.0 | 464.0 | 427.0 | 429.0 | 395.0 | 493.0 | 536.0 | 474.0 | |||||||||||||||||||||||
| Total Non-Current Assets | 5,246.0 | 5,181.0 | 5,154.0 | 5,084.0 | 5,071.0 | 5,040.0 | 4,871.0 | 4,868.0 | 4,847.0 | 4,886.0 | 4,805.0 | 4,809.0 | 4,807.0 | 4,775.0 | 4,764.0 | 4,851.0 | 2,749.0 | |||||||||||||||||||||||
| Total Assets | 46,304.0 | 45,244.0 | 43,939.0 | 42,363.0 | 41,809.0 | 41,069.0 | 40,472.0 | 39,839.0 | 39,631.0 | 39,236.0 | 38,629.0 | 38,296.0 | 38,302.0 | 37,837.0 | 37,378.0 | 37,062.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1,403.0 | 1,559.0 | 1,188.0 | 1,135.0 | 1,097.0 | 1,196.0 | 920.0 | 980.0 | 903.0 | 1,104.0 | 1,178.0 | 975.0 | 1,133.0 | 1,201.0 | 968.0 | 985.0 | 686.0 | 679.0 | 635.0 | 683.0 | 660.0 | 745.0 | 864.0 | 804.0 | 833.0 | 956.0 | 846.0 | 830.0 | - | 989.0 | 814.0 | 804.0 | 836.0 | 924.0 | 838.0 | 752.0 | 700.0 | 820.0 | 741.0 | 726.0 |
| Short Term Debt | 994.0 | 904.0 | 1,455.0 | 1,219.0 | 569.0 | 551.0 | 1.0 | 1.0 | 1.0 | 1.0 | 91.0 | 91.0 | 104.0 | 354.0 | 264.0 | 501.0 | 474.0 | 474.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 705.0 | 668.0 | 596.0 | 573.0 | 545.0 | 614.0 | 603.0 | 479.0 | 474.0 | 591.0 | 541.0 | 509.0 | 542.0 | 624.0 | 592.0 | 649.0 | 389.0 | |||||||||||||||||||||||
| Total Current Liabilities | 4,307.0 | 4,546.0 | 4,691.0 | 4,978.0 | 3,827.0 | 3,333.0 | 2,306.0 | 2,515.0 | 2,375.0 | 3,340.0 | 2,879.0 | 2,505.0 | 2,480.0 | 3,789.0 | 3,315.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 19,024.0 | 17,990.0 | 16,936.0 | 15,292.0 | 15,938.0 | 15,952.0 | 16,499.0 | 15,756.0 | 15,753.0 | 14,611.0 | 14,484.0 | 14,481.0 | 14,481.0 | 12,889.0 | 12,977.0 | 12,153.0 | 10,668.0 | 10,666.0 | 10,665.0 | 11,095.0 | 13,715.0 | 13,615.0 | 21,243.0 | 21,098.0 | 20,670.0 | 20,721.0 | 21,547.0 | 20,965.0 | - | 20,069.0 | 19,924.0 | 20,217.0 | 20,214.0 | 19,847.0 | 19,110.0 | 18,397.0 | 17,958.0 | 17,808.0 | 18,069.0 | 18,949.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 3,623.0 | 3,506.0 | 3,575.0 | 3,501.0 | 3,421.0 | 3,356.0 | 3,305.0 | 3,263.0 | 3,195.0 | 3,105.0 | 3,049.0 | 3,138.0 | 3,092.0 | 3,007.0 | 2,977.0 | 3,226.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 556.0 | 480.0 | 468.0 | 426.0 | 449.0 | 452.0 | 430.0 | 407.0 | 404.0 | 385.0 | 368.0 | 357.0 | 366.0 | 361.0 | 371.0 | 566.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 31,285.0 | 30,363.0 | 29,526.0 | 28,077.0 | 27,512.0 | 26,992.0 | 26,380.0 | 25,774.0 | 25,573.0 | 25,303.0 | 24,617.0 | 24,337.0 | 24,266.0 | 23,919.0 | 23,494.0 | 23,189.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 7.0 | 7.0 | - | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,443.0 | 3,207.0 | 3,143.0 | 3,027.0 | 3,047.0 | 2,835.0 | 2,848.0 | 2,826.0 | 2,828.0 | 2,710.0 | 2,775.0 | 2,721.0 | 2,788.0 | 2,681.0 | 2,658.0 | 2,649.0 | 2,697.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (200.0) | (202.0) | (193.0) | (190.0) | (184.0) | (184.0) | (163.0) | (160.0) | (161.0) | (163.0) | (142.0) | (137.0) | (123.0) | (124.0) | (130.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.0 | 3.0 | 3.0 | 3.0 | - | 0.0 | ||||||||||||||||||||||
| Total Stockholders Equity | 15,019.0 | 14,881.0 | 14,413.0 | 14,286.0 | 14,297.0 | 14,077.0 | 14,092.0 | 14,065.0 | 14,058.0 | 13,933.0 | 14,012.0 | 13,959.0 | 14,033.0 | 13,915.0 | 13,881.0 | 13,870.0 | ||||||||||||||||||||||||
| Total Equity | 15,019.0 | 14,881.0 | 14,413.0 | 14,286.0 | 14,297.0 | 14,077.0 | 14,092.0 | 14,065.0 | 14,058.0 | 13,933.0 | 14,012.0 | 13,959.0 | 14,036.0 | 13,918.0 | 13,884.0 | 13,873.0 | 13,865.0 | 13,723.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 20,018.0 | 18,894.0 | 18,391.0 | 16,511.0 | 16,507.0 | 16,503.0 | 16,500.0 | 15,757.0 | 15,754.0 | 14,612.0 | 14,575.0 | 14,572.0 | 14,585.0 | 13,243.0 | 13,241.0 | 12,654.0 | 11,142.0 | 11,140.0 | 11,139.0 | 13,295.0 | 14,691.0 | 14,689.0 | 22,768.0 | 23,156.0 | 21,840.0 | 21,893.0 | 21,547.0 | 21,101.0 | - | 20,599.0 | 20,254.0 | 20,420.0 | 20,464.0 | 20,195.0 | 19,558.0 | 19,068.0 | 18,375.0 | 18,326.0 | 18,512.0 | 19,168.0 |
| Net debt | 18,777.0 | 17,823.0 | 17,289.0 | 16,217.0 | 16,195.0 | 16,197.0 | 15,958.0 | 15,475.0 | 15,478.0 | 14,281.0 | 14,222.0 | 14,246.0 | 14,125.0 | 12,887.0 | 12,938.0 | 12,318.0 | 6,893.0 | 7,569.0 | ||||||||||||||||||||||
| Working Capital | 14.0 | (615.0) | (1,059.0) | (2,055.0) | (731.0) | (453.0) | 668.0 | 283.0 | 662.0 | (408.0) | (125.0) | 220.0 | 558.0 | (965.0) | (595.0) | (1,425.0) | 2,680.0 | |||||||||||||||||||||||
| Book Value | 15,019.0 | 14,881.0 | 14,413.0 | 14,286.0 | 14,297.0 | 14,077.0 | 14,092.0 | 14,065.0 | 14,058.0 | 13,933.0 | 14,012.0 | 13,959.0 | 14,033.0 | 13,915.0 | 13,881.0 | 13,870.0 | 13,865.0 | 13,723.0 | ||||||||||||||||||||||
| Tangible Book Value | 12,446.0 | 12,307.0 | 11,854.0 | 11,727.0 | 11,738.0 | 11,516.0 | 11,531.0 | 11,504.0 | 11,507.0 | 11,380.0 | 11,458.0 | 11,403.0 | 11,475.0 | 11,354.0 | 11,325.0 | 11,236.0 | 12,809.0 | |||||||||||||||||||||||
| 60.0 |
| 90.0 |
| 119.0 |
| 132.0 |
| 53.0 |
| 134.0 |
| 153.0 |
| 155.0 |
| 79.0 |
| 115.0 |
| 142.0 |
| - |
| 70.0 |
| 103.0 |
| 126.0 |
| 139.0 |
| 66.0 |
| 101.0 |
| 131.0 |
| 173.0 |
| 63.0 |
| 97.0 |
| 131.0 |
| 42.0 |
| 92.0 |
| 100.0 |
| 32.0 |
| 130.0 |
| 116.0 |
| 111.0 |
| 102.0 |
| 98.0 |
| 78.0 |
| 67.0 |
| - |
| 63.0 |
| 61.0 |
| 62.0 |
| 49.0 |
| 50.0 |
| 56.0 |
| 54.0 |
| 51.0 |
| 52.0 |
| 37.0 |
| 43.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,713.0 |
| 5,007.0 |
| 6,137.0 |
| 9,018.0 |
| 20,327.0 |
| 20,900.0 |
| 2,695.0 |
| 3,268.0 |
| 2,956.0 |
| 2,767.0 |
| 2,534.0 |
| 2,231.0 |
| - |
| 2,432.0 |
| 2,545.0 |
| 2,600.0 |
| 2,490.0 |
| 2,294.0 |
| 2,331.0 |
| 2,166.0 |
| 2,227.0 |
| 2,067.0 |
| 2,099.0 |
| 2,360.0 |
| 41.0 |
| 41.0 |
| 40.0 |
| 38.0 |
| 37.0 |
| 98.0 |
| 88.0 |
| 87.0 |
| 109.0 |
| 105.0 |
| 104.0 |
| - |
| 101.0 |
| 111.0 |
| 108.0 |
| 114.0 |
| 110.0 |
| 154.0 |
| 147.0 |
| 137.0 |
| 134.0 |
| 155.0 |
| 157.0 |
| 25,645.0 |
| 25,470.0 |
| 25,206.0 |
| 24,945.0 |
| 24,697.0 |
| 24,500.0 |
| 38,320.0 |
| 36,785.0 |
| 36,835.0 |
| 36,482.0 |
| 35,108.0 |
| 35,130.0 |
| - |
| 34,458.0 |
| 34,018.0 |
| 33,823.0 |
| 33,736.0 |
| 33,092.0 |
| 31,816.0 |
| 31,233.0 |
| 30,407.0 |
| 30,074.0 |
| 29,969.0 |
| 30,794.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 716.0 |
| 716.0 |
| 716.0 |
| 716.0 |
| 3,283.0 |
| 3,086.0 |
| 3,178.0 |
| 3,198.0 |
| 3,050.0 |
| 3,139.0 |
| - |
| 3,162.0 |
| 3,242.0 |
| 3,308.0 |
| 3,302.0 |
| 3,258.0 |
| 3,134.0 |
| 3,139.0 |
| 3,050.0 |
| 3,060.0 |
| 3,175.0 |
| 3,455.0 |
| 343.0 |
| 344.0 |
| 347.0 |
| 348.0 |
| 351.0 |
| 763.0 |
| 730.0 |
| 748.0 |
| 742.0 |
| 709.0 |
| 710.0 |
| - |
| 716.0 |
| 700.0 |
| 694.0 |
| 703.0 |
| 697.0 |
| 666.0 |
| 656.0 |
| 644.0 |
| 700.0 |
| 693.0 |
| 708.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.0 |
| 74.0 |
| 81.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 451.0 |
| 482.0 |
| 385.0 |
| 393.0 |
| 387.0 |
| 388.0 |
| 364.0 |
| 365.0 |
| 386.0 |
| 335.0 |
| 291.0 |
| - |
| 192.0 |
| 191.0 |
| 192.0 |
| 140.0 |
| 135.0 |
| 143.0 |
| 152.0 |
| 151.0 |
| 151.0 |
| 152.0 |
| 164.0 |
| 2,746.0 |
| 2,828.0 |
| 2,796.0 |
| 2,757.0 |
| 2,716.0 |
| 6,909.0 |
| 6,467.0 |
| 6,537.0 |
| 6,431.0 |
| 6,917.0 |
| 6,843.0 |
| - |
| 6,506.0 |
| 6,479.0 |
| 6,407.0 |
| 6,162.0 |
| 6,093.0 |
| 6,611.0 |
| 6,565.0 |
| 6,400.0 |
| 6,174.0 |
| 5,970.0 |
| 6,374.0 |
| 34,107.0 |
| 33,223.0 |
| 34,171.0 |
| 36,759.0 |
| 47,781.0 |
| 48,116.0 |
| 47,924.0 |
| 46,520.0 |
| 46,328.0 |
| 45,680.0 |
| 44,559.0 |
| 44,204.0 |
| - |
| 43,396.0 |
| 43,042.0 |
| 42,830.0 |
| 42,388.0 |
| 41,479.0 |
| 40,758.0 |
| 39,964.0 |
| 39,034.0 |
| 38,315.0 |
| 38,038.0 |
| 39,528.0 |
| 474.0 |
| 2,200.0 |
| 976.0 |
| 1,074.0 |
| 1,525.0 |
| 2,058.0 |
| 1,170.0 |
| 1,172.0 |
| 0.0 |
| 136.0 |
| - |
| 530.0 |
| 330.0 |
| 203.0 |
| 250.0 |
| 348.0 |
| 448.0 |
| 671.0 |
| 417.0 |
| 518.0 |
| 443.0 |
| 219.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| 20.0 |
| 23.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 437.0 |
| 447.0 |
| 414.0 |
| 387.0 |
| 465.0 |
| 500.0 |
| 498.0 |
| 488.0 |
| 535.0 |
| 528.0 |
| 512.0 |
| - |
| 551.0 |
| 555.0 |
| 547.0 |
| 515.0 |
| 624.0 |
| 570.0 |
| 526.0 |
| 465.0 |
| 569.0 |
| 479.0 |
| 607.0 |
| 3,726.0 |
| 3,033.0 |
| 2,323.0 |
| 2,343.0 |
| 4,172.0 |
| 15,623.0 |
| 15,055.0 |
| 5,442.0 |
| 5,168.0 |
| 5,322.0 |
| 4,900.0 |
| 3,840.0 |
| 4,063.0 |
| - |
| 4,563.0 |
| 4,383.0 |
| 4,448.0 |
| 4,238.0 |
| 4,023.0 |
| 4,149.0 |
| 4,350.0 |
| 4,256.0 |
| 3,837.0 |
| 3,412.0 |
| 3,408.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 62.0 |
| 67.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,211.0 |
| 3,151.0 |
| 3,108.0 |
| 3,079.0 |
| 3,370.0 |
| 2,536.0 |
| 3,569.0 |
| 3,279.0 |
| 3,217.0 |
| 3,088.0 |
| 3,076.0 |
| 2,986.0 |
| - |
| 2,796.0 |
| 2,717.0 |
| 2,632.0 |
| 2,557.0 |
| 2,462.0 |
| 4,224.0 |
| 4,130.0 |
| 4,055.0 |
| 3,889.0 |
| 3,810.0 |
| 3,749.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 455.0 |
| 479.0 |
| 552.0 |
| 544.0 |
| 559.0 |
| 564.0 |
| 611.0 |
| 559.0 |
| 481.0 |
| 485.0 |
| 483.0 |
| 458.0 |
| - |
| 436.0 |
| 441.0 |
| 456.0 |
| 441.0 |
| 441.0 |
| 472.0 |
| 434.0 |
| 422.0 |
| 422.0 |
| 437.0 |
| 441.0 |
| - |
| - |
| 6,540.0 |
| 6,889.0 |
| 6,073.0 |
| 7,553.0 |
| 7,210.0 |
| 7,095.0 |
| 7,068.0 |
| 7,270.0 |
| 7,193.0 |
| - |
| 7,107.0 |
| 6,952.0 |
| 6,925.0 |
| 6,760.0 |
| 6,848.0 |
| 6,807.0 |
| 6,727.0 |
| 6,711.0 |
| 6,771.0 |
| 6,582.0 |
| 6,846.0 |
| 20,242.0 |
| 19,500.0 |
| 19,595.0 |
| 21,807.0 |
| 36,227.0 |
| 34,743.0 |
| 34,238.0 |
| 33,476.0 |
| 33,087.0 |
| 32,689.0 |
| 32,657.0 |
| 32,221.0 |
| - |
| 31,739.0 |
| 31,259.0 |
| 31,590.0 |
| 31,212.0 |
| 30,718.0 |
| 30,066.0 |
| 29,474.0 |
| 28,925.0 |
| 28,416.0 |
| 28,063.0 |
| 29,203.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,572.0 |
| 2,743.0 |
| 2,854.0 |
| 3,155.0 |
| 5,315.0 |
| 5,345.0 |
| 5,383.0 |
| 5,360.0 |
| 5,127.0 |
| 5,080.0 |
| 4,903.0 |
| - |
| 4,593.0 |
| 4,423.0 |
| 4,266.0 |
| 4,037.0 |
| 3,871.0 |
| 4,066.0 |
| 3,983.0 |
| 3,962.0 |
| 3,829.0 |
| 3,624.0 |
| 3,409.0 |
| (124.0) |
| (152.0) |
| (157.0) |
| (183.0) |
| (191.0) |
| (3,882.0) |
| (4,220.0) |
| (3,927.0) |
| (4,602.0) |
| (4,366.0) |
| (4,358.0) |
| (4,272.0) |
| (3,996.0) |
| - |
| (3,964.0) |
| (3,648.0) |
| (3,495.0) |
| (3,279.0) |
| (3,422.0) |
| (3,503.0) |
| (3,523.0) |
| (3,777.0) |
| (3,778.0) |
| (3,480.0) |
| (2,857.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,865.0 |
| 13,723.0 |
| 14,576.0 |
| 14,952.0 |
| 11,554.0 |
| 13,373.0 |
| 13,686.0 |
| 13,044.0 |
| 13,241.0 |
| 12,991.0 |
| 11,902.0 |
| 11,983.0 |
| - |
| 11,657.0 |
| 11,783.0 |
| 11,240.0 |
| 11,176.0 |
| 10,761.0 |
| 10,692.0 |
| 10,490.0 |
| 10,109.0 |
| 9,899.0 |
| 9,975.0 |
| 10,325.0 |
| 14,576.0 |
| 14,952.0 |
| 11,554.0 |
| 13,373.0 |
| 13,686.0 |
| 13,044.0 |
| 13,241.0 |
| 12,991.0 |
| 11,902.0 |
| 11,983.0 |
| - |
| 11,657.0 |
| 11,783.0 |
| 11,240.0 |
| 11,176.0 |
| 10,761.0 |
| 10,692.0 |
| 10,490.0 |
| 10,109.0 |
| 9,899.0 |
| 9,975.0 |
| 10,325.0 |
| 6,372.0 |
| 5,666.0 |
| 14,270.0 |
| 14,247.0 |
| 22,022.0 |
| 21,878.0 |
| 20,925.0 |
| 21,078.0 |
| 20,877.0 |
| 20,695.0 |
| - |
| 19,978.0 |
| 19,412.0 |
| 19,568.0 |
| 19,835.0 |
| 19,710.0 |
| 18,882.0 |
| 18,601.0 |
| 17,966.0 |
| 17,985.0 |
| 18,096.0 |
| 18,676.0 |
| 2,684.0 |
| 3,794.0 |
| 4,846.0 |
| 4,704.0 |
| 5,845.0 |
| (2,747.0) |
| (1,900.0) |
| (2,366.0) |
| (2,133.0) |
| (1,306.0) |
| (1,832.0) |
| - |
| (2,131.0) |
| (1,838.0) |
| (1,848.0) |
| (1,748.0) |
| (1,729.0) |
| (1,818.0) |
| (2,184.0) |
| (2,029.0) |
| (1,770.0) |
| (1,313.0) |
| (1,048.0) |
| 14,576.0 |
| 14,952.0 |
| 11,554.0 |
| 13,373.0 |
| 13,686.0 |
| 13,044.0 |
| 13,241.0 |
| 12,991.0 |
| 11,902.0 |
| 11,983.0 |
| - |
| 11,657.0 |
| 11,783.0 |
| 11,240.0 |
| 11,176.0 |
| 10,761.0 |
| 10,692.0 |
| 10,490.0 |
| 10,109.0 |
| 9,899.0 |
| 9,975.0 |
| 10,325.0 |
| 12,664.0 |
| 13,516.0 |
| 13,889.0 |
| 10,490.0 |
| 12,306.0 |
| 9,640.0 |
| 9,228.0 |
| 9,315.0 |
| 9,051.0 |
| 8,143.0 |
| 8,134.0 |
| - |
| 7,779.0 |
| 7,841.0 |
| 7,238.0 |
| 7,171.0 |
| 6,806.0 |
| 6,892.0 |
| 6,695.0 |
| 6,415.0 |
| 6,139.0 |
| 6,107.0 |
| 6,162.0 |