| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 77.2 | 58.6 | 39.6 | 18.5 | 20.3 | 9.2 | 3.2 | - | - | 0.4 | 0.0 |
| Restricted Cash | 16.5 | 11.1 | 11.9 | 10.6 | 28.9 | 78.9 | 47.2 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 77.2 | 58.6 | 39.6 | 18.5 | 20.3 | 9.2 | 3.2 | - | - | 0.4 | 0.0 |
| Receivables | |||||||||||
| Accounts Receivable | 91.3 | 68.0 | 58.6 | 78.1 | 58.4 | 41.3 | 38.0 | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 8.1 | 7.7 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 32.1 | 23.0 | 13.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | 91.8 | 87.4 | 72.3 | 63.6 | 56.7 | - | - | - | - |
| Accumulated Depreciation | 86.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 19.6 | 14.6 | 11.0 | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.0 | 9.5 | 6.7 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 1,039.4 | 920.9 | 632.0 | 598.9 | 604.1 | 357.9 | 485.6 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.1 | 6.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 0.0 |
| Additional Paid In Capital | 13.9 | 0.0 | 0.0 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 1,039.4 | 930.4 | 638.7 | 605.1 | 610.3 | 377.3 | 489.6 | - | - | - | - |
| Net debt | 962.2 | 871.8 | 599.1 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 92.2 | - | 57.0 | 50.6 | 47.6 | - | 41.1 | 34.6 | 34.3 | - | 24.6 | 17.6 | 15.9 | - | 12.7 | |||||||||||||||||||||||||
| 11.8 |
| 15.8 |
| 3.5 |
| 3.9 |
| - |
| - |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,515.1 | 1,105.1 | 881.3 | 652.5 | 603.1 | 135.9 | 94.2 | - | - | 0.4 | 0.0 |
| 70.3 |
| 56.4 |
| 58.4 |
| 49.0 |
| 40.7 |
| 33.2 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 58.6 | 52.5 | 44.7 | 34.7 | 25.2 | 22.9 | 23.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 416.6 | 376.1 | 376.1 | 369.3 | 365.7 | 106.8 | 109.5 | - | - | - | - |
| Intangible Assets | 315.2 | 240.9 | 273.4 | 288.8 | 340.2 | 98.1 | 182.8 | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.6 | 7.3 | 5.4 | 4.6 | 6.3 | - | - | - | - | - | - |
| Deferred Tax Assets | 46.4 | 24.7 | 22.5 | 16.4 | 8.3 | 46.7 | 49.7 | - | - | - | - |
| Other Non-Current Assets | 29.3 | 22.7 | 13.6 | 8.4 | 9.3 | 2.0 | 0.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,398.8 | 1,826.9 | 1,615.3 | 1,373.4 | 1,351.9 | 417.8 | 464.5 | - | - | 55.2 | 0.2 |
| 6.2 |
| 6.2 |
| 19.4 |
| 4.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.9 | 0.2 | 0.6 | 0.2 | 1.3 | 1.5 | 1.9 | 2.2 | 3.4 | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.1 | 1.6 | 1.3 | 1.7 | - | - | - | - | - | - |
| Accrued Expenses | 5.6 | 2.6 | 8.7 | 7.3 | 5.9 | - | 4.0 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,410.3 | 1,051.7 | 852.1 | 630.0 | 583.6 | 148.8 | 93.0 | - | - | 0.2 | 0.2 |
| 4.6 |
| 4.1 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 41.5 | 19.3 | 18.8 | 11.6 | 18.3 | 9.7 | 6.6 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | 622.5 | 367.5 | 492.2 | - | - | - | - |
| Total Liabilities | 2,491.2 | 1,991.9 | 1,502.8 | 1,240.6 | 1,206.0 | 516.4 | 585.2 | - | - | 1.2 | 0.2 |
| 9.7 |
| 39.8 |
| 5.8 |
| 3.7 |
| - |
| - |
| - |
| - |
| Retained Earnings | (91.5) | (147.1) | (135.0) | (102.2) | (100.1) | (102.0) | (127.7) | - | - | (0.1) | (0.0) |
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.0) | 0.0 | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 11.6 | 4.1 | 2.4 | 2.4 | - | - | - | - |
| Minority Interest | 8.0 | 1.8 | 1.7 | 1.3 | 0.0 | 0.0 | 5.7 | - | - | - | - |
| Total Stockholders Equity | (100.4) | (166.8) | (147.7) | (104.0) | (64.2) | (98.6) | (126.3) | - | - | 116.0 | 103.5 |
| Total Equity | (92.4) | (165.0) | (146.1) | (102.8) | (64.2) | (98.6) | (120.7) | - | - | 111.0 | 103.5 |
| 586.7 |
| 590.0 |
| 368.1 |
| 486.4 |
| - |
| - |
| - |
| - |
| Working Capital | 104.7 | 53.4 | 29.2 | 22.5 | 19.6 | (13.0) | 1.2 | - | - | 0.3 | (0.2) |
| Book Value | (100.4) | (166.8) | (147.7) | (104.0) | (64.2) | (98.6) | (126.3) | - | - | 116.0 | 103.5 |
| Tangible Book Value | (832.2) | (783.8) | (797.2) | (762.2) | (770.2) | (303.5) | (418.7) | - | - | - | - |
| 22.2 |
| 13.6 |
| - |
| 17.0 |
| 11.1 |
| 5.8 |
| - |
| 21.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.0 |
| Restricted Cash | 16.4 | 16.5 | 13.0 | 14.2 | 11.5 | 11.1 | 13.4 | 12.6 | 12.7 | 11.9 | 13.9 | 12.4 | 11.0 | 10.6 | 11.6 | 11.7 | 13.6 | - | 17.3 | 18.2 | 58.9 | 78.9 | 37.1 | 45.1 | 36.9 | - | 22.7 | 21.7 | 20.1 | - | 18.3 | 17.2 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 92.2 | - | 57.0 | 50.6 | 47.6 | - | 41.1 | 34.6 | 34.3 | - | 24.6 | 17.6 | 15.9 | - | 12.7 | 22.2 | 13.6 | - | 17.0 | 11.1 | 5.8 | - | 21.7 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.5 | 0.1 | 0.1 | 0.4 | 0.5 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 88.5 | 91.3 | 92.4 | 86.0 | 80.3 | 68.0 | 73.4 | 65.7 | 67.1 | 58.6 | 61.1 | 60.1 | 78.0 | 78.1 | 69.7 | 70.4 | 72.9 | - | 52.7 | 50.6 | 50.9 | 41.3 | 40.1 | 35.3 | 37.4 | - | 47.5 | 49.6 | 47.9 | - | 40.4 | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 29.4 | 32.1 | 35.0 | 25.9 | 20.0 | 23.0 | 19.1 | 19.5 | 13.7 | 13.3 | 13.3 | 14.6 | 10.4 | 11.8 | 16.7 | 18.2 | 12.4 | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 1,584.6 | 1,515.1 | 1,386.6 | 1,305.9 | 1,164.6 | 1,105.1 | 1,028.9 | 937.1 | 882.3 | 881.3 | 826.6 | 817.9 | 729.1 | 652.5 | 628.4 | 627.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 101.3 | 100.9 | 91.8 | 84.5 | 94.3 | 91.1 | 87.4 | 85.6 | 80.3 | 77.7 | - | 71.8 | 69.0 | 66.6 | 63.6 | 62.1 | 60.9 | 59.0 | - | 52.8 | 50.7 | 46.5 | - | 42.0 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 90.6 | 86.2 | 81.7 | 78.0 | 74.1 | 70.3 | 66.5 | 63.0 | 59.5 | 56.4 | 53.2 | 64.0 | 61.2 | 58.4 | 55.8 | 53.5 | 52.3 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 59.8 | 58.6 | 59.3 | 57.5 | 53.7 | 52.5 | 51.6 | 49.8 | 48.1 | 44.7 | 41.9 | 39.0 | 37.0 | 34.7 | 29.8 | 26.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 416.5 | 416.6 | 382.4 | 382.5 | 386.8 | 376.1 | 376.1 | 376.1 | 376.1 | 376.1 | 375.8 | 368.7 | 368.7 | 369.3 | 365.3 | 365.7 | 365.7 | 13.8 | ||||||||||||||||||||||
| Intangible Assets | 302.5 | 315.2 | 302.4 | 225.0 | 231.6 | 240.9 | 248.8 | 258.6 | 261.7 | 273.4 | 285.5 | 269.4 | 277.5 | 288.8 | 301.7 | 317.0 | 325.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 47.1 | 46.4 | 50.4 | 27.0 | 26.9 | 24.7 | 25.5 | 25.6 | 24.4 | 22.5 | 18.9 | 26.1 | 22.2 | 16.4 | 12.1 | 11.3 | 11.5 | |||||||||||||||||||||||
| Other Non-Current Assets | 30.3 | 29.3 | 24.1 | 22.8 | 21.6 | 22.7 | 25.1 | 21.3 | 12.8 | 13.6 | 11.1 | 8.1 | 8.5 | 8.4 | 10.4 | 11.1 | 8.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,466.2 | 2,398.8 | 2,217.1 | 2,027.4 | 1,891.7 | 1,826.9 | 1,759.7 | 1,673.4 | 1,610.0 | 1,615.3 | 1,563.4 | 1,532.3 | 1,446.0 | 1,373.4 | 1,349.7 | 1,361.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.5 | 0.0 | 10.0 | 4.3 | 1.9 | 9.5 | 8.4 | 8.4 | 6.7 | 6.7 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 1.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1,461.7 | 1,410.3 | 1,304.6 | 1,229.2 | 1,102.7 | 1,051.7 | 991.2 | 913.5 | 849.9 | 852.1 | 810.0 | 814.5 | 720.2 | 630.0 | 609.9 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,045.9 | 1,039.4 | 997.5 | 917.0 | 918.9 | 920.9 | 808.1 | 809.0 | 631.4 | 632.0 | 616.8 | 589.9 | 592.3 | 598.9 | 593.1 | 602.2 | 598.4 | - | 620.0 | 318.2 | 350.7 | 357.9 | 371.2 | 480.6 | 483.3 | - | 473.3 | 472.5 | 472.5 | - | 342.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 40.4 | 41.5 | 23.5 | 25.4 | 26.5 | 19.3 | 19.2 | 15.5 | 16.7 | 18.8 | 18.5 | 11.8 | 11.9 | 11.6 | 13.6 | 15.5 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 635.3 | 601.7 | 604.1 | 610.6 | 606.7 | 617.8 | ||||||||||||||||||||||||
| Total Liabilities | 2,548.0 | 2,491.2 | 2,325.6 | 2,171.6 | 2,048.1 | 1,991.9 | 1,818.5 | 1,738.0 | 1,498.0 | 1,502.8 | 1,445.4 | 1,416.1 | 1,324.3 | 1,240.6 | 1,216.5 | 1,221.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 15.9 | 13.9 | 12.8 | 3.6 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 9.7 | 17.7 | 26.0 | 33.0 | |||||||||||||||||||||||
| Retained Earnings | (81.7) | (91.5) | (100.4) | (128.0) | (138.9) | (147.1) | (146.6) | (153.5) | (141.4) | (135.0) | (123.7) | (113.0) | (102.7) | (102.2) | (100.9) | (100.1) | (100.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.6) | (0.2) | (0.2) | 0.1 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.2 | 4.2 | - | ||||||||||||||||||||||
| Minority Interest | 8.1 | 8.0 | 1.8 | 2.0 | 1.9 | 1.8 | 1.9 | 1.8 | 1.7 | 1.7 | 1.4 | 0.9 | 0.9 | 1.3 | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (89.9) | (100.4) | (110.3) | (146.1) | (158.3) | (166.8) | (165.8) | (172.1) | (159.9) | (147.7) | (136.2) | (125.4) | (114.6) | (104.0) | (91.9) | (80.2) | ||||||||||||||||||||||||
| Total Equity | (81.8) | (92.4) | (108.5) | (144.1) | (156.4) | (165.0) | (163.9) | (170.3) | (158.1) | (146.1) | (134.9) | (124.6) | (113.8) | (102.8) | (91.9) | (80.2) | (71.6) | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,046.4 | 1,039.4 | 1,007.5 | 921.3 | 920.8 | 930.4 | 816.4 | 817.4 | 638.1 | 638.7 | 623.0 | 596.1 | 598.5 | 605.1 | 599.3 | 608.4 | 604.6 | - | 626.2 | 321.2 | 375.0 | 377.3 | 386.8 | 492.4 | 491.2 | - | 477.4 | 476.5 | 475.8 | - | 345.0 | - | - | - | - | - | - | - | - | - |
| Net debt | 954.3 | - | 950.6 | 870.7 | 873.2 | - | 775.4 | 782.8 | 603.8 | - | 598.4 | 578.6 | 582.6 | - | 586.6 | 586.3 | 591.0 | - | ||||||||||||||||||||||
| Working Capital | 122.9 | 104.7 | 82.0 | 76.7 | 61.9 | 53.4 | 37.7 | 23.6 | 32.4 | 29.2 | 16.6 | 3.4 | 8.9 | 22.5 | 18.6 | 23.8 | 18.9 | - | ||||||||||||||||||||||
| Book Value | (89.9) | (100.4) | (110.3) | (146.1) | (158.3) | (166.8) | (165.8) | (172.1) | (159.9) | (147.7) | (136.2) | (125.4) | (114.6) | (104.0) | (91.9) | (80.2) | (71.6) | - | ||||||||||||||||||||||
| Tangible Book Value | (809.0) | (832.2) | (795.1) | (753.6) | (776.7) | (783.8) | (790.7) | (806.8) | (797.6) | (797.2) | (797.5) | (763.6) | (760.8) | (762.2) | (758.9) | (762.9) | (762.4) | |||||||||||||||||||||||
| 13.3 |
| 5.4 |
| 4.1 |
| 3.5 |
| 4.0 |
| 2.9 |
| 3.4 |
| - |
| 4.3 |
| 3.7 |
| 4.4 |
| - |
| 3.2 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 611.7 |
| - |
| 580.7 |
| 86.3 |
| 122.8 |
| 135.9 |
| 104.7 |
| 91.4 |
| 82.3 |
| - |
| 80.8 |
| 82.9 |
| 84.0 |
| - |
| 84.4 |
| 0.0 |
| 0.1 |
| - |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.5 |
| - |
| - |
| 46.9 |
| 44.8 |
| 42.8 |
| 40.7 |
| 38.6 |
| 36.8 |
| 34.9 |
| - |
| 31.4 |
| 29.7 |
| 28.1 |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.4 |
| - |
| 24.9 |
| 24.2 |
| 23.8 |
| 22.9 |
| 23.5 |
| 24.1 |
| 24.1 |
| - |
| 21.4 |
| 21.0 |
| 18.4 |
| - |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 372.7 |
| 124.1 |
| 106.8 |
| 106.8 |
| 106.8 |
| 109.5 |
| 109.5 |
| - |
| 109.5 |
| 109.5 |
| 109.5 |
| - |
| 109.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 346.7 |
| 145.8 |
| 91.1 |
| 98.1 |
| 97.2 |
| 168.8 |
| 175.3 |
| - |
| 188.1 |
| 195.9 |
| 206.9 |
| - |
| 65.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 47.6 |
| 49.0 |
| 46.7 |
| 43.0 |
| 50.6 |
| 50.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 10.9 |
| 1.9 |
| 2.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| 1.5 |
| 1.7 |
| 1.3 |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,350.3 |
| - |
| 1,335.2 |
| 442.9 |
| 400.5 |
| 417.8 |
| 380.4 |
| 449.7 |
| 447.9 |
| - |
| 452.3 |
| 460.3 |
| 472.1 |
| - |
| 327.3 |
| 51.9 |
| 55.5 |
| - |
| 55.5 |
| 55.1 |
| 55.0 |
| 55.2 |
| 52.0 |
| - |
| 6.2 |
| 3.0 |
| 24.3 |
| 19.4 |
| 15.6 |
| 11.7 |
| 7.9 |
| - |
| 4.0 |
| 4.0 |
| 3.3 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| 1.2 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.3 |
| 1.7 |
| 1.7 |
| 2.2 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.8 |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.9 |
| 3.2 |
| - |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 603.7 |
| 592.8 |
| - |
| 569.2 |
| 84.2 |
| 140.8 |
| 148.8 |
| 101.0 |
| 96.2 |
| 84.6 |
| - |
| 76.5 |
| 80.4 |
| 72.3 |
| - |
| 60.4 |
| 1.3 |
| 0.7 |
| - |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| - |
| 14.1 |
| 8.3 |
| 8.8 |
| 9.7 |
| 6.4 |
| 6.4 |
| 6.3 |
| - |
| 7.7 |
| 8.0 |
| 12.4 |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 614.1 |
| - |
| 634.1 |
| 326.5 |
| 359.5 |
| 367.5 |
| 377.6 |
| 487.0 |
| 489.6 |
| - |
| 481.1 |
| 480.5 |
| 484.9 |
| - |
| 349.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,206.9 |
| - |
| 1,203.3 |
| 410.7 |
| 500.2 |
| 516.4 |
| 478.7 |
| 583.2 |
| 574.1 |
| - |
| 557.6 |
| 560.9 |
| 557.2 |
| - |
| 409.7 |
| 2.4 |
| 1.8 |
| - |
| 1.6 |
| 1.4 |
| 1.2 |
| 1.2 |
| 1.1 |
| - |
| - |
| 44.6 |
| 14.9 |
| 7.3 |
| 5.8 |
| 5.1 |
| 4.6 |
| 4.0 |
| - |
| 3.4 |
| 2.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (114.7) |
| (114.2) |
| (104.7) |
| (102.0) |
| (101.0) |
| (141.4) |
| (133.5) |
| - |
| (112.0) |
| (106.1) |
| (92.0) |
| - |
| (82.4) |
| (0.6) |
| (0.4) |
| - |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| - |
| 2.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 5.7 |
| 5.7 |
| - |
| 5.7 |
| 5.7 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (71.6) |
| - |
| (73.4) |
| (101.6) |
| (99.8) |
| (98.6) |
| (98.3) |
| (139.2) |
| (131.9) |
| - |
| (110.9) |
| (106.3) |
| (90.8) |
| - |
| (82.4) |
| 5.0 |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| (73.4) |
| (101.6) |
| (99.8) |
| (98.6) |
| (98.3) |
| (133.5) |
| (126.2) |
| - |
| (105.3) |
| (100.6) |
| (85.1) |
| - |
| (82.4) |
| 5.0 |
| 0.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| 609.2 |
| 310.1 |
| 369.1 |
| - |
| 365.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 2.2 |
| (18.0) |
| (13.0) |
| 3.6 |
| (4.8) |
| (2.3) |
| - |
| 4.3 |
| 2.5 |
| 11.7 |
| - |
| 24.0 |
| (1.3) |
| (0.7) |
| - |
| (0.1) |
| (0.1) |
| 0.1 |
| 0.3 |
| 0.4 |
| - |
| (73.4) |
| (101.6) |
| (99.8) |
| (98.6) |
| (98.3) |
| (139.2) |
| (131.9) |
| - |
| (110.9) |
| (106.3) |
| (90.8) |
| - |
| (82.4) |
| 5.0 |
| 5.0 |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| - |
| - |
| (792.8) |
| (371.5) |
| (297.6) |
| (303.5) |
| (302.3) |
| (417.4) |
| (416.7) |
| - |
| (408.5) |
| (411.7) |
| (407.2) |
| - |
| (257.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |