| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 104.4 | 105.9 | 112.5 | 83.4 | 87.6 | 108.6 | 119.8 | 98.7 | 120.5 | 94.3 | 71.4 | 39.7 | 162.0 | 32.7 | 26.7 | 41.1 | 20.3 | ||
| Restricted Cash | 4.2 | 1.5 | 1.2 | 1.4 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 104.4 | 105.9 | 112.5 | 83.4 | 87.6 | 108.6 | 119.8 | 98.7 | 120.5 | 94.3 | 71.4 | 39.7 | 162.0 | 32.7 | 26.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 1,815.1 | - | - | - | 200.5 | 1.2 | 2.4 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 1,815.1 | - | - | - | 200.5 | 1.2 | 2.4 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 124.8 | 104.4 | 107.5 | 131.6 | 128.7 | 105.9 | 141.1 | 118.9 | 108.1 | 112.5 | 105.2 | 111.4 | 116.5 | 83.4 | 58.0 | |||||||||||||||||||||||||
| 13.9 |
| 16.7 |
| - |
| - |
| - |
| 41.1 |
| 20.3 |
| 13.9 |
| 16.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 124.4 | 119.6 | 126.5 | 123.1 | 117.4 | 105.7 | 93.2 | 92.9 | 81.0 | 82.6 | 86.3 | 72.4 | 58.0 | 49.7 | 40.4 | 32.7 | - | - | - |
| Property,Plant & Equipment Net | 24.9 | 29.5 | 36.5 | 51.6 | 54.5 | 58.4 | 56.5 | 54.1 | 49.3 | 38.7 | 45.4 | 48.3 | 31.5 | 25.3 | 25.7 | 24.3 | 21.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 10.5 | 8.8 | 8.0 | 8.4 | 10.2 | 10.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 26.9 | 396.4 | 431.6 | 435.9 | 480.3 | 493.0 | 480.8 | 464.1 | 526.5 | 499.9 | 495.2 | 527.4 | 103.8 | 109.5 | 61.7 | 61.7 | 29.3 | - | - |
| Intangible Assets | - | - | - | - | - | - | 4.5 | 5.5 | 23.6 | 27.9 | 23.8 | 39.3 | 48.2 | 48.1 | 36.4 | 35.4 | 10.8 | - | - |
| Operating Lease Right Of Use Assets | 29.2 | 32.2 | 45.9 | 54.5 | 56.7 | 53.0 | 69.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 77.0 | 75.1 | 74.7 | 56.9 | 67.8 | 83.2 | 63.2 | 61.5 | 56.5 | 28.1 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,103.3 | 4,931.2 | 4,525.4 | 4,175.7 | 4,366.2 | 4,453.1 | 4,423.9 | 3,909.6 | 3,701.0 | 3,164.0 | 2,990.6 | 2,778.8 | 1,601.2 | 1,289.0 | 1,071.1 | 995.9 | 794.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 49.0 | 24.5 | 32.6 | 34.4 | - | 55.0 | 26.2 | 7.4 | 9.0 | 10.8 | 4.4 | 6.0 | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,063.4 | 3,737.5 | 3,286.0 | 2,888.9 | 3,041.4 | 3,079.5 | 3,196.9 | 2,779.3 | 2,550.7 | 2,238.4 | 2,150.8 | 1,876.5 | 731.8 | 559.9 | 457.8 | 490.9 | 459.0 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,255.0 | 1,560.1 | 1,489.5 | 1,573.0 | 1,552.8 | 1,512.0 | 1,362.6 | 1,276.5 | 1,214.8 | 1,049.4 | 964.3 | 906.0 | 729.5 | 554.2 | 427.6 | 326.8 | 253.4 | - | - |
| Accumulated Other Comprehensive Income | (287.0) | (443.4) | (329.9) | (347.9) | (266.9) | (245.8) | (261.0) | (242.1) | (178.6) | (251.9) | (228.9) | (116.0) | 4.0 | 2.9 | 0.0 | 0.0 | (0.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 60.1 | 58.6 | 72.3 | 59.1 | 38.5 | 31.6 | 57.6 | 28.8 | 50.2 | 52.9 | 39.3 | 0.0 | - | - | - | - | - | - | - |
| Total Stockholders Equity | 979.9 | 1,135.0 | 1,167.1 | 1,227.7 | 1,286.3 | 1,341.9 | 1,169.4 | 1,095.1 | 1,090.6 | 864.3 | 800.5 | 902.2 | 869.5 | 708.4 | 595.5 | 490.5 | 335.5 | 283.9 | 235.3 |
| Total Equity | 1,040.0 | 1,193.6 | 1,239.4 | 1,286.8 | 1,324.8 | 1,358.8 | 1,227.0 | 1,124.0 | 1,140.7 | 918.3 | 839.7 | 902.2 | 869.5 | 708.4 | 595.5 | 490.5 | 335.5 | 283.9 | 235.3 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | 1,720.8 | - | - | - | 167.9 | (25.5) | (38.7) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 979.9 | 1,135.0 | 1,167.1 | 1,227.7 | 1,286.3 | 1,341.9 | 1,169.4 | 1,095.1 | 1,090.6 | 864.3 | 800.5 | 902.2 | 869.5 | 708.4 | 595.5 | 490.5 | 335.5 | 283.9 | 235.3 |
| Tangible Book Value | 953.0 | 738.7 | 735.5 | 791.7 | 806.1 | 848.9 | 684.1 | 625.5 | 540.5 | 336.5 | 281.5 | 335.5 | 717.4 | 550.9 | 497.4 | 393.5 | 295.4 | - | - |
| 68.0 |
| 79.1 |
| 87.6 |
| 56.5 |
| 76.0 |
| 92.8 |
| 108.6 |
| 92.8 |
| 115.7 |
| 180.0 |
| 119.8 |
| 90.0 |
| 105.5 |
| 102.1 |
| 98.7 |
| 114.2 |
| 71.6 |
| 101.4 |
| 120.5 |
| 113.8 |
| 92.8 |
| 82.1 |
| 94.3 |
| 91.8 |
| 91.8 |
| Restricted Cash | 61.5 | - | 3.4 | 3.7 | 1.7 | - | 1.3 | 1.1 | 1.5 | - | 13.2 | 13.3 | 359.2 | 1.4 | 1.1 | 1.1 | 1.8 | - | 4.8 | 4.6 | 16.1 | 12.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 124.8 | 104.4 | 107.5 | 131.6 | 128.7 | 105.9 | 141.1 | 118.9 | 108.1 | 112.5 | 105.2 | 111.4 | 116.5 | 83.4 | 58.0 | 68.0 | 79.1 | 87.6 | 56.5 | 76.0 | 92.8 | 108.6 | 92.8 | 115.7 | 180.0 | 119.8 | 90.0 | 105.5 | 102.1 | 98.7 | 114.2 | 71.6 | 101.4 | 120.5 | 113.8 | 92.8 | 82.1 | 94.3 | 91.8 | 91.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 24.6 | 24.9 | 25.1 | 26.4 | 27.0 | 29.5 | 31.8 | 32.8 | 34.1 | 36.5 | 38.6 | 45.9 | 48.5 | 51.6 | 52.1 | 54.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | 0.0 | 0.0 | 7.8 | 8.7 | 8.9 | 9.4 | 9.5 | 10.5 | 9.1 | 10.0 | 8.9 | 8.8 | 8.2 | 8.6 | 9.1 | |||||||||||||||||||||||
| Goodwill | 26.9 | 26.9 | 26.9 | 439.4 | 420.7 | 396.4 | 423.0 | 415.6 | 411.8 | 431.6 | 412.5 | 414.9 | 420.6 | 435.9 | 404.5 | 437.0 | 483.4 | 480.3 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 28.7 | 29.2 | 28.1 | 26.3 | 27.2 | 32.2 | 40.8 | 42.4 | 44.2 | 45.9 | 47.2 | 51.1 | 53.2 | 54.5 | 52.6 | 55.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | 70.9 | 77.0 | 93.9 | 92.2 | 80.3 | 75.1 | 88.3 | 76.5 | 78.9 | 74.7 | 55.5 | 56.8 | 57.6 | 56.9 | 53.9 | 63.8 | 64.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,206.8 | 5,103.3 | 4,999.2 | 5,434.8 | 5,148.1 | 4,931.2 | 4,936.1 | 4,661.9 | 4,482.2 | 4,525.4 | 4,330.0 | 4,320.9 | 4,543.6 | 4,175.7 | 3,895.3 | 4,088.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | 99.5 | 49.0 | 55.5 | 41.7 | 30.8 | 24.5 | 19.8 | 16.7 | 20.9 | 32.6 | 12.9 | 24.1 | 39.7 | 34.4 | 11.7 | 28.3 | 39.7 | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,138.3 | 4,063.4 | 4,015.2 | 4,038.2 | 3,867.6 | 3,737.5 | 3,654.3 | 3,458.7 | 3,285.9 | 3,286.0 | 3,140.0 | 3,081.2 | 3,318.9 | 2,888.9 | 2,712.7 | 2,846.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,283.2 | 1,255.0 | 1,198.5 | 1,606.2 | 1,563.8 | 1,560.1 | 1,541.7 | 1,514.5 | 1,493.0 | 1,489.5 | 1,498.3 | 1,510.6 | 1,514.4 | 1,573.0 | 1,557.1 | 1,554.2 | 1,548.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (284.6) | (287.0) | (288.4) | (283.7) | (364.9) | (443.4) | (338.6) | (381.8) | (373.0) | (329.9) | (387.3) | (348.0) | (356.7) | (347.9) | (426.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 66.3 | 60.1 | 55.5 | 59.7 | 61.4 | 58.6 | 62.9 | 57.8 | 67.0 | 72.3 | 74.4 | 74.1 | 66.4 | 59.1 | 51.2 | 35.6 | 40.6 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,002.3 | 979.9 | 928.5 | 1,336.9 | 1,219.1 | 1,135.0 | 1,218.9 | 1,145.5 | 1,129.3 | 1,167.1 | 1,115.6 | 1,165.5 | 1,158.3 | 1,227.7 | 1,131.4 | 1,206.8 | ||||||||||||||||||||||||
| Total Equity | 1,068.6 | 1,040.0 | 984.0 | 1,396.6 | 1,280.5 | 1,193.6 | 1,281.8 | 1,203.3 | 1,196.3 | 1,239.4 | 1,190.0 | 1,239.7 | 1,224.7 | 1,286.8 | 1,182.6 | 1,242.4 | 1,346.2 | 1,324.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,002.3 | 979.9 | 928.5 | 1,336.9 | 1,219.1 | 1,135.0 | 1,218.9 | 1,145.5 | 1,129.3 | 1,167.1 | 1,115.6 | 1,165.5 | 1,158.3 | 1,227.7 | 1,131.4 | 1,206.8 | 1,305.5 | 1,286.3 | ||||||||||||||||||||||
| Tangible Book Value | 975.4 | 953.0 | 901.6 | 897.5 | 798.4 | 738.7 | 795.9 | 729.8 | 717.5 | 735.5 | 703.1 | 750.6 | 737.7 | 791.7 | 726.9 | 769.8 | 822.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.3 |
| 94.7 |
| 54.4 |
| 54.5 |
| 53.8 |
| 54.9 |
| 56.8 |
| 58.4 |
| 57.8 |
| 59.3 |
| 59.9 |
| 56.5 |
| 56.8 |
| 51.5 |
| 54.5 |
| 54.1 |
| 55.0 |
| 53.4 |
| 53.8 |
| 49.3 |
| 36.4 |
| 36.5 |
| 38.0 |
| 38.7 |
| 44.4 |
| 46.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 7.9 |
| 9.0 |
| 7.5 |
| 8.4 |
| 7.3 |
| 7.6 |
| 7.9 |
| 10.2 |
| 9.8 |
| 10.5 |
| 10.3 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 482.5 |
| 492.8 |
| 492.8 |
| 493.0 |
| 456.3 |
| 444.5 |
| 418.6 |
| 480.8 |
| 465.6 |
| 489.3 |
| 480.5 |
| 464.1 |
| 519.0 |
| 519.8 |
| 544.3 |
| 526.5 |
| 538.3 |
| 516.2 |
| 506.2 |
| 499.9 |
| 560.5 |
| 544.3 |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.7 |
| 4.0 |
| 4.5 |
| 4.8 |
| 5.2 |
| 5.2 |
| 5.5 |
| 17.4 |
| 18.9 |
| 22.5 |
| 23.6 |
| 25.5 |
| 25.9 |
| 27.4 |
| 27.9 |
| 31.5 |
| 32.7 |
| 55.1 |
| 56.7 |
| 52.0 |
| 50.1 |
| 50.8 |
| 53.0 |
| 51.6 |
| 58.2 |
| 66.7 |
| 69.0 |
| 70.7 |
| 72.8 |
| 70.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.8 |
| 77.2 |
| 78.9 |
| 72.5 |
| 83.2 |
| 79.1 |
| 64.5 |
| 63.9 |
| 63.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,257.8 |
| 4,366.2 |
| 4,332.0 |
| 4,261.3 |
| 4,278.5 |
| 4,453.1 |
| 4,197.2 |
| 4,197.8 |
| 4,350.1 |
| 4,423.9 |
| 4,118.3 |
| 4,165.4 |
| 4,106.3 |
| 3,909.6 |
| 3,656.8 |
| 3,595.1 |
| 3,699.6 |
| 3,697.8 |
| 3,460.8 |
| 3,360.6 |
| 3,173.8 |
| 3,164.0 |
| 3,279.3 |
| 3,305.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.4 |
| 34.3 |
| 36.3 |
| 40.8 |
| 55.0 |
| 71.6 |
| 71.0 |
| 63.5 |
| 26.2 |
| 29.6 |
| 27.3 |
| 25.8 |
| 7.4 |
| 8.5 |
| 8.1 |
| 15.1 |
| 9.0 |
| 1.2 |
| 3.1 |
| 13.3 |
| 10.8 |
| 5.3 |
| 19.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,911.7 |
| 3,041.4 |
| 2,903.3 |
| 2,786.4 |
| 2,875.3 |
| 3,079.5 |
| 2,925.1 |
| 3,003.0 |
| 3,229.4 |
| 3,196.9 |
| 2,967.4 |
| 3,009.6 |
| 2,974.1 |
| 2,779.3 |
| 2,502.1 |
| 2,449.3 |
| 2,514.5 |
| 2,550.7 |
| 2,388.3 |
| 2,346.9 |
| 2,184.6 |
| 2,238.4 |
| 2,291.4 |
| 2,370.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,552.8 |
| 1,654.5 |
| 1,638.4 |
| 1,582.4 |
| 1,512.0 |
| 1,482.2 |
| 1,439.7 |
| 1,381.8 |
| 1,362.6 |
| 1,335.3 |
| 1,310.3 |
| 1,291.7 |
| 1,276.5 |
| 1,258.3 |
| 1,248.4 |
| 1,228.8 |
| 1,211.6 |
| 1,124.8 |
| 1,109.2 |
| 1,097.5 |
| 1,049.4 |
| 1,067.0 |
| 1,032.7 |
| (347.8) |
| (243.7) |
| (266.9) |
| (264.8) |
| (235.4) |
| (253.6) |
| (245.8) |
| (313.6) |
| (347.2) |
| (375.6) |
| (261.0) |
| (306.0) |
| (252.1) |
| (248.5) |
| (242.1) |
| (213.1) |
| (209.2) |
| (155.7) |
| (178.6) |
| (166.4) |
| (204.2) |
| (233.5) |
| (251.9) |
| (199.9) |
| (213.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.5 |
| 38.4 |
| 20.3 |
| 26.7 |
| 31.6 |
| 33.1 |
| 31.9 |
| 47.1 |
| 57.6 |
| 51.9 |
| 30.5 |
| 23.3 |
| 28.8 |
| 43.3 |
| 41.4 |
| 47.5 |
| 50.2 |
| 53.0 |
| 49.5 |
| 49.9 |
| 52.9 |
| 50.3 |
| 49.1 |
| 1,305.5 |
| 1,286.3 |
| 1,390.2 |
| 1,454.7 |
| 1,376.5 |
| 1,341.9 |
| 1,239.1 |
| 1,163.0 |
| 1,073.6 |
| 1,169.4 |
| 1,094.4 |
| 1,120.4 |
| 1,102.7 |
| 1,095.1 |
| 1,104.4 |
| 1,096.1 |
| 1,127.8 |
| 1,087.3 |
| 1,010.9 |
| 955.4 |
| 930.8 |
| 864.3 |
| 937.7 |
| 886.1 |
| 1,428.7 |
| 1,474.9 |
| 1,403.2 |
| 1,373.5 |
| 1,272.2 |
| 1,194.9 |
| 1,120.7 |
| 1,227.0 |
| 1,146.3 |
| 1,150.9 |
| 1,126.0 |
| 1,124.0 |
| 1,151.0 |
| 1,140.7 |
| 1,178.6 |
| 1,140.7 |
| 1,063.9 |
| 1,004.9 |
| 980.7 |
| 917.2 |
| 988.0 |
| 935.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,390.2 |
| 1,454.7 |
| 1,376.5 |
| 1,341.9 |
| 1,239.1 |
| 1,163.0 |
| 1,073.6 |
| 1,169.4 |
| 1,094.4 |
| 1,120.4 |
| 1,102.7 |
| 1,095.1 |
| 1,104.4 |
| 1,096.1 |
| 1,127.8 |
| 1,087.3 |
| 1,010.9 |
| 955.4 |
| 930.8 |
| 864.3 |
| 937.7 |
| 886.1 |
| 806.1 |
| 907.7 |
| 961.8 |
| 883.8 |
| 848.9 |
| 779.4 |
| 714.8 |
| 651.1 |
| 684.1 |
| 624.1 |
| 625.8 |
| 617.0 |
| 625.5 |
| 568.0 |
| 557.4 |
| 561.0 |
| 537.3 |
| 447.0 |
| 413.3 |
| 397.2 |
| 336.5 |
| 345.7 |
| 309.1 |