Name: PRCH Income Statement - Porch Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PRCH - Porch Group. Inc.

USD | NASDAQ | Technology

PRCH Income Statement - Porch Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	121.1	140.3	118.1	119.3	104.7	100.4	111.2	110.8	115.4	114.6	129.6	98.8	87.4	64.1	77.4	70.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	498.8	482.4	437.8	430.3	275.9	192.4	72.3	77.6
Cost of Revenue	133.4	142.4	235.9	229.4	107.6	58.7	17.6	21.5
Gross Profit	365.4	340.0	201.9	200.9	168.4	133.7	54.7	56.1
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	49.7	36.6	(64.6)	(190.4)	(177.0)	(83.4)	(42.2)	(88.1)
Non-Operating
Interest Income	1.5	1.6	1.7	3.9	0.7	0.0	-	-
Interest Expense	54.9	51.6	42.5	31.8	8.7	5.8
Tax & Net
Income Tax Expense	12.3	11.4	2.1	0.6	0.8	(10.3)	(1.7)	0.1
Net Income From Continuing Ops	13.5	15.3	(32.8)	(133.9)	(156.6)
Per Share
EPS Basic	(0.16)	(0.03)	(0.33)	(1.39)	(1.61)	(1.14)	(1.96)	(3.31)
EPS Diluted	(0.16)	(0.03)	(0.33)	(1.39)	(1.61)	(1.14)
Supplementary Data
EBITDA	-	61.0	(39.0)	(165.9)	(149.1)	(67.0)	(35.6)	(80.7)
EBIT	49.7	36.6	(64.6)	(190.4)	(177.0)	(83.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	40.1	53.0	30.2	26.9	29.5	28.5	27.2	33.2	33.9	36.9	40.1	34.6	32.6	28.0	30.6	29.2	26.1
General & Administrative	25.9	23.3	27.1	30.9	24.0	22.3	24.3	23.2	25.5	23.6	28.7	22.8	26.1	29.7	25.1	28.3	26.7
Depreciation & Amortization	5.1	-	-	-	6.0	7.0	6.0	6.2	6.3	5.9	6.3	6.2	6.0	6.4	8.7	6.4
Amortization of Intangibles	2.6	2.6	4.0	3.9	4.4	4.6	4.5	4.7	4.7	4.7	4.9	4.9	4.9	5.3	7.6	5.4	5.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	75.3	113.7	163.3	150.1	107.2	129.4	258.2	125.9	97.9	160.3	102.6

Operating Income
Operating Income	11.8	16.5	16.3	5.0	(1.3)	25.1	(2.5)	(52.5)	(34.7)	7.4	0.2	(159.4)	(38.5)	(33.8)	(82.9)	(31.7)	(28.7)	(18.2)	(12.6)	(22.9)	(29.6)	(20.0)	(3.8)	(5.0)	(13.4)

Non-Operating
Interest Income	0.3	0.4	0.4	0.4	0.4	0.5	0.5	0.4	0.4	0.6	1.2	1.4	0.7	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	14.6	14.3	14.0	12.1	11.2	10.8	10.6	10.3	10.8	10.6	10.3	8.8	2.2	2.2	2.2	1.9	2.4	1.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(8.1)	(4.9)	(13.0)	2.1	5.9	6.8	16.7	(11.2)	21.5	(9.3)	(5.8)	72.5	(0.3)	(1.1)	(1.6)	4.8	19.2
Pre-Tax Income	3.7	11.6	3.3	7.2	4.6	31.9	14.2	(63.6)	(13.2)	(1.9)	(5.6)	(86.9)	(38.9)	(34.9)	(84.5)	(26.9)

Tax & Net
Income Tax Expense	1.8	7.3	4.3	(1.1)	0.9	1.4	(0.2)	0.7	0.2	0.6	0.1	0.0	(0.1)	0.6	(0.0)	0.5	(0.2)	(0.4)	(1.8)	(7.7)	(0.4)	(1.7)	0.0	0.0	0.0
Net Income From Continuing Ops	1.9	4.3	(1.0)	8.2	3.7	30.5	14.4	(64.3)	(13.4)	(2.5)	(5.7)	(87.0)	(38.7)	(35.5)	(84.5)	(27.3)	(9.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1.9	4.3	(1.0)	8.2	3.7	30.5	14.4	(64.3)	(13.4)	(2.5)	(5.7)	(87.0)	(38.7)	(35.5)	(84.5)	(27.3)	(9.3)
Net Income Attributable To Parent	(4.7)	(3.5)	(10.9)	2.6	8.4	30.5	14.4	(64.3)	(13.4)	(2.5)	(5.7)	(87.0)	(38.7)	(35.5)	(84.5)	(27.3)
Less: Minority Interest	6.6	7.8	9.9	5.7	(4.7)	0.0	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(4.7)	(3.5)	(10.9)	2.6	8.4	30.5	14.4	(64.3)	(13.4)	(2.5)	(5.7)	(87.0)	(38.7)	(35.5)	(84.5)

Per Share
EPS Basic	(0.04)	-	(0.10)	0.03	0.08	-	0.14	(0.65)	(0.14)	-	(0.06)	(0.91)	(0.41)	-	(0.86)	(0.28)	(0.10)	-	(0.05)	(0.17)	(0.76)	-	(0.25)	(0.18)	(0.53)
EPS Diluted	(0.04)	-	(0.10)	0.00	0.07	-	0.12	(0.65)	(0.14)	-	(0.06)	(0.91)	(0.41)	-	(0.86)	(0.28)	(0.10)	-
Shares Basic	106.1	-	104.3	103.2	101.7	-	100.4	99.2	97.5	-	96.4	95.7	95.2	-	97.8	97.1	96.1	-
Shares Diluted	106.1	-	104.3	131.7	113.3	-	124.0	99.2	97.5	-	96.4	95.7	95.2	-	97.8	97.1	96.1	-

Supplementary Data
EBITDA	16.9	-	-	-	4.7	32.0	3.5	(46.3)	(28.4)	13.3	6.5	(153.2)	(32.5)	(27.4)	(74.2)	(25.3)	(22.2)	(12.6)	(8.2)	(19.0)	(27.2)	-	(0.7)	-	(11.6)
EBIT	11.8	16.5	16.3	5.0	(1.3)	25.1	(2.5)	(52.5)	(34.7)	7.4	0.2	(159.4)	(38.5)	(33.8)	(82.9)	(31.7)	(28.7)	(18.2)	(12.6)