| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 35.3 | 12.5 | 25.3 | 30.6 | 31.8 | 218.3 | 18.9 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 68.0 | 121.1 | 207.6 | 171.1 | 259.4 | - | - | - |
| Cash And Short Term Investments | 103.2 | 133.6 | 232.9 | 201.7 | 291.2 | 218.3 | 18.9 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.5 | 2.3 | 2.7 | 2.7 | 3.9 | 2.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 12.0 | 12.0 | 10.9 | 8.2 | 5.9 | 3.6 | 2.2 | - |
| Accumulated Depreciation | 6.9 | 5.3 | 3.6 | 3.3 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 4.0 | 7.7 | 4.6 | 6.8 | 7.8 | 3.9 | 2.0 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.0 | 15.3 | 15.4 | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 21.8 | 35.3 | 47.5 | 25.8 | 40.3 | 12.5 | 11.1 | 27.8 | 24.7 | 25.3 | 15.9 | 26.4 | 18.2 | 30.6 | 52.0 | |||||||||||||||
| 1.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 105.7 | 135.9 | 235.6 | 204.4 | 295.1 | 220.8 | 20.2 | - |
| 2.0 |
| 1.1 |
| 0.6 |
| - |
| Property,Plant & Equipment Net | 5.1 | 6.8 | 7.3 | 4.9 | 3.9 | 2.5 | 1.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 27.2 | 28.7 | 30.4 | 1.8 | 1.7 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 141.3 | 175.5 | 277.7 | 220.5 | 305.1 | 223.6 | 21.9 | - |
| - |
| - |
| Deferred Revenue Current | 33.7 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.7 | 2.5 | 1.5 | 1.8 | 1.7 | - | - | - |
| Accrued Expenses | 12.5 | 15.2 | 15.8 | 13.1 | 9.6 | 7.5 | 2.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 53.0 | 25.6 | 21.8 | 21.7 | 19.2 | 11.4 | 4.8 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.8 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 3.1 | 3.3 | 3.4 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 72.7 | 44.1 | 40.6 | 25.1 | 19.2 | 11.4 | 4.8 | - |
| - |
| - |
| Retained Earnings | (683.1) | (583.6) | (456.4) | (334.6) | (219.1) | (107.4) | (50.5) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.2 | (1.7) | (0.7) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 68.6 | 131.5 | 237.1 | 195.4 | 285.9 | 212.2 | (49.4) | (22.7) |
| Total Equity | 68.6 | 131.5 | 237.1 | 195.4 | 285.9 | 212.2 | (49.4) | (22.7) |
| - |
| - |
| Working Capital | 52.7 | 110.3 | 213.8 | 182.7 | 275.9 | 209.4 | 15.4 | - |
| Book Value | 68.6 | 131.5 | 237.1 | 195.4 | 285.9 | 212.2 | (49.4) | (22.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 50.7 |
| 51.6 |
| 31.8 |
| 61.4 |
| 343.1 |
| 363.0 |
| 218.3 |
| 234.8 |
| - |
| - |
| 18.9 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 59.8 | 68.0 | 7.4 | 47.5 | 58.8 | 121.1 | 142.5 | 152.0 | 177.2 | 207.6 | 214.6 | 228.5 | 154.1 | 171.1 | 172.0 | 195.6 | 214.6 | 259.4 | 259.4 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 81.6 | 103.2 | 55.0 | 73.2 | 99.1 | 133.6 | 153.6 | 179.8 | 201.9 | 232.9 | 230.5 | 255.0 | 172.3 | 201.7 | 224.0 | 246.3 | 266.2 | 291.2 | 320.9 | 343.1 | 363.0 | 218.3 | 234.8 | - | - | 18.9 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.0 | 2.5 | 3.4 | 3.7 | 3.3 | 2.3 | 2.8 | 2.9 | 3.4 | 2.7 | 4.4 | 5.2 | 3.0 | 2.7 | 2.9 | 2.3 | 3.8 | 3.9 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 84.6 | 105.7 | 58.3 | 76.9 | 102.4 | 135.9 | 156.4 | 182.7 | 205.4 | 235.6 | 234.9 | 260.2 | 175.3 | 204.4 | 226.9 | 248.6 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | 4.7 | 5.1 | 5.5 | 6.0 | 6.4 | 6.8 | 7.2 | 7.6 | 7.3 | 7.3 | 6.6 | 6.1 | 5.4 | 4.9 | 5.1 | 4.3 | 4.1 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 26.8 | 27.2 | 27.5 | 27.9 | 28.3 | 28.7 | 29.2 | 29.6 | 30.1 | 30.4 | 0.5 | 0.9 | 1.4 | 1.8 | 1.4 | 1.8 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 119.6 | 141.3 | 94.8 | 114.9 | 141.3 | 175.5 | 197.2 | 224.3 | 247.1 | 277.7 | 258.5 | 280.6 | 198.3 | 220.5 | 242.3 | 259.1 | 280.7 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 2.1 | 4.0 | 2.5 | 5.0 | 5.8 | 7.7 | 5.9 | 6.2 | 5.3 | 4.6 | 5.2 | 5.6 | 7.1 | 6.8 | 10.3 | 6.3 | 7.4 | 7.8 | 11.1 | 6.8 | 4.8 | 3.9 | 5.1 | - | - | 2.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | 31.0 | 33.7 | - | - | - | - | - | 3.0 | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.5 | 2.4 | 2.2 | 2.2 | 1.5 | 0.5 | 0.9 | 1.4 | 1.8 | 1.4 | 1.8 | ||||||||||||||
| Accrued Expenses | 5.9 | 12.5 | 12.9 | 13.2 | 11.3 | 15.2 | 13.6 | 11.4 | 10.1 | 15.8 | 11.2 | 8.7 | 11.2 | 13.1 | 9.9 | 7.7 | 6.8 | 9.6 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 41.7 | 53.0 | 18.2 | 20.9 | 19.8 | 25.6 | 22.2 | 23.3 | 17.6 | 21.8 | 16.9 | 15.2 | 19.7 | 21.7 | 21.6 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 15.0 | 15.0 | 15.1 | 15.2 | 15.3 | 15.3 | 15.4 | 15.5 | 15.5 | 15.4 | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | 0.0 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 2.8 | 2.8 | 2.9 | 3.0 | 3.0 | 3.1 | 3.2 | 3.2 | 3.3 | 3.3 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 2.4 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 59.5 | 72.7 | 36.2 | 39.1 | 38.1 | 44.1 | 40.8 | 42.0 | 36.4 | 40.6 | 20.3 | 18.6 | 23.0 | 25.1 | 24.9 | 18.2 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Retained Earnings | (693.4) | (683.1) | (666.6) | (646.9) | (615.6) | (583.6) | (554.8) | (522.6) | (487.8) | (456.4) | (423.3) | (392.7) | (362.3) | (334.6) | (305.9) | (276.0) | (248.6) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.2 | (0.3) | (0.2) | 0.2 | (0.6) | (0.7) | (0.4) | (1.7) | (2.4) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 60.2 | 68.6 | 58.5 | 75.8 | 103.2 | 131.5 | 156.4 | 182.3 | 210.7 | 237.1 | 238.3 | 262.1 | 175.3 | 195.4 | 217.4 | 240.8 | 261.8 | |||||||||||||
| Total Equity | 60.2 | 68.6 | 58.5 | 75.8 | 103.2 | 131.5 | 156.4 | 182.3 | 210.7 | 237.1 | 238.3 | 262.1 | 175.3 | 195.4 | 217.4 | 240.8 | 261.8 | 285.9 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 42.9 | 52.7 | 40.1 | 56.0 | 82.6 | 110.3 | 134.2 | 159.4 | 187.7 | 213.8 | 218.0 | 245.0 | 155.6 | 182.7 | 205.3 | 232.8 | 253.9 | 275.9 | ||||||||||||
| Book Value | 60.2 | 68.6 | 58.5 | 75.8 | 103.2 | 131.5 | 156.4 | 182.3 | 210.7 | 237.1 | 238.3 | 262.1 | 175.3 | 195.4 | 217.4 | 240.8 | 261.8 | 285.9 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 5.0 |
| 1.5 |
| 2.0 |
| 2.5 |
| 3.3 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 270.0 |
| 295.1 |
| 325.9 |
| 344.6 |
| 365.0 |
| 220.8 |
| 238.1 |
| - |
| - |
| 20.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.2 |
| 3.1 |
| 2.6 |
| 2.5 |
| 1.6 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 1.7 |
| 2.1 |
| 1.9 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.1 |
| 331.2 |
| 349.6 |
| 369.8 |
| 223.6 |
| 239.7 |
| - |
| - |
| 21.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.8 |
| 6.4 |
| 6.2 |
| 7.5 |
| 6.3 |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| 16.1 |
| 19.2 |
| 19.7 |
| 14.7 |
| 12.4 |
| 11.4 |
| 11.4 |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| 0.3 |
| 0.5 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| 19.2 |
| 20.0 |
| 15.2 |
| 13.3 |
| 11.4 |
| 11.4 |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (219.1) |
| (186.3) |
| (155.6) |
| (128.7) |
| (107.4) |
| (88.2) |
| - |
| - |
| (50.5) |
| - |
| - |
| - |
| - |
| (2.3) |
| (2.3) |
| (0.7) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 285.9 |
| 311.2 |
| 334.4 |
| 356.6 |
| 212.2 |
| 228.3 |
| (69.3) |
| (58.6) |
| (49.4) |
| (39.7) |
| (33.3) |
| (27.9) |
| (22.7) |
| 311.2 |
| 334.4 |
| 356.6 |
| 212.2 |
| 228.3 |
| (69.3) |
| (58.6) |
| (49.4) |
| (39.7) |
| (33.3) |
| (27.9) |
| (22.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 306.2 |
| 329.9 |
| 352.6 |
| 209.4 |
| 226.7 |
| - |
| - |
| 15.4 |
| - |
| - |
| - |
| - |
| 311.2 |
| 334.4 |
| 356.6 |
| 212.2 |
| 228.3 |
| (69.3) |
| (58.6) |
| (49.4) |
| (39.7) |
| (33.3) |
| (27.9) |
| (22.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |