| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 278.3 | 373.5 | 511.9 | 490.2 | 286.9 | 384.4 | 545.9 | 497.6 | 297.4 | 389.0 | 548.2 | 496.0 | 293.3 | 390.5 | 565.2 | 504.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 1,653.9 | 1,662.6 | 1,725.3 | 1,726.6 | 1,731.2 | 1,503.7 | 431.8 | 1,398.2 | 1,372.3 | 1,263.3 | 1,344.3 | 1,371.0 | 1,377.8 | 1,460.3 | 1,423.8 | 1,330.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 340.1 | 365.4 | 463.3 | 459.8 | 507.5 | 432.0 | (241.7) | 213.2 | 151.7 | (201.4) | 59.6 | 159.4 | 160.6 | 197.9 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 53.3 | 58.2 | 64.0 | 78.9 | 98.9 | (0.2) | (30.5) | 39.5 | 17.9 | (85.0) | 9.3 | 23.7 | 28.9 | 25.7 | 37.4 | |
| Per Share | ||||||||||||||||
| EPS Basic | 3.04 | 3.09 | 3.82 | 3.66 | 4.18 | 3.28 | (3.99) | 1.11 | 0.52 | (2.36) | (0.15) | 0.57 | 0.57 | 0.59 | 0.90 | 0.23 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 517.9 | 539.9 | 626.7 | 614.0 | 660.2 | 580.6 | (91.1) | 373.8 | 312.6 | (38.1) | 259.2 | 341.9 | 336.9 | 364.0 | 389.7 | 357.9 |
| 270.7 |
| 370.8 |
| 521.2 |
| 439.8 |
| 171.9 |
| 154.1 |
| 106.1 |
| 18.0 |
| 153.6 |
| 298.0 |
| 473.7 |
| 406.0 |
| 220.6 |
| 280.0 |
| 483.2 |
| 391.9 |
| 217.2 |
| 265.5 |
| 437.7 |
| 373.8 |
| 186.4 |
| 267.6 |
| 485.3 |
| 371.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 48.1 | 58.6 | 60.7 | 64.4 | 44.1 | 49.9 | 55.4 | 63.8 | 47.9 | 45.1 | 59.7 | 68.2 | 48.3 | 44.8 | 53.1 | 56.2 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 45.1 | 45.1 | 44.7 | 43.0 | 41.7 | 42.4 | 41.6 | 40.3 | 39.2 | 39.8 | 39.2 | 37.8 | 37.4 | 38.2 | 37.2 | 38.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 171.2 | 185.4 | 214.4 | 204.8 | 161.3 | 187.3 | 207.3 | 190.2 | 164.9 | 184.7 | 205.8 | 195.7 | 172.7 | 176.4 | 215.9 | 190.5 | 152.9 | |||||||||||||||||||||||
| Total Operating Expenses | 286.8 | 317.1 | 360.2 | 349.7 | 270.1 | 308.6 | 344.9 | 333.2 | 275.3 | 299.7 | 345.0 | 340.6 | 281.6 | 288.7 | 347.6 | 326.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (8.5) | 56.4 | 151.7 | 140.5 | 16.9 | 75.8 | 201.0 | 164.4 | 22.1 | 89.3 | 203.3 | 155.4 | 11.8 | 101.9 | 217.6 | 178.0 | 10.0 | 85.3 | 198.2 | 167.4 | (18.9) | (23.4) | (59.5) | (101.2) | (57.6) | (5.3) | 153.5 | 96.3 | (31.3) | 10.9 | 151.7 | 55.2 | (66.1) | (10.9) | 108.8 | (222.6) | (76.7) | (11.5) | 152.6 | 38.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 31.7 | 32.6 | 33.5 | 34.0 | 34.1 | 49.9 | 39.7 | 39.4 | 38.8 | 36.3 | 37.1 | 37.0 | 36.4 | 34.8 | 30.6 | 26.8 | 25.4 | 26.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.2 | (4.7) | 0.2 | (0.2) | 0.0 | 0.0 | (0.1) | 0.1 | (0.2) | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | 0.1 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (40.0) | 19.1 | 118.3 | 106.3 | (17.2) | 24.4 | 161.3 | 122.7 | (16.8) | 53.1 | 166.2 | 118.5 | (24.7) | 67.0 | 187.1 | 151.2 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (5.9) | 4.0 | 29.0 | 26.2 | (1.1) | (3.5) | 41.6 | 31.6 | (5.6) | 13.0 | 42.7 | 31.4 | (8.2) | 18.0 | 52.6 | 34.6 | (6.3) | (12.4) | 8.9 | 8.5 | (5.1) | (9.8) | (8.4) | 7.9 | (20.2) | (1.4) | 34.1 | 21.9 | (15.1) | (7.1) | 36.3 | 12.0 | (23.3) | (10.6) | 33.7 | (66.4) | (41.8) | (18.1) | 71.8 | 5.6 |
| Net Income From Continuing Ops | (34.1) | 15.1 | 89.3 | 80.1 | (16.1) | 27.9 | 119.7 | 91.1 | (11.2) | 40.1 | 123.6 | 87.1 | (16.5) | 49.0 | 134.6 | 116.6 | (9.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (34.1) | 15.1 | 89.3 | 80.1 | (16.1) | 27.9 | 119.7 | 91.1 | (11.2) | 40.1 | 123.6 | 87.1 | (16.5) | 49.0 | 134.6 | 116.6 | (9.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (34.1) | 15.1 | 89.3 | 80.1 | (16.1) | 27.9 | 119.7 | 91.1 | (11.2) | 40.1 | 123.6 | 87.1 | (16.5) | 49.0 | 134.6 | 116.6 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (34.1) | 15.1 | 89.3 | 80.1 | (16.1) | 27.9 | 119.7 | 91.1 | (11.2) | 40.1 | 123.6 | 87.1 | (16.5) | 49.0 | 134.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.69) | - | 1.62 | 1.46 | (0.29) | - | 2.09 | 1.47 | (0.17) | - | 1.93 | 1.36 | (0.26) | - | 2.00 | 1.63 | (0.12) | - | 1.29 | 1.62 | (0.57) | - | (1.01) | (1.68) | (0.72) | - | 1.25 | 0.65 | (0.44) | - | 1.11 | 0.26 | (0.73) | - | 0.64 | (2.05) | (0.72) | - | 0.77 | 0.21 |
| EPS Diluted | (0.69) | - | 1.61 | 1.45 | (0.29) | - | 2.08 | 1.46 | (0.17) | - | 1.92 | 1.35 | (0.26) | - | 1.99 | 1.62 | (0.12) | - | ||||||||||||||||||||||
| Shares Basic | 49.4 | - | 55.0 | 55.0 | 55.0 | - | 57.3 | 61.9 | 64.0 | - | 64.0 | 63.9 | 64.0 | - | 67.2 | 71.7 | 75.6 | - | ||||||||||||||||||||||
| Shares Diluted | 49.4 | - | 55.5 | 55.4 | 55.0 | - | 57.7 | 62.3 | 64.0 | - | 64.3 | 64.4 | 64.0 | - | 67.6 | 72.2 | 75.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 36.6 | 101.5 | 196.4 | 183.4 | 58.6 | 118.2 | 242.6 | 204.7 | 61.3 | 129.1 | 242.4 | 193.3 | 49.2 | 140.1 | 254.8 | 216.6 | 48.6 | 124.8 | 234.5 | 203.6 | 17.7 | 13.2 | (21.4) | (63.3) | (19.6) | 34.9 | 194.4 | 136.3 | 8.1 | 52.2 | 192.9 | 95.2 | (27.7) | 31.8 | 151.1 | (183.1) | (37.9) | 31.4 | 193.6 | 78.8 |
| EBIT | (8.5) | 56.4 | 151.7 | 140.5 | 16.9 | 75.8 | 201.0 | 164.4 | 22.1 | 89.3 | 203.3 | 155.4 | 11.8 | 101.9 | 217.6 | 178.0 | 10.0 | 85.3 | 198.2 | |||||||||||||||||||||
| - |
| Selling General & Administrative | 231.7 | 227.7 | 216.9 | 221.2 | 200.1 | 184.9 | 94.9 | 261.7 | 229.7 | 228.8 | 238.6 | 214.1 | 189.4 | 187.3 | 184.9 | 172.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 177.8 | 174.5 | 163.4 | 154.2 | 152.6 | 148.7 | 150.5 | 160.6 | 161.0 | 163.3 | 199.6 | 182.5 | 176.3 | 166.1 | 167.0 | 213.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 1.4 | 2.2 | 4.6 | 0.0 | 4.8 | 4.6 | 4.4 | 4.3 | 4.3 |
| Other Operating Expenses | 775.8 | 765.9 | 749.7 | 758.9 | 735.7 | 622.4 | 388.5 | 649.7 | 706.0 | 702.1 | 736.8 | 708.7 | 727.7 | 743.3 | 730.6 | 688.0 |
| Total Operating Expenses | 1,313.8 | 1,297.1 | 1,262.0 | 1,266.8 | 1,223.7 | 1,071.8 | 673.4 | 1,185.0 | 1,220.6 | 1,464.7 | 1,284.7 | 1,211.6 | 1,217.2 | 1,262.4 | 1,201.0 | 1,186.5 |
| 222.7 |
| 144.3 |
| Interest Expense | 131.8 | 134.1 | 167.8 | 146.7 | 117.5 | 116.6 | 100.9 | 84.2 | 80.9 | 78.0 | 62.7 | 65.6 | 81.5 | 90.6 | 110.6 | 110.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.5) | (4.8) | (0.1) | 0.0 | 0.0 | (0.1) | (0.3) | (0.0) | 0.1 | 0.1 | (0.1) | (0.1) | 0.2 | 0.2 | 1.6 | (1.7) |
| Pre-Tax Income | 203.7 | 226.5 | 291.5 | 313.1 | 390.1 | 256.3 | (342.8) | 129.0 | 62.7 | (287.4) | (3.2) | 72.8 | 78.8 | 77.6 | 111.7 | 32.5 |
| 13.4 |
| Net Income From Continuing Ops | 150.4 | 168.4 | 227.5 | 234.2 | 291.2 | 256.5 | (312.3) | 89.5 | 44.8 | (202.4) | (12.5) | 49.1 | 49.9 | 51.9 | 74.2 | 19.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 150.4 | 168.4 | 227.5 | 234.2 | 291.2 | 256.5 | (312.3) | 89.5 | 44.8 | (202.4) | (12.5) | 49.1 | 49.9 | 51.9 | 74.2 | 19.1 |
| Net Income Attributable To Parent | 150.4 | 168.4 | 227.5 | 234.2 | 291.2 | 256.5 | (312.3) | 89.5 | 44.8 | (202.4) | (12.5) | 49.1 | 49.9 | 51.9 | 74.2 | 19.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 150.4 | 168.4 | 227.5 | 234.2 | 291.2 | 256.5 | (312.3) | 89.5 | 44.8 | (202.4) | (12.5) | 49.1 | 49.9 | 51.9 | 74.2 | 19.1 |
| EPS Diluted | 3.04 | 3.06 | 3.79 | 3.63 | 4.14 | 3.22 | (3.99) | 1.10 | 0.52 | (2.36) | (0.15) | 0.57 | 0.57 | 0.59 | 0.89 | 0.23 |
| Shares Basic | 49.4 | 54.6 | 59.5 | 64.0 | 69.6 | 78.3 | 78.2 | 80.3 | 86.2 | 85.8 | 84.9 | 85.9 | 87.2 | 87.5 | 82.5 | 81.4 |
| Shares Diluted | 49.4 | 55.0 | 60.0 | 64.5 | 70.3 | 79.6 | 78.2 | 81.0 | 86.9 | 85.8 | 84.9 | 86.0 | 87.5 | 88.2 | 83.6 | 82.0 |
| EBIT | 340.1 | 365.4 | 463.3 | 459.8 | 507.5 | 432.0 | (241.7) | 213.2 | 151.7 | (201.4) | 59.6 | 159.4 | 160.6 | 197.9 | 222.7 | 144.3 |
| 46.1 |
| 56.6 |
| 53.6 |
| 43.2 |
| 31.5 |
| 22.5 |
| 24.3 |
| 21.1 |
| 27.0 |
| 87.1 |
| 64.6 |
| 67.2 |
| 42.8 |
| 43.6 |
| 51.5 |
| 71.0 |
| 63.5 |
| 52.5 |
| 54.8 |
| 69.2 |
| 52.4 |
| 42.0 |
| 57.1 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.6 |
| 39.5 |
| 36.3 |
| 36.2 |
| 36.6 |
| 36.5 |
| 38.1 |
| 37.9 |
| 38.0 |
| 40.2 |
| 40.8 |
| 40.1 |
| 39.5 |
| 41.3 |
| 41.2 |
| 40.0 |
| 38.4 |
| 42.7 |
| 42.2 |
| 39.5 |
| 38.9 |
| 43.0 |
| 40.9 |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 162.2 |
| 195.1 |
| 157.3 |
| 107.8 |
| 105.1 |
| 91.3 |
| 59.0 |
| 133.0 |
| 153.7 |
| 175.6 |
| 170.4 |
| 149.9 |
| 161.6 |
| 198.8 |
| 190.1 |
| 155.5 |
| 160.7 |
| 194.8 |
| 189.3 |
| 157.3 |
| 166.4 |
| 198.8 |
| 191.4 |
| 260.7 |
| 285.5 |
| 323.0 |
| 272.4 |
| 190.8 |
| 177.4 |
| 165.6 |
| 119.3 |
| 211.1 |
| 303.3 |
| 320.1 |
| 309.7 |
| 251.9 |
| 269.2 |
| 331.4 |
| 336.7 |
| 283.3 |
| 276.4 |
| 328.9 |
| 596.3 |
| 263.1 |
| 279.1 |
| 332.7 |
| 333.1 |
| 28.4 |
| 31.1 |
| 31.0 |
| 31.7 |
| 28.1 |
| 21.9 |
| 19.2 |
| 20.1 |
| 21.5 |
| 21.8 |
| 20.8 |
| 20.9 |
| 19.5 |
| 20.6 |
| 19.9 |
| 20.1 |
| 20.2 |
| 19.5 |
| 18.3 |
| 18.4 |
| 15.1 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.2) |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.1 |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (15.3) |
| 59.1 |
| 111.0 |
| 136.2 |
| (50.0) |
| (55.4) |
| (87.6) |
| (123.1) |
| (76.7) |
| (25.6) |
| 132.2 |
| 74.5 |
| (52.1) |
| (18.2) |
| 132.3 |
| 34.7 |
| (86.1) |
| (31.0) |
| 88.8 |
| (242.2) |
| (102.9) |
| (30.0) |
| 137.4 |
| 23.4 |
| 71.5 |
| 102.1 |
| 127.8 |
| (44.9) |
| (45.5) |
| (79.2) |
| (131.0) |
| (56.5) |
| (24.2) |
| 98.0 |
| 52.7 |
| (37.0) |
| (11.1) |
| 96.0 |
| 22.7 |
| (62.8) |
| (20.4) |
| 55.0 |
| (175.9) |
| (61.1) |
| (11.9) |
| 65.7 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.5 |
| 102.1 |
| 127.8 |
| (44.9) |
| (45.5) |
| (79.2) |
| (131.0) |
| (56.5) |
| (24.2) |
| 98.0 |
| 52.7 |
| (37.0) |
| (11.1) |
| 96.0 |
| 22.7 |
| (62.8) |
| (20.4) |
| 55.0 |
| (175.9) |
| (61.1) |
| (11.9) |
| 65.7 |
| 17.8 |
| (9.0) |
| 71.5 |
| 102.1 |
| 127.8 |
| (44.9) |
| (45.5) |
| (79.2) |
| (131.0) |
| (56.5) |
| (24.2) |
| 98.0 |
| 52.7 |
| (37.0) |
| (11.1) |
| 96.0 |
| 22.7 |
| (62.8) |
| (20.4) |
| 55.0 |
| (175.9) |
| (61.1) |
| (11.9) |
| 65.7 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.6 |
| (9.0) |
| 71.5 |
| 102.1 |
| 127.8 |
| (44.9) |
| (45.5) |
| (79.2) |
| (131.0) |
| (56.5) |
| (24.2) |
| 98.0 |
| 52.7 |
| (37.0) |
| (11.1) |
| 96.0 |
| 22.7 |
| (62.8) |
| (20.4) |
| 55.0 |
| (175.9) |
| (61.1) |
| (11.9) |
| 65.7 |
| 17.8 |
| 1.28 |
| 1.59 |
| (0.57) |
| - |
| (1.01) |
| (1.68) |
| (0.72) |
| - |
| 1.24 |
| 0.64 |
| (0.44) |
| - |
| 1.10 |
| 0.26 |
| (0.73) |
| - |
| 0.64 |
| (2.05) |
| (0.72) |
| - |
| 0.77 |
| 0.21 |
| 79.0 |
| 79.0 |
| 78.5 |
| - |
| 78.2 |
| 78.1 |
| 78.2 |
| - |
| 78.2 |
| 81.5 |
| 83.4 |
| - |
| 86.6 |
| 86.4 |
| 86.2 |
| - |
| 86.0 |
| 85.7 |
| 85.4 |
| - |
| 85.3 |
| 85.2 |
| 80.0 |
| 80.2 |
| 78.5 |
| - |
| 78.2 |
| 78.1 |
| 78.2 |
| - |
| 78.8 |
| 82.2 |
| 83.4 |
| - |
| 87.5 |
| 86.9 |
| 86.2 |
| - |
| 86.3 |
| 85.7 |
| 85.4 |
| - |
| 85.4 |
| 85.4 |
| 167.4 |
| (18.9) |
| (23.4) |
| (59.5) |
| (101.2) |
| (57.6) |
| (5.3) |
| 153.5 |
| 96.3 |
| (31.3) |
| 10.9 |
| 151.7 |
| 55.2 |
| (66.1) |
| (10.9) |
| 108.8 |
| (222.6) |
| (76.7) |
| (11.5) |
| 152.6 |
| 38.1 |