Name: PSIX Income Statement - Power Solutions International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PSIX - Power Solutions International, Inc.

USD | NASDAQ | Industrials

PSIX Income Statement - Power Solutions International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	128.6	191.2	203.8	191.9	135.4	144.3	125.8	110.6	95.2	104.8	115.9	121.9	116.5	137.0	124.9	120.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	715.6	722.4	476.0	459.0	481.3	456.3	417.6	546.1	496.0	416.6	339.5	362.4	347.6	237.8	202.3	155.0	100.5	82.9
Cost of Revenue	541.5	537.5	335.4	353.1	392.8	415.0	359.2	446.2	437.3	365.6	310.3	311.1	283.5	193.3	168.4	128.5	83.9	66.5
Gross Profit	174.0	184.9	140.5	105.9	88.6	41.3	58.4	99.9	58.8	51.0	29.2	51.2	64.0	44.5	33.9	26.4	16.6
Operating Expenses
Research & Development	18.7	18.2	20.1	19.5	18.9	22.4	25.4	24.9	28.6	19.9	19.0	23.6	19.3	9.4	6.8
Operating Income
Operating Income	96.5	109.7	81.6	44.3	24.6	(41.6)	(21.7)	17.2	(36.7)	(18.0)	(25.3)	(17.4)	24.1	15.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(12.0)	(10.6)	0.9	0.9	0.3	(0.4)	(3.7)	0.4	0.2	0.4	11.6	(9.7)	7.7	4.8	4.1
Per Share
EPS Basic	4.43	4.95	3.01	1.15	0.49	(2.12)	(1.00)	0.38	(2.94)	(6.20)	(4.34)	(0.27)	2.01	-	-	-
Supplementary Data
EBITDA	-	113.9	85.4	48.1	29.2	(36.7)	(16.6)	22.4	(31.5)	(13.4)	(20.8)	(13.4)	26.6	16.5	13.4	10.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	11.4	24.2	28.4	32.5	24.6	25.2	20.5	25.3	10.7	12.3	12.1	11.3	8.5	13.9	7.2	3.2	0.2	(5.6)	(5.7)	(14.6)	(15.6)	(1.5)	(1.1)	(15.4)	(3.7)	9.9	8.1	4.7	(5.6)	-	(6.6)	(3.5)	-	(8.7)	(27.4)	1.4	4.5	4.1	7.2	7.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	1.7	1.6	1.6	1.7	1.8	2.4	2.8	2.9	3.3	3.6	4.2	4.6	4.7	4.3	3.6	2.7	2.4	2.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.7)	(1.6)	(1.6)	(1.4)	(1.8)	-	(2.8)	(2.9)	-	-	-	-	(4.7)	(4.3)	(3.6)	(2.7)	(2.4)
Pre-Tax Income	9.7	22.7	26.7	31.1	22.9	22.8	17.6	22.4	7.3	8.7	7.9	6.7	3.9	9.6	3.6	0.6	(2.2)

Per Share
EPS Basic	0.32	-	1.20	2.23	0.83	-	0.75	0.94	0.31	-	0.34	0.28	0.16	-	0.14	0.06	(0.11)	-	(0.31)	(0.68)	(0.79)	-	(0.06)	(0.78)	(0.03)	-	0.25	(0.14)	(0.14)	-	(1.01)	(0.63)	(0.77)	-	-	-	-	-	-	-
EPS Diluted	0.32	-	1.20	2.22	0.83	-	0.75	0.94	0.31	-	0.34	0.28	0.16	-	0.14	0.06	(0.11)	-
Shares Basic	23.0	-	23.0	23.0	23.0	-	23.0	23.0	23.0	-	23.0	23.0	23.0	-	22.9	22.9	22.9	-
Shares Diluted	23.1	-	23.1	23.1	23.1	-	23.0	23.0	23.0	-	23.0	23.0	23.0	-	23.0	22.9	22.9	-

Supplementary Data
EBITDA	12.8	-	-	-	25.6	-	-	-	11.6	-	-	-	9.5	-	-	-	1.4	-	-	-	(14.3)	-	-	-	(2.4)	-	-	-	(4.2)	-	-	-	-	(7.4)	-	-	-	4.9	-	-
EBIT	11.4	24.2	28.4	32.5	24.6	25.2	20.5	25.3	10.7	12.3	12.1	11.3	8.5	13.9	7.2	3.2	0.2	(5.6)	(5.7)

Operating Expenses
Research & Development	4.8	4.5	4.8	4.6	4.2	5.2	4.7	5.0	5.2	5.4	4.8	4.7	4.6	5.0	4.8	4.6	4.6	4.7	5.4	6.1	6.2	6.3	6.6	5.8	6.8	6.2	6.4	6.0	6.3	-	7.7	7.0	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	13.0	12.8	15.3	16.7	11.1	12.4	11.0	4.5	9.5	9.3	10.6	10.6	9.9	10.0	11.5	10.0	11.4
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	1.4	-	-	-	1.0	-	-	-	1.0	-	-	-	1.0	-	-	-
Amortization of Intangibles	0.2	0.3	0.3	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.5	0.5	0.5	0.5
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	18.0	17.6	20.4	21.6	15.7	18.0	16.0	9.8	15.1	15.2	15.8	15.6	14.9	15.5	16.9	15.1

Tax & Net
Income Tax Expense	2.4	6.6	(0.9)	(20.1)	3.8	(0.5)	0.3	0.9	0.2	0.4	0.2	0.2	0.1	0.3	0.4	(0.8)	0.4	(0.1)	(0.1)	(0.5)	0.4	0.1	(0.2)	0.5	(4.0)	0.3	0.5	0.2	(0.6)	-	0.1	0.1	-	(3.7)	(11.9)	(0.5)	1.3	1.4	0.2	4.0
Net Income From Continuing Ops	7.3	16.1	27.6	51.2	19.1	23.3	17.3	21.5	7.1	8.4	7.8	6.4	3.7	9.3	3.2	1.4	(2.6)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	7.3	16.1	27.6	51.2	19.1	23.3	17.3	21.5	7.1	8.4	7.8	6.4	3.7	9.3	3.2	1.4	(2.6)
Net Income Attributable To Parent	7.3	16.1	27.6	51.2	19.1	23.3	17.3	21.5	7.1	8.4	7.8	6.4	3.7	9.3	3.2	1.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	7.3	16.1	27.6	51.2	19.1	23.3	17.3	21.5	7.1	8.4	7.8	6.4	3.7	9.3	3.2