| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 8.9 | 7.0 | 8.2 | 8.6 | - | 7.4 | - |
| Restricted Cash | 2.2 | 1.5 | 2.2 | - | - | - | - |
| Short Term Investments | 5.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.9 | 7.0 | 8.2 | 8.6 | - | 7.4 | - |
| Receivables | |||||||
| Accounts Receivable | 9.5 | 5.3 | 12.8 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.1 | 0.1 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 5.3 | 1.0 | 1.0 | - | - | - | - |
| Accumulated Depreciation | 1.0 | 0.9 | 0.9 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 10.3 | 4.0 | 11.3 | - | - | - | - |
| Short Term Debt | 4.7 | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 2.7 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 7.5 | - | - | - | - | - | - |
| Net debt | (6.5) | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 8.9 | 8.2 | 10.8 | 7.4 | - |
| Restricted Cash | 2.2 | 2.2 | 2.9 | - | - |
| Short Term Investments | 5.0 | - | - | - | - |
| Cash And Short Term Investments | 13.9 | 8.2 | 10.8 | 7.4 | - |
| Receivables | |||||
| Accounts Receivable | 9.5 | 12.8 | 20.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.1 | 0.1 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 5.3 | 1.0 | 1.0 | - | - |
| Accumulated Depreciation | 1.0 | 0.9 | 0.9 | - | - |
| Property,Plant & Equipment Net | 4.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 10.3 | 11.3 | 18.2 | - | - |
| Short Term Debt | 4.7 | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.7 | 2.7 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (15.1) | 0.1 | |||
| Supplementary Data | |||||
| Total Debt | 7.5 | 2.7 | - | - | - |
| Net debt | (6.5) | (5.4) | - | - | - |
| Working Capital | (8.0) | 10.6 | |||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 30.1 | 14.4 | 24.4 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 4.3 | 0.1 | 0.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.4 | 1.2 | 0.3 | - | - | - | - |
| Total Assets | 34.5 | 15.6 | 24.7 | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 38.1 | 4.5 | 13.8 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | - | 0.0 | - | - | - | - |
| Total Liabilities | 38.2 | 4.5 | 13.9 | - | - | - | - |
| Retained Earnings | (15.1) | (0.3) | 0.1 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Total Stockholders Equity | (3.8) | 10.9 | 10.7 | 12.5 | 12.9 | 12.3 | 7.7 |
| Total Equity | (3.6) | 11.0 | 10.8 | 12.5 | 12.9 | 12.3 | 7.7 |
| Working Capital | (8.0) | 9.8 | 10.6 | - | - | - | - |
| Book Value | (3.8) | 10.9 | 10.7 | 12.5 | 12.9 | 12.3 | 7.7 |
| Tangible Book Value | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 30.1 | 24.4 | 35.0 | - | - |
| 0.1 |
| 0.2 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.4 | 0.3 | 0.2 | - | - |
| Total Assets | 34.5 | 24.7 | 35.3 | - | - |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 38.1 | 13.8 | 22.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0.0 | 0.0 | 0.0 | - | - |
| Total Liabilities | 38.2 | 13.9 | 22.4 | - | - |
| 5.0 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 0.1 | 0.1 | 0.1 | - | - |
| Total Stockholders Equity | (3.8) | 10.7 | 12.8 | 12.3 | 7.7 |
| Total Equity | (3.6) | 10.8 | 12.9 | 12.3 | 7.7 |
| 12.7 |
| - |
| - |
| Book Value | (3.8) | 10.7 | 12.8 | 12.3 | 7.7 |
| Tangible Book Value | - | - | - | - | - |