| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 1,941.0 | 3,274.0 | 3,263.0 | - | - | 2,661.0 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,941.0 | 3,274.0 | 3,263.0 | - | - | 2,661.0 | - | - | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 6,850.0 | 6,615.0 | 6,302.0 | - | - | 6,920.0 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1,764.0 | 1,970.0 | 1,861.0 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 707.0 | 906.0 | 689.0 | - | - | 953.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,112.0 | 1,150.0 | 1,100.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 3,274.0 | 2,661.0 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 3,274.0 | 2,661.0 | - | - |
| Receivables | ||||
| Accounts Receivable | 6,615.0 | 6,920.0 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1,970.0 | 1,532.0 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 2,305.0 | 5,246.0 | - | - |
| Accumulated Depreciation | 110.0 | 3,680.0 | - | - |
| Property,Plant & Equipment Net | 2,195.0 | 1,566.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 906.0 | 953.0 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 1,355.0 | 825.0 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,150.0 | 1,048.0 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (1,753.0) | 7,487.0 | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 2,721.0 | 2,911.0 | - | - |
| - |
| 1,532.0 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11,555.0 | 13,320.0 | 13,202.0 | 0.0 | 0.0 | 12,542.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 2,205.0 | 2,195.0 | 2,170.0 | - | - | 1,566.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,622.0 | 1,600.0 | 984.0 | - | - | 10,508.0 | - | - | - | - |
| Intangible Assets | 5,954.0 | 6,238.0 | 6,566.0 | - | - | 2,406.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,084.0 | 1,126.0 | 1,026.0 | - | - | 1,012.0 | - | - | - | - |
| Deferred Tax Assets | 1,241.0 | 1,282.0 | 1,200.0 | - | - | 1,386.0 | - | - | - | - |
| Other Non-Current Assets | 2,555.0 | 2,553.0 | 2,584.0 | 0.0 | 0.0 | 2,828.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 44,488.0 | 43,342.0 | 43,181.0 | 0.0 | 0.0 | 46,172.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1,354.0 | 1,355.0 | 1,615.0 | - | - | 825.0 | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,730.0 | 2,077.0 | 1,817.0 | - | - | 2,199.0 | - | - | - | - |
| Other Current Liabilities | 1,580.0 | 1,350.0 | 1,090.0 | - | - | 1,360.0 | - | - | - | - |
| Total Current Liabilities | 10,503.0 | 10,599.0 | 9,884.0 | 0.0 | 0.0 | 9,631.0 | - | - | - | - |
| - |
| - |
| 1,048.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 90.0 | 85.0 | 221.0 | - | - | 34.0 | - | - | - | - |
| Pension Obligations | 1,178.0 | 1,185.0 | 1,289.0 | - | - | 1,226.0 | - | - | - | - |
| Other Non-Current Liabilities | 2,245.0 | 2,450.0 | 2,344.0 | 0.0 | 0.0 | 1,380.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31,739.0 | 30,455.0 | 29,910.0 | (17,111.0) | (16,928.0) | 29,390.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,585.0) | (1,753.0) | (1,180.0) | 0.0 | 0.0 | 7,487.0 | - | - | - | - |
| Accumulated Other Comprehensive Income | (27.0) | 59.0 | 25.0 | 0.0 | 0.0 | (1,604.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1,044.0 | 1,194.0 | 1,266.0 | - | - | 462.0 | - | - | - | - |
| Total Stockholders Equity | 11,705.0 | 11,693.0 | 12,005.0 | 0.0 | 0.0 | 16,320.0 | 17,075.0 | 0.0 | 23,050.0 | 23,606.0 |
| Total Equity | 12,749.0 | 12,887.0 | 13,271.0 | 17,111.0 | 16,928.0 | 16,782.0 | 17,075.0 | 0.0 | 23,050.0 | 23,606.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,052.0 | 2,721.0 | 3,318.0 | 0.0 | 0.0 | 2,911.0 | - | - | - | - |
| Book Value | 11,705.0 | 11,693.0 | 12,005.0 | 0.0 | 0.0 | 16,320.0 | 17,075.0 | 0.0 | 23,050.0 | 23,606.0 |
| Tangible Book Value | 4,129.0 | 3,855.0 | 4,455.0 | - | - | 3,406.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 13,320.0 | 12,542.0 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 92.0 | 99.0 | - | - |
| Goodwill | 1,600.0 | 10,508.0 | 16,516.0 | - |
| Intangible Assets | 6,238.0 | 2,406.0 | - | - |
| Operating Lease Right Of Use Assets | 1,126.0 | 1,012.0 | - | - |
| Deferred Tax Assets | 1,282.0 | 1,386.0 | - | - |
| Other Non-Current Assets | 2,553.0 | 2,828.0 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 43,342.0 | 46,172.0 | - | - |
| Operating Lease Liabilities Current | 284.0 | 284.0 | - | - |
| Accrued Expenses | 2,077.0 | 2,199.0 | - | - |
| Other Current Liabilities | 1,350.0 | 1,360.0 | - | - |
| Total Current Liabilities | 10,599.0 | 9,631.0 | - | - |
| - |
| Deferred Tax Liabilities | 85.0 | 34.0 | - | - |
| Pension Obligations | 1,185.0 | 1,226.0 | - | - |
| Other Non-Current Liabilities | 2,450.0 | 1,380.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 30,455.0 | 29,390.0 | - | - |
| Accumulated Other Comprehensive Income | 59.0 | (1,604.0) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 1,194.0 | 462.0 | - | - |
| Total Stockholders Equity | 11,693.0 | 16,320.0 | 23,050.0 | 23,606.0 |
| Total Equity | 12,887.0 | 16,782.0 | 23,050.0 | 23,606.0 |
| Book Value | 11,693.0 | 16,320.0 | 23,050.0 | 23,606.0 |
| Tangible Book Value | 3,855.0 | 3,406.0 | 6,534.0 | - |