| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 50.8 | 85.9 | 95.6 | 35.4 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.8 | 85.9 | 95.6 | 35.4 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 2,088.3 | 2,433.9 | 2,584.8 | 2,737.3 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.5 | 0.4 | 0.4 | 0.4 | - | - | - |
| Additional Paid In Capital | 4,242.2 | 4,147.6 | 4,085.2 | 4,050.4 | - | - | |
| Supplementary Data | |||||||
| Total Debt | 2,088.3 | 2,433.9 | 2,584.8 | 2,737.3 | - | - | - |
| Net debt | 2,037.5 | 2,348.0 | 2,489.2 | 2,701.9 | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 34.6 | 38.1 | 86.5 | 50.8 | 54.5 | 59.8 | 57.0 | 85.9 | 53.5 | 97.3 | - | 95.6 | 65.1 | 70.1 | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 6,804.9 | 7,857.1 | 7,861.7 | 7,663.4 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2,186.3 | 2,559.2 | 2,711.0 | 2,852.2 | - | - | - |
| - |
| Retained Earnings | (1,253.9) | (436.3) | (352.9) | 68.4 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,988.8 | 3,711.7 | 3,732.7 | 4,119.1 | 3,945.5 | 3,055.9 | 3,306.3 |
| Total Equity | 2,988.8 | 3,711.7 | 3,732.7 | 4,119.1 | 3,945.5 | 3,055.9 | 3,306.3 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 2,988.8 | 3,711.7 | 3,732.7 | 4,119.1 | 3,945.5 | 3,055.9 | 3,306.3 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 35.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 34.6 | 38.1 | 86.5 | 50.8 | 54.5 | 59.8 | 57.0 | 85.9 | 53.5 | 97.3 | - | 95.6 | 65.1 | 70.1 | - | 35.4 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 6,384.0 | 6,534.6 | 6,641.9 | 6,804.9 | 6,996.3 | 7,234.9 | 7,592.7 | 7,857.1 | 7,905.8 | 7,781.2 | - | 7,861.7 | 7,701.5 | 7,890.4 | 7,662.2 | 7,663.4 | ||||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 1,732.0 | 1,847.7 | 1,921.2 | 2,088.3 | 2,028.0 | 2,058.3 | 2,273.7 | 2,433.9 | 2,483.6 | 2,469.7 | - | 2,584.8 | 2,454.4 | 2,595.3 | 2,640.0 | 2,737.3 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 1,816.6 | 1,952.3 | 2,012.6 | 2,186.3 | 2,118.5 | 2,164.3 | 2,469.6 | 2,559.2 | 2,603.8 | 2,596.8 | - | 2,711.0 | 2,574.5 | 2,716.5 | 2,754.5 | 2,852.2 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,332.9 | 4,300.7 | 4,272.5 | 4,242.2 | 4,304.3 | 4,267.6 | 4,250.1 | 4,208.6 | 4,198.7 | 4,179.3 | - | 4,123.6 | 4,103.8 | 4,090.0 | 4,071.9 | 4,050.4 | ||||||||
| Retained Earnings | (1,377.7) | (1,338.7) | (1,268.2) | (1,253.9) | (1,059.3) | (828.0) | (739.7) | 436.3 | (456.9) | (496.1) | - | (391.3) | (304.9) | (124.0) | (107.9) | 68.4 | - | |||||||
| Accumulated Other Comprehensive Income | (2.0) | (3.8) | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 2,953.6 | 2,958.8 | 3,004.8 | 2,988.8 | 3,245.4 | 3,440.0 | 3,510.8 | 3,711.7 | 3,742.2 | 3,683.6 | 3,780.9 | 3,732.7 | 3,799.3 | 3,966.4 | 3,964.4 | 4,119.1 | ||||||||
| Total Equity | 2,953.6 | 2,958.8 | 3,004.8 | 2,988.8 | 3,245.4 | 3,440.0 | 3,510.8 | 3,711.7 | 3,742.2 | 3,683.6 | 3,780.9 | 3,732.7 | 3,799.3 | 3,966.4 | 3,964.4 | 4,119.1 | 4,236.0 | 4,140.1 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 1,732.0 | 1,847.7 | 1,921.2 | 2,088.3 | 2,028.0 | 2,058.3 | 2,273.7 | 2,433.9 | 2,483.6 | 2,469.7 | - | 2,584.8 | 2,454.4 | 2,595.3 | 2,640.0 | 2,737.3 | - | - | - | - | - | - | - | - |
| Net debt | 1,697.4 | 1,809.6 | 1,834.7 | 2,037.5 | 1,973.5 | 1,998.5 | 2,216.7 | 2,348.0 | 2,430.1 | 2,372.4 | - | 2,489.2 | 2,389.3 | 2,525.2 | - | 2,701.9 | - | - | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 2,953.6 | 2,958.8 | 3,004.8 | 2,988.8 | 3,245.4 | 3,440.0 | 3,510.8 | 3,711.7 | 3,742.2 | 3,683.6 | 3,780.9 | 3,732.7 | 3,799.3 | 3,966.4 | 3,964.4 | 4,119.1 | 4,236.0 | 4,140.1 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| (210.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,236.0 |
| 4,140.1 |
| 3,943.3 |
| 3,945.5 |
| - |
| 3,055.9 |
| 3,306.3 |
| 3,407.0 |
| 3,943.3 |
| 3,945.5 |
| - |
| 3,055.9 |
| 3,306.3 |
| 3,407.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,943.3 |
| 3,945.5 |
| - |
| 3,055.9 |
| 3,306.3 |
| 3,407.0 |
| - |
| - |
| - |
| - |
| - |
| - |