| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 5.3 | 6.0 | 5.3 | 2.2 | 2.6 | 4.2 | 2.8 | 2.2 | 1.4 |
| Cost of Revenue | 1.5 | 2.0 | 1.4 | 0.6 | 0.8 | 1.2 | 1.0 | 0.8 | 0.6 |
| Gross Profit | 3.8 | 4.0 | 3.9 | 1.6 | 1.9 | 3.0 | 1.8 | 1.4 | 0.9 |
| Operating Expenses | |||||||||
| Research & Development | 5.3 | 4.3 | 5.4 | 6.1 | 4.8 | 4.6 | 4.2 | 4.2 | 3.9 |
| Selling General & Administrative | 6.6 | 7.1 | 7.4 | 9.3 | |||||
| Operating Income | |||||||||
| Operating Income | (8.0) | (7.4) | (8.9) | (13.8) | (11.2) | (8.3) | (9.0) | (7.8) | (7.9) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | - | - | - | 0.1 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (0.2) | 0.2 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (7.1) | (8.2) | (8.0) | (15.7) | |||||
| Per Share | |||||||||
| EPS Basic | 0.19 | - | 0.26 | 0.52 | 0.36 | - | 0.38 | 0.28 | 0.27 |
| EPS Diluted | 0.19 | - | 0.26 | 0.52 | 0.36 | ||||
| Supplementary Data | |||||||||
| EBITDA | (7.9) | (7.3) | (8.8) | (13.7) | (11.1) | (8.2) | (8.8) | (7.7) | (7.7) |
| EBIT | (8.0) | (7.4) | (8.9) | (13.8) | (11.2) | ||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 18.8 | 16.1 | 10.7 | 7.2 |
| Cost of Revenue | 5.4 | 4.7 | 3.6 | 2.9 |
| Gross Profit | 13.4 | 11.4 | 7.0 | 4.3 |
| Operating Expenses | ||||
| Research & Development | 21.1 | 20.6 | 17.0 | 14.4 |
| Selling General & Administrative | 30.4 | 32.1 | 23.1 | 18.5 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (38.1) | (41.3) | (33.1) | (28.7) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 0.4 | 0.6 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.2 | 0.3 | (0.0) | (0.1) |
| Net Income From Continuing Ops | (38.9) | (42.6) | (27.8) | (28.3) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 1.07 | 1.41 | 1.12 | 1.34 |
| EPS Diluted | 1.07 | 1.41 | 1.12 | 1.34 |
| Shares Basic | 36.3 | 30.2 | 24.8 | 21.2 |
| Supplementary Data | ||||
| EBITDA | (37.8) | (40.9) | (32.4) | (27.9) |
| EBIT | (38.1) | (41.3) | (33.1) | (28.7) |
| 8.2 |
| 6.7 |
| 6.6 |
| 5.1 |
| 4.8 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.9 | 11.4 | 12.8 | 15.4 | 13.0 | 11.3 | 10.8 | 9.3 | 8.7 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.0 | (0.8) | 1.1 | (1.8) | 0.5 | 3.2 | (0.2) | 0.9 | 1.3 |
| Pre-Tax Income | (7.0) | (8.1) | (7.9) | (15.6) | (10.7) | (5.2) | (9.2) | (6.9) | (6.5) |
| (10.7) |
| (4.9) |
| (9.4) |
| (6.9) |
| (6.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (7.1) | (8.2) | (8.0) | (15.7) | (10.7) | (4.9) | (9.4) | (6.9) | (6.6) |
| Net Income Attributable To Parent | (7.1) | (8.2) | (8.0) | (15.7) | (10.7) | (4.9) | (9.4) | (6.9) | (6.6) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 7.1 | 55.5 | (8.0) | (15.7) | 10.7 | 50.7 | (9.4) | (6.9) | (6.6) |
| - |
| 0.38 |
| 0.28 |
| 0.27 |
| Shares Basic | 36.3 | - | 30.1 | 30.1 | 30.0 | - | 24.5 | 24.4 | 24.3 |
| Shares Diluted | 36.3 | - | 30.1 | 30.1 | 30.0 | - | 24.5 | 24.4 | 24.3 |
| (8.3) |
| (9.0) |
| (7.8) |
| (7.9) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | 0.4 | 0.4 | 0.7 | 0.7 |
| Amortization of Intangibles | - | 0.2 | 0.2 | 0.2 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 51.5 | 52.6 | 40.1 | 33.0 |
| - |
| Other Non-Operating Income | (0.6) | (1.1) | 5.2 | 0.2 |
| Pre-Tax Income | (38.7) | (42.3) | (27.8) | (28.5) |
| - |
| Net Income | (38.9) | (42.6) | (27.8) | (28.3) |
| Net Income Attributable To Parent | (38.9) | (42.6) | (27.8) | (28.3) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 38.9 | 42.6 | 27.8 | (28.3) |
| Shares Diluted | 36.3 | 30.2 | 24.8 | 21.2 |