| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.9 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 25.0 | 0.9 | 0.1 | - | - | 0.1 | 0.1 | 4.1 | - | - | - | 0.0 | - | - | - |
| Cost of Revenue | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Gross Profit | (0.2) | (0.2) | (0.2) | 24.8 | 0.9 | 0.1 | - | - | 0.1 | 0.1 | 3.7 | - | - | - | 0.0 | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | 0.3 | 2.9 | 4.3 | 3.3 | 4.1 | 7.0 | 10.4 | 8.4 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (35.78) | (0.06) | (0.16) | 0.11 | (0.13) | (0.17) | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | (0.1) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | - | - | - | - | 0.0 | 0.3 | 0.0 |
| Gross Profit | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 25.0 | 0.9 | (0.0) | (0.0) | (0.0) | - | 0.1 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.7 | 1.0 | 0.9 | 0.8 | 0.9 | 1.0 | 1.6 | 1.0 | 1.0 | 0.7 |
| Selling General & Administrative | 1.0 | 1.0 | 1.5 | 3.8 | 1.2 | 1.8 | 1.0 | 0.7 | 0.8 | 0.6 | 0.9 | 1.1 | 12.1 | 2.5 | 1.7 | 1.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.0 | 1.0 | 1.5 | 3.8 | 1.2 | 1.8 | 1.0 | 0.7 | 0.8 | 0.6 | 0.9 | 1.1 | 12.1 | 2.5 | 1.7 | 1.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.6) | 1.0 | (0.4) | 2.3 | (2.5) | (0.8) | (9.8) | 0.4 | 0.1 | (0.4) | (3.0) | 2.6 | 0.2 | (3.8) | 1.3 | (2.7) | 2.3 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.6) | (0.0) | (2.0) | (1.6) | (3.8) | (2.6) | (10.8) | (0.3) | (0.7) | (1.1) | (3.9) | 1.4 | 13.1 | (5.3) | (0.4) | (4.4) | 0.3 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.6) | (0.0) | (2.0) | (1.6) | (3.8) | (2.6) | (10.8) | (0.3) | (0.7) | (1.1) | (3.9) | 1.4 | 13.1 | (5.3) | (0.4) | (4.4) | 0.3 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.6) | (0.0) | (2.0) | (1.6) | (3.8) | (2.6) | (10.8) | (0.3) | (0.7) | (1.1) | (3.9) | 1.4 | 13.1 | (5.3) | (0.4) | (4.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.6) | (0.0) | (2.0) | (1.6) | (3.8) | (2.6) | (10.8) | (0.3) | (0.7) | (1.1) | (3.9) | 1.4 | 13.1 | (5.3) | (0.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.01) | - | (0.02) | (0.01) | (0.03) | - | (0.12) | 0.00 | (0.01) | - | (0.05) | 0.02 | 0.16 | - | (0.01) | (0.06) | 0.00 | - | (0.03) | (0.06) | (0.04) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | (0.12) | 0.00 | (0.01) | - | (0.05) | 0.01 | 0.11 | - | (0.01) | (0.06) | 0.00 | - | ||||||||||||||||||||||
| Shares Basic | 0.1 | - | 120.1 | 118.8 | 0.1 | - | 90.3 | 88.7 | 88.2 | - | 86.3 | 85.3 | 84.0 | - | 78.5 | 78.0 | 77.6 | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | 90.3 | 88.7 | 88.2 | - | 86.3 | 120.1 | 121.7 | - | 78.5 | 78.0 | 106.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| 8.4 |
| 8.9 |
| 13.5 |
| Selling General & Administrative | 7.3 | 7.6 | 4.3 | 14.7 | 7.8 | 8.1 | 10.7 | 7.6 | 10.4 | 14.1 | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 2.9 | 1.8 | 1.6 | 1.4 | 1.6 | 2.1 |
| General & Administrative | - | - | - | - | - | - | - | - | - | 14.1 | 16.3 | 12.9 | 16.6 | 15.8 | 10.3 | 4.8 | 4.6 | 6.0 |
| Depreciation & Amortization | - | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.3 | 1.7 | 1.7 |
| Amortization of Intangibles | - | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 1.1 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.0 | 1.3 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7.3 | 7.6 | 4.3 | 14.7 | 7.8 | 8.1 | 10.7 | 7.9 | 14.0 | 18.4 | 19.7 | 17.1 | 23.7 | 27.9 | 20.4 | 14.7 | 15.1 | 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.3 | 0.4 | (10.0) | (0.5) | (3.0) | (4.4) | (8.9) | (1.5) | (5.8) | (0.8) | (4.9) | (0.0) | 0.1 | 0.1 | - | - | - | - |
| Pre-Tax Income | - | (7.4) | (14.5) | 9.5 | (9.8) | (12.3) | (19.6) | (9.5) | (20.9) | (19.3) | (20.8) | - | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| - |
| Net Income From Continuing Ops | (5.2) | (7.4) | (14.5) | 9.5 | (9.8) | (12.3) | (19.6) | (9.5) | (20.9) | (19.3) | (21.5) | (17.1) | (23.6) | (27.9) | (20.3) | (14.6) | (15.0) | (21.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (5.2) | (7.4) | (14.5) | 9.5 | (9.8) | (12.3) | (19.6) | (9.5) | (20.9) | (19.3) | (21.5) | (17.1) | (23.6) | (27.9) | (20.3) | (14.6) | (15.0) | (21.5) |
| Net Income Attributable To Parent | (5.2) | (7.4) | (14.5) | 9.5 | (9.8) | (12.3) | (19.6) | (9.5) | (20.9) | (19.3) | (21.5) | (17.1) | (23.6) | (27.9) | (20.3) | (14.6) | (15.0) | (21.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.2) | (7.4) | (14.5) | 9.5 | (9.8) | (12.3) | (19.6) | (9.5) | (20.9) | (19.3) | (21.5) | (17.1) | (23.6) | (27.9) | (20.3) | (14.6) | (15.0) | (21.5) |
| - |
| - |
| EPS Diluted | - | - | (0.16) | 0.08 | (0.13) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 0.1 | 121.3 | 92.2 | 85.7 | 78.4 | 71.3 | - | - | - | - | - | - | - | 89.0 | 76.0 | 60.0 | 43.0 | - |
| Shares Diluted | - | - | 92.2 | 119.9 | 78.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.8 |
| 2.3 |
| 1.4 |
| 1.4 |
| 2.3 |
| 5.5 |
| 1.6 |
| 2.0 |
| 1.9 |
| 2.2 |
| 2.0 |
| 2.5 |
| 2.9 |
| 3.0 |
| 4.6 |
| 3.4 |
| 2.7 |
| 3.4 |
| - |
| 3.6 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.8 |
| 2.3 |
| 1.4 |
| 1.4 |
| 2.3 |
| 5.5 |
| 1.6 |
| 2.0 |
| 1.9 |
| 2.5 |
| 2.4 |
| 3.8 |
| 3.9 |
| 3.9 |
| 5.4 |
| 4.3 |
| 3.7 |
| 5.0 |
| 3.8 |
| 4.6 |
| 6.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (0.2) |
| (2.6) |
| (0.2) |
| (5.0) |
| (0.2) |
| (1.3) |
| (2.4) |
| (2.0) |
| (0.2) |
| 0.3 |
| 0.4 |
| (4.7) |
| (0.1) |
| (0.6) |
| (0.5) |
| (0.9) |
| (0.0) |
| (0.0) |
| 0.2 |
| (1.8) |
| (0.7) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.4) |
| - |
| - |
| - |
| (1.7) |
| - |
| (3.4) |
| (2.1) |
| (4.4) |
| (2.5) |
| (6.4) |
| (1.7) |
| (3.6) |
| (7.9) |
| (3.7) |
| (2.1) |
| (1.6) |
| (2.1) |
| (7.2) |
| (4.8) |
| (4.5) |
| (4.3) |
| (6.3) |
| (4.4) |
| (3.7) |
| (4.8) |
| (5.7) |
| (2.3) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| (2.1) |
| (4.4) |
| (2.5) |
| (6.4) |
| (1.7) |
| (3.6) |
| (7.9) |
| (3.7) |
| (2.1) |
| (1.6) |
| (2.1) |
| (7.2) |
| (4.8) |
| (4.5) |
| (4.3) |
| (6.3) |
| (4.4) |
| (3.7) |
| (4.8) |
| (5.7) |
| (2.3) |
| (8.4) |
| 0.3 |
| (3.4) |
| (2.1) |
| (4.4) |
| (2.5) |
| (6.4) |
| (1.7) |
| (3.6) |
| (7.9) |
| (3.7) |
| (2.1) |
| (1.6) |
| (2.1) |
| (7.2) |
| (4.8) |
| (4.5) |
| (4.3) |
| (6.3) |
| (4.4) |
| (3.7) |
| (4.8) |
| (5.7) |
| (2.3) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.4) |
| 0.3 |
| (3.4) |
| (2.1) |
| (4.4) |
| (2.5) |
| (6.4) |
| (1.7) |
| (3.6) |
| (7.9) |
| (3.7) |
| (2.1) |
| (1.6) |
| (2.1) |
| (7.2) |
| (4.8) |
| (4.5) |
| (4.3) |
| (6.3) |
| (4.4) |
| (3.7) |
| (4.8) |
| (5.7) |
| (2.3) |
| (8.4) |
| - |
| (0.06) |
| (0.04) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.9 |
| 71.9 |
| 63.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.9 |
| 63.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |