| (in millions of USD) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | 1,484.5 | 877.9 | 1,772.0 | 1,773.3 | 1,577.1 | 1,313.5 | 1,496.5 | 1,121.7 | 1,342.3 | 2,111.1 | 738.3 | 838.3 | 654.9 |
| Restricted Cash | 97.6 | 137.8 | - | 209.0 | 294.0 | 152.0 | 274.0 | 157.0 | 165.0 | 172.3 | 200.6 | - | 21.3 | 271.2 | 55.2 | - | - |
| Short Term Investments | 1,020.3 | 523.5 | - | 416.4 | 1,003.4 | 493.7 | 4.4 | 21.7 | 46.7 | 25.7 | 13.5 | 150.6 | 42.6 | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 2,487.9 | 1,371.6 | 1,776.4 | 1,795.0 | 1,623.8 | 1,339.1 | 1,510.0 | 1,272.3 | 1,384.8 | 2,111.1 | 738.3 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 1,883.6 | 1,848.0 | - | 1,974.7 | 1,398.1 | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.2 | 87.2 | 86.7 | 85.5 | 84.8 | 84.0 | 82.6 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 1,883.6 | 1,848.0 | - | 1,974.7 | 1,398.1 | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q3 FY 10 | Q2 FY 10 | Q1 FY 10 | Q4 FY 09 | Q3 FY 09 | Q2 FY 09 | Q4 FY 08 | Q4 FY 07 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 1,484.5 | 877.9 | 1,772.0 | 1,773.3 | 1,749.9 | 1,577.1 | 1,256.3 | 1,493.0 | 1,413.8 | 1,313.5 | 1,519.3 | |||||||||||||||||||||||
| 838.3 |
| 654.9 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 456.4 | 456.4 | - | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 455.5 | 455.5 | 455.5 | - | - |
| Intangible Assets | 81.9 | 89.8 | - | 107.7 | 117.5 | 128.9 | 160.2 | 107.1 | 133.0 | 159.6 | 187.1 | 214.3 | 133.9 | 178.7 | 247.3 | - | - |
| Operating Lease Right Of Use Assets | 68.4 | 71.2 | - | 64.7 | 75.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 30,488.5 | 27,387.2 | 27,052.9 | 26,898.6 | 25,062.4 | 22,819.2 | 22,980.8 | 21,938.8 | 21,406.0 | 22,270.4 | 23,038.3 | 22,980.4 | 22,855.4 | 23,364.4 | 23,732.5 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22,064.1 | 20,989.9 | 20,011.2 | 19,571.6 | 17,792.2 | 16,302.7 | 16,235.7 | 15,250.9 | 14,503.1 | 15,165.9 | 16,272.1 | 16,046.9 | 16,387.8 | 16,157.5 | 16,086.8 | - | - |
| - |
| Additional Paid In Capital | 1,929.9 | 1,929.9 | - | 2,334.6 | 2,396.5 | 2,396.5 | 2,396.5 | 2,396.5 | 3,982.1 | 3,949.7 | 3,901.6 | 3,861.8 | 3,803.8 | 3,419.9 | 3,357.0 | - | - |
| Retained Earnings | 6,479.0 | 4,388.5 | 4,902.3 | 5,062.9 | 4,921.4 | 4,230.4 | 4,410.7 | 4,337.8 | 6,146.8 | 6,270.8 | 5,406.8 | 4,952.0 | 4,035.1 | 4,761.2 | 4,100.8 | - | - |
| Accumulated Other Comprehensive Income | 7.5 | 70.9 | (220.6) | (96.0) | (75.9) | (138.6) | (90.3) | (74.6) | (83.3) | (34.1) | (12.2) | 10.6 | (12.6) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | 0.0 | 3,266.6 | 3,258.9 | 2,707.5 | 2,012.2 | 1,479.2 | 1,083.0 | 0.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 2.5 | 55.5 | 56.6 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,900.5 | 7,048.9 | 6,709.5 | 6,933.5 | 6,467.5 | 7,206.9 | 7,645.7 | 4,199.1 | - |
| Total Equity | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,903.0 | 7,104.4 | 6,766.2 | 6,933.5 | 6,467.5 | 7,206.9 | 7,645.7 | 4,199.1 | - |
| - |
| Net debt | - | - | - | - | (1,089.8) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,900.5 | 7,048.9 | 6,709.5 | 6,933.5 | 6,467.5 | 7,206.9 | 7,645.7 | 4,199.1 | - |
| Tangible Book Value | 7,886.1 | 5,851.2 | - | 6,762.9 | 6,696.3 | 5,931.2 | 6,128.5 | 6,124.4 | 6,311.1 | 6,432.9 | 6,066.1 | 6,262.8 | 5,878.1 | 6,572.7 | 6,942.9 | - | - |
| 1,208.2 |
| 1,269.0 |
| 1,496.5 |
| 1,551.1 |
| 1,261.5 |
| 1,286.9 |
| 1,121.7 |
| 1,336.4 |
| 1,512.4 |
| 1,210.2 |
| 1,342.3 |
| 1,073.4 |
| 1,606.8 |
| 2,009.7 |
| 2,111.1 |
| 1,437.7 |
| 1,085.3 |
| 1,319.3 |
| 738.3 |
| 772.3 |
| 616.3 |
| 838.3 |
| 654.9 |
| Restricted Cash | 97.6 | 137.8 | - | 209.0 | 294.0 | 152.0 | 274.0 | 157.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,020.3 | 523.5 | - | 416.4 | 1,003.4 | 493.7 | 4.4 | 21.7 | 33.6 | 46.7 | 100.4 | 19.2 | 20.1 | 25.7 | 37.0 | 31.8 | 28.8 | 13.5 | 36.8 | 29.4 | 115.5 | 150.6 | 161.1 | 32.0 | 38.8 | 42.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 2,487.9 | 1,371.6 | 1,776.4 | 1,795.0 | 1,783.4 | 1,623.8 | 1,356.7 | 1,512.2 | 1,433.9 | 1,339.1 | 1,556.3 | 1,240.1 | 1,297.9 | 1,510.0 | 1,587.8 | 1,290.9 | 1,402.4 | 1,272.3 | 1,497.5 | 1,544.4 | 1,249.1 | 1,384.8 | 1,073.4 | 1,606.8 | 2,009.7 | 2,111.1 | 1,437.7 | 1,085.3 | 1,319.3 | 738.3 | 772.3 | 616.3 | 838.3 | 654.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Goodwill | 456.4 | 456.4 | - | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | 456.4 | ||||||||||||||||||||
| Intangible Assets | 81.9 | 89.8 | - | 107.7 | 117.5 | 128.9 | 160.2 | 107.1 | 126.4 | 133.0 | 139.3 | 146.1 | 152.8 | 159.6 | 166.1 | 173.1 | 180.1 | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 68.4 | 71.2 | - | 64.7 | 75.8 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Assets | 30,488.5 | 27,387.2 | 27,052.9 | 26,898.6 | 25,062.4 | 22,819.2 | 22,980.8 | 21,938.8 | 21,955.5 | 21,406.0 | 22,025.2 | 22,531.8 | 22,488.6 | 22,270.4 | 23,207.3 | 23,446.5 | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,883.6 | 1,848.0 | - | 1,974.7 | 1,398.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Liabilities | 22,064.1 | 20,989.9 | 20,011.2 | 19,571.6 | 17,792.2 | 16,302.7 | 16,235.7 | 15,250.9 | 15,045.3 | 14,503.1 | 15,247.9 | 15,449.7 | 15,233.8 | 15,165.9 | 16,141.1 | 16,489.1 | ||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.2 | 87.2 | 87.2 | 87.2 | 87.2 | 87.1 | 87.1 | 86.9 | 86.7 | 86.4 | 86.4 | 86.0 | 85.5 | 85.2 | 85.1 | 84.9 | 84.8 | 84.6 | 84.6 | 84.3 | 84.0 | 83.5 | 83.2 | - | 82.6 | - | - | - | - |
| Additional Paid In Capital | 1,929.9 | 1,929.9 | - | 2,334.6 | 2,396.5 | 2,396.5 | 2,396.5 | 2,396.5 | 2,537.4 | 3,982.1 | 3,972.0 | 3,965.5 | 3,959.5 | 3,949.7 | 3,936.4 | 3,928.5 | ||||||||||||||||||||||
| Retained Earnings | 6,479.0 | 4,388.5 | 4,902.3 | 5,062.9 | 4,921.4 | 4,230.4 | 4,410.7 | 4,337.8 | 4,401.9 | 6,146.8 | 6,019.8 | 6,298.0 | 6,442.4 | 6,270.8 | 6,040.9 | 5,891.8 | 5,667.9 | |||||||||||||||||||||
| Accumulated Other Comprehensive Income | 7.5 | 70.9 | (220.6) | (96.0) | (75.9) | (138.6) | (90.3) | (74.6) | (63.2) | (83.3) | (68.8) | (30.2) | (37.2) | (34.1) | (8.7) | |||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | 0.0 | 0.0 | 3,266.6 | 3,269.2 | 3,274.7 | 3,288.9 | 3,258.9 | 3,075.9 | 3,020.6 | 2,887.6 | 2,707.5 | ||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.5 | 2.2 | 2.2 | 57.7 | 55.5 | 52.3 | 47.4 | 59.7 | 56.6 | ||||||||||||||||||||
| Total Stockholders Equity | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,910.2 | 6,900.5 | 6,775.1 | 7,079.9 | 7,197.1 | 7,048.9 | 7,014.0 | 6,910.0 | ||||||||||||||||||||||
| Total Equity | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,910.2 | 6,903.0 | 6,777.3 | 7,082.1 | 7,254.8 | 7,104.4 | 7,066.3 | 6,957.4 | 6,840.6 | 6,766.2 | ||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,883.6 | 1,848.0 | - | 1,974.7 | 1,398.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | (1,089.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Book Value | 8,424.4 | 6,397.3 | 7,041.7 | 7,327.0 | 7,270.2 | 6,516.5 | 6,745.1 | 6,687.9 | 6,910.2 | 6,900.5 | 6,775.1 | 7,079.9 | 7,197.1 | 7,048.9 | 7,014.0 | 6,910.0 | 6,780.9 | 6,709.5 | ||||||||||||||||||||
| Tangible Book Value | 7,886.1 | 5,851.2 | - | 6,762.9 | 6,696.3 | 5,931.2 | 6,128.5 | 6,124.4 | 6,327.4 | 6,311.1 | 6,179.5 | 6,477.5 | 6,587.9 | 6,432.9 | 6,391.5 | 6,280.6 | 6,144.5 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 456.4 |
| 456.4 |
| 456.4 |
| 456.4 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| 455.5 |
| - |
| 455.5 |
| - |
| - |
| - |
| - |
| 187.1 |
| 193.1 |
| 200.2 |
| 207.2 |
| 214.3 |
| 107.2 |
| 116.1 |
| 125.0 |
| 133.9 |
| 142.8 |
| 154.2 |
| 166.2 |
| 178.7 |
| 191.3 |
| 206.0 |
| - |
| 247.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,517.5 |
| 23,038.3 |
| 23,138.2 |
| 22,570.6 |
| 23,139.6 |
| 22,980.4 |
| 23,640.1 |
| 23,072.0 |
| 23,795.7 |
| 22,855.4 |
| 23,619.1 |
| 24,599.9 |
| 23,902.8 |
| 23,364.4 |
| 24,271.8 |
| 23,636.1 |
| - |
| 23,732.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,676.9 |
| 16,272.1 |
| 16,514.0 |
| 16,155.3 |
| 16,192.1 |
| 16,046.9 |
| 16,561.1 |
| 16,374.4 |
| 17,008.8 |
| 16,387.8 |
| 16,911.4 |
| 17,967.9 |
| 17,727.9 |
| 16,157.5 |
| 16,689.5 |
| 16,564.9 |
| - |
| 16,086.8 |
| - |
| - |
| - |
| - |
| 3,907.3 |
| 3,901.6 |
| 3,880.4 |
| 3,872.1 |
| 3,845.8 |
| 3,861.8 |
| 3,840.6 |
| 3,831.9 |
| 3,815.1 |
| 3,803.8 |
| 3,796.4 |
| 3,792.1 |
| 3,429.4 |
| 3,419.9 |
| 3,395.6 |
| 3,387.3 |
| - |
| 3,357.0 |
| - |
| - |
| - |
| - |
| 5,406.8 |
| 5,183.2 |
| 4,898.4 |
| 5,125.2 |
| 4,952.0 |
| 4,893.7 |
| 4,460.7 |
| 4,339.3 |
| 4,035.1 |
| 4,108.5 |
| 3,983.4 |
| 3,908.4 |
| 4,761.2 |
| 4,753.3 |
| 4,274.8 |
| - |
| 4,100.8 |
| - |
| - |
| - |
| - |
| (10.9) |
| (27.7) |
| (12.2) |
| (6.0) |
| (20.3) |
| (8.5) |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,606.5 |
| 2,503.7 |
| 2,171.9 |
| 2,012.2 |
| 1,793.8 |
| 1,701.2 |
| 1,491.6 |
| 1,479.2 |
| 1,309.7 |
| 1,309.7 |
| 1,309.7 |
| 1,083.0 |
| 682.8 |
| 600.5 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 52.5 |
| 48.3 |
| 36.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,780.9 |
| 6,709.5 |
| 6,571.7 |
| 6,367.0 |
| 6,910.7 |
| 6,933.5 |
| 7,079.0 |
| 6,697.6 |
| 6,786.9 |
| 6,467.5 |
| 6,707.7 |
| 6,632.0 |
| 6,174.8 |
| 7,206.9 |
| 7,582.3 |
| 7,071.2 |
| 7,388.5 |
| 7,645.7 |
| 5,444.6 |
| 4,767.7 |
| - |
| - |
| 6,624.2 |
| 6,415.3 |
| 6,947.6 |
| 6,933.5 |
| 7,079.0 |
| 6,697.6 |
| 6,786.9 |
| 6,467.5 |
| 6,707.7 |
| 6,632.0 |
| 6,174.8 |
| 7,206.9 |
| 7,582.3 |
| 7,071.2 |
| 7,388.5 |
| 7,645.7 |
| 5,444.6 |
| 4,767.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,571.7 |
| 6,367.0 |
| 6,910.7 |
| 6,933.5 |
| 7,079.0 |
| 6,697.6 |
| 6,786.9 |
| 6,467.5 |
| 6,707.7 |
| 6,632.0 |
| 6,174.8 |
| 7,206.9 |
| 7,582.3 |
| 7,071.2 |
| 7,388.5 |
| 7,645.7 |
| 5,444.6 |
| 4,767.7 |
| - |
| - |
| 6,066.1 |
| 5,922.2 |
| 5,710.4 |
| 6,247.1 |
| 6,262.8 |
| 6,516.3 |
| 6,126.0 |
| 6,206.4 |
| 5,878.1 |
| 6,109.4 |
| 6,022.3 |
| 5,553.1 |
| 6,572.7 |
| 6,935.5 |
| 6,409.7 |
| - |
| 6,942.9 |
| - |
| - |
| - |
| - |