| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 466.4 | 453.5 | 272.9 | 262.5 | 342.6 | 483.6 | 182.7 | 280.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 466.4 | 453.5 | 272.9 | 262.5 | 342.6 | 483.6 | 182.7 | 280.2 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 1,124.4 | 1,100.4 | 915.6 | 717.3 | 598.3 | 698.6 | 671.5 | 623.3 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 176.9 | 167.0 | 191.4 | 105.9 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 455.4 | 397.9 | 382.7 | 367.9 | 363.8 | 367.6 | 348.5 | 296.4 | - | - |
| Accumulated Depreciation | 304.3 | 286.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 250.5 | 207.6 | 242.8 | 201.4 | 196.3 | 225.7 | 216.6 | 226.3 | - | - |
| Short Term Debt | 0.0 | 463.4 | 0.0 | |||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 1,237.8 | 784.1 | 746.0 | 743.6 | 591.9 | 540.0 | 249.4 | 429.2 | - | - |
| Operating Lease Liabilities Non-Current | 94.0 | 114.4 | 117.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 145.7 | 146.7 | 146.3 | 146.1 | 146.3 | 146.6 | 146.4 | - | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1,237.8 | 1,247.5 | 746.0 | 743.6 | 591.9 | 590.0 | 249.4 | 429.2 | - | - |
| Net debt | 771.4 | 794.0 | 473.0 | 481.1 | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 283.9 | 466.4 | 422.6 | 411.3 | 269.7 | 453.5 | 558.8 | 528.5 | 423.1 | 272.9 | 205.4 | 178.6 | 220.4 | 262.5 | 147.5 | ||||||||||||||||||||
| 110.9 |
| 80.8 |
| 84.5 |
| 69.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,683.5 | 2,462.4 | 2,137.5 | 1,719.8 | 1,632.4 | 1,843.1 | 1,526.4 | 1,488.8 | - | - |
| 283.8 |
| 271.8 |
| 259.6 |
| 246.6 |
| 225.8 |
| 204.5 |
| - |
| - |
| Property,Plant & Equipment Net | 151.1 | 111.6 | 99.0 | 96.1 | 104.2 | 121.0 | 122.8 | 91.8 | 87.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,186.7 | 2,082.7 | 1,792.7 | 1,661.9 | 1,412.7 | 1,262.0 | 1,047.4 | 736.9 | 496.8 | - |
| Intangible Assets | 325.9 | 349.9 | 275.6 | 254.1 | 207.8 | 246.0 | 259.9 | 179.5 | - | - |
| Operating Lease Right Of Use Assets | 126.8 | 153.0 | 159.2 | 155.1 | 182.7 | 210.4 | 233.4 | - | - | - |
| Deferred Tax Assets | 88.2 | 133.5 | 140.2 | 137.7 | 134.4 | 130.2 | 130.4 | 5.7 | - | - |
| Other Non-Current Assets | 58.8 | 56.1 | 71.8 | 66.1 | 46.1 | 56.0 | 61.5 | 46.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,769.5 | 5,488.0 | 4,804.1 | 4,198.1 | 3,830.9 | 3,937.7 | 3,450.4 | 2,612.6 | - | - |
| - |
| 0.0 |
| 50.0 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | 340.1 | 289.8 | 301.1 | 213.1 | 171.7 | 201.9 | 230.7 | 208.6 | - | - |
| Operating Lease Liabilities Current | 45.4 | 52.7 | 58.6 | 59.1 | 55.9 | 54.1 | 50.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,531.7 | 1,915.6 | 1,410.9 | 1,108.1 | 1,030.8 | 1,187.4 | 1,144.4 | 1,006.2 | - | - |
| 111.4 |
| 148.9 |
| 182.5 |
| 203.6 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 16.0 | - | - |
| Deferred Tax Liabilities | 12.2 | 11.0 | 9.8 | 12.5 | 11.4 | 12.3 | 9.6 | 6.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 95.3 | 96.5 | 120.3 | 109.2 | 94.8 | 132.3 | 125.7 | 127.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,001.9 | 2,953.5 | 2,427.3 | 2,102.2 | 1,893.8 | 2,076.3 | 1,789.6 | 1,657.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 661.2 | 426.8 | 203.7 | 43.1 | (53.5) | (120.6) | (218.0) | 12.4 | - | - |
| Accumulated Other Comprehensive Income | (20.9) | (26.6) | (14.9) | (17.8) | (9.6) | (13.9) | (14.3) | (23.0) | - | - |
| Treasury Stock | 792.6 | 815.3 | 827.3 | 844.9 | 867.4 | 899.3 | 934.2 | 957.0 | - | - |
| Minority Interest | 125.7 | 118.1 | 89.5 | 52.4 | 36.3 | 47.6 | 30.9 | 46.5 | - | - |
| Total Stockholders Equity | 2,642.0 | 2,416.4 | 2,287.2 | 2,043.6 | 1,900.8 | 1,813.8 | 1,629.9 | (967.5) | (1,049.9) | (935.5) |
| Total Equity | 2,767.7 | 2,534.5 | 2,376.7 | 2,095.9 | 1,937.1 | 1,861.4 | 1,660.8 | (921.1) | (1,049.9) | (935.5) |
| 249.3 |
| 106.4 |
| 66.7 |
| 148.9 |
| - |
| - |
| Working Capital | 1,151.9 | 546.8 | 726.6 | 611.7 | 601.6 | 655.7 | 382.0 | 482.6 | - | - |
| Book Value | 2,642.0 | 2,416.4 | 2,287.2 | 2,043.6 | 1,900.8 | 1,813.8 | 1,629.9 | (967.5) | (1,049.9) | (935.5) |
| Tangible Book Value | 129.5 | (16.2) | 219.0 | 127.6 | 280.3 | 305.8 | 322.6 | (1,884.0) | (1,546.7) | - |
| 126.0 |
| 285.6 |
| 342.6 |
| 275.5 |
| 483.4 |
| 398.2 |
| 483.6 |
| 614.0 |
| 129.6 |
| 119.3 |
| 182.7 |
| 133.9 |
| 202.9 |
| 121.4 |
| 280.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 283.9 | 466.4 | 422.6 | 411.3 | 269.7 | 453.5 | 558.8 | 528.5 | 423.1 | 272.9 | 205.4 | 178.6 | 220.4 | 262.5 | 147.5 | 126.0 | 285.6 | 342.6 | 275.5 | 483.4 | 398.2 | 483.6 | 614.0 | 129.6 | 119.3 | 182.7 | 133.9 | 202.9 | 121.4 | 280.2 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,096.6 | 1,124.4 | 1,223.9 | 1,167.8 | 1,125.0 | 1,100.4 | 1,035.0 | 1,042.9 | 1,023.5 | 915.6 | 906.7 | 949.5 | 763.7 | 717.3 | 710.7 | 733.5 | 646.1 | 598.3 | 627.4 | 638.0 | 693.6 | 698.6 | 775.1 | 717.4 | 758.2 | 671.5 | 673.7 | 734.4 | 651.9 | 623.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 191.8 | 176.9 | 180.1 | 178.4 | 183.7 | 167.0 | 170.9 | 198.6 | 212.7 | 191.4 | 146.8 | 139.7 | 133.6 | 105.9 | 110.3 | 119.9 | 108.0 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Assets | 2,594.1 | 2,683.5 | 2,649.0 | 2,593.9 | 2,401.2 | 2,462.4 | 2,554.7 | 2,573.7 | 2,427.3 | 2,137.5 | 2,015.5 | 1,980.2 | 1,801.3 | 1,719.8 | 1,610.8 | 1,583.6 | |||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 462.9 | 455.4 | 431.7 | 424.1 | 415.2 | 397.9 | 389.2 | 390.9 | 389.4 | 382.7 | 390.0 | 383.2 | 373.2 | 367.9 | 371.9 | 372.3 | 365.3 | 363.8 | 368.0 | 367.5 | 364.5 | 367.6 | 368.6 | 363.1 | 355.3 | 348.7 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 308.3 | 304.3 | 305.8 | 301.4 | 293.5 | 286.3 | 288.0 | 292.7 | 290.9 | 283.8 | 290.6 | 288.0 | 278.4 | 271.8 | 277.4 | 273.8 | 267.4 | ||||||||||||||||||
| Property,Plant & Equipment Net | 154.6 | 151.1 | 125.9 | 122.7 | 121.8 | 111.6 | 101.2 | 98.2 | 98.5 | 99.0 | 99.3 | 95.3 | 94.8 | 99.0 | 94.5 | 98.5 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Goodwill | 2,423.6 | 2,186.7 | 2,163.5 | 2,161.9 | 2,107.1 | 2,082.7 | 1,931.2 | 1,790.9 | 1,791.4 | 1,792.7 | 1,797.3 | 1,692.7 | 1,661.9 | 1,661.9 | 1,661.1 | 1,671.7 | 1,412.8 | 1,412.7 | |||||||||||||||||
| Intangible Assets | 407.9 | 325.9 | 339.4 | 361.3 | 339.7 | 349.9 | 308.0 | 248.1 | 261.9 | 275.6 | 282.1 | 240.3 | 236.1 | 254.1 | 273.4 | 285.1 | 188.7 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 151.7 | 126.8 | 133.5 | 140.0 | 148.7 | 153.0 | 135.4 | 136.2 | 145.8 | 159.2 | 158.4 | 166.8 | 148.1 | 155.1 | 161.6 | 167.6 | |||||||||||||||||||
| Deferred Tax Assets | 60.3 | 88.2 | 106.9 | 134.1 | 132.0 | 133.5 | 163.5 | 162.7 | 157.5 | 140.2 | 148.5 | 144.8 | 140.4 | 137.7 | 139.9 | 134.6 | 137.0 | ||||||||||||||||||
| Other Non-Current Assets | 57.7 | 58.8 | 62.0 | 56.4 | 56.6 | 56.1 | 55.0 | 71.7 | 71.0 | 71.8 | 66.9 | 68.6 | 65.8 | 66.1 | 54.2 | 53.3 | 45.2 | ||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Assets | 6,012.1 | 5,769.5 | 5,736.7 | 5,721.2 | 5,449.1 | 5,488.0 | 5,443.3 | 5,238.7 | 5,098.4 | 4,804.1 | 4,733.0 | 4,507.5 | 4,255.8 | 4,198.1 | 4,095.0 | 4,109.8 | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||
| Accounts Payable | 232.6 | 250.5 | 271.4 | 288.5 | 288.5 | 207.6 | 300.2 | 252.8 | 274.1 | 242.8 | 266.3 | 237.2 | 209.5 | 201.4 | 200.8 | 194.7 | 157.1 | 196.3 | 188.8 | 191.7 | 219.2 | 225.7 | 208.3 | 209.9 | 235.4 | 216.6 | 226.6 | 227.7 | 203.7 | 226.3 | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 84.9 | 434.9 | 463.4 | 115.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Revenue Current | 359.8 | 340.1 | 343.5 | 320.3 | 297.5 | 289.8 | 300.8 | 298.1 | 283.0 | 301.1 | 277.2 | 292.4 | 229.2 | 213.1 | 197.7 | 186.3 | 172.9 | ||||||||||||||||||
| Operating Lease Liabilities Current | 42.8 | 45.4 | 49.5 | 52.8 | 53.1 | 52.7 | 52.0 | 52.8 | 55.0 | 58.6 | 56.9 | 57.1 | 55.6 | 59.1 | 59.1 | 59.8 | |||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Liabilities | 1,479.5 | 1,531.7 | 1,588.0 | 1,607.8 | 1,865.5 | 1,915.6 | 1,649.6 | 1,426.9 | 1,353.7 | 1,410.9 | 1,394.1 | 1,294.9 | 1,140.1 | 1,108.1 | 1,149.5 | ||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,512.9 | 1,237.8 | 1,236.7 | 1,235.6 | 785.2 | 784.1 | 1,133.0 | 1,247.3 | 1,246.4 | 746.0 | 820.4 | 744.8 | 744.1 | 743.6 | 694.7 | 793.0 | 592.5 | 591.9 | 591.4 | 590.9 | 590.3 | 540.0 | 537.1 | 249.4 | 314.4 | 249.4 | 249.3 | 249.3 | 509.2 | 429.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 121.3 | 94.0 | 97.7 | 100.2 | 108.3 | 114.4 | 97.8 | 98.2 | 106.7 | 117.5 | 119.3 | 128.6 | 107.5 | 111.4 | 121.2 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Tax Liabilities | 11.9 | 12.2 | 17.7 | 19.3 | 11.2 | 11.0 | 27.9 | 9.8 | 9.8 | 9.8 | 20.4 | 20.0 | 12.6 | 12.5 | 10.4 | 9.6 | 11.8 | ||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Liabilities | 104.4 | 95.3 | 102.3 | 110.6 | 106.7 | 96.5 | 93.1 | 111.4 | 114.2 | 120.3 | 111.5 | 110.3 | 107.4 | 109.2 | 98.5 | 100.1 | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Liabilities | 3,258.0 | 3,001.9 | 3,072.1 | 3,099.6 | 2,903.4 | 2,953.5 | 3,028.9 | 2,919.1 | 2,855.3 | 2,427.3 | 2,484.9 | 2,316.7 | 2,130.3 | 2,102.2 | 2,089.9 | 2,145.1 | |||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||
| Common Stock | 145.7 | 145.7 | 146.4 | 146.7 | 146.7 | 146.7 | 146.7 | 146.7 | 146.7 | 146.3 | 146.3 | 146.3 | 146.2 | 146.1 | 146.1 | 146.2 | 146.3 | 146.3 | 146.5 | 146.8 | 146.7 | 146.6 | 146.5 | 146.5 | 146.4 | 146.4 | 21.3 | 21.3 | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Retained Earnings | 709.7 | 661.2 | 605.8 | 542.0 | 487.6 | 426.8 | 227.3 | 155.5 | 87.3 | 203.7 | 158.9 | 111.5 | 68.4 | 43.1 | 15.0 | (14.6) | (32.9) | ||||||||||||||||||
| Accumulated Other Comprehensive Income | (23.4) | (20.9) | (24.3) | (18.1) | (25.7) | (26.6) | (16.1) | (19.1) | (16.9) | (14.9) | (16.8) | (14.9) | (18.0) | (17.8) | (19.3) | ||||||||||||||||||||
| Treasury Stock | 793.0 | 792.6 | 815.3 | 815.3 | 815.3 | 815.3 | 827.3 | 827.3 | 827.3 | 827.3 | 844.9 | 844.9 | 844.9 | 844.9 | 867.4 | 867.4 | 867.4 | 867.4 | |||||||||||||||||
| Minority Interest | 104.5 | 125.7 | 106.8 | 105.7 | 91.9 | 118.1 | 102.0 | 101.1 | 93.5 | 89.5 | 75.4 | 71.3 | 61.7 | 52.4 | 52.0 | 36.5 | 32.4 | ||||||||||||||||||
| Total Stockholders Equity | 2,649.6 | 2,642.0 | 2,557.8 | 2,515.9 | 2,453.8 | 2,416.4 | 2,312.5 | 2,218.5 | 2,149.7 | 2,287.2 | 2,172.7 | 2,119.4 | 2,063.9 | 2,043.6 | 1,953.1 | 1,928.2 | |||||||||||||||||||
| Total Equity | 2,754.2 | 2,767.7 | 2,664.6 | 2,621.6 | 2,545.7 | 2,534.5 | 2,414.4 | 2,319.6 | 2,243.2 | 2,376.7 | 2,248.1 | 2,190.8 | 2,125.5 | 2,095.9 | 2,005.1 | 1,964.7 | 1,950.6 | 1,937.1 | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| Total Debt | 1,512.9 | 1,237.8 | 1,236.7 | 1,320.5 | 1,220.1 | 1,247.5 | 1,248.4 | 1,247.3 | 1,246.4 | 746.0 | 820.4 | 744.8 | 744.1 | 743.6 | 694.7 | 793.0 | 592.5 | 591.9 | 591.4 | 640.9 | 640.3 | 590.0 | 587.1 | 249.4 | 314.4 | 249.4 | 249.3 | 249.3 | 659.0 | 429.2 | - | - | - | - | - |
| Net debt | 1,229.0 | 771.4 | 814.1 | 909.2 | 950.4 | 794.0 | 689.6 | 718.8 | 823.3 | 473.0 | 615.0 | 566.2 | 523.7 | 481.1 | 547.2 | 667.0 | 306.8 | 249.3 | |||||||||||||||||
| Working Capital | 1,114.6 | 1,151.9 | 1,061.1 | 986.1 | 535.7 | 546.8 | 905.1 | 1,146.8 | 1,073.6 | 726.6 | 621.4 | 685.3 | 661.3 | 611.7 | 461.3 | 484.8 | 632.1 | ||||||||||||||||||
| Book Value | 2,649.6 | 2,642.0 | 2,557.8 | 2,515.9 | 2,453.8 | 2,416.4 | 2,312.5 | 2,218.5 | 2,149.7 | 2,287.2 | 2,172.7 | 2,119.4 | 2,063.9 | 2,043.6 | 1,953.1 | 1,928.2 | 1,918.2 | 1,900.8 | |||||||||||||||||
| Tangible Book Value | (181.8) | 129.5 | 54.9 | (7.4) | 7.1 | (16.2) | 73.3 | 179.5 | 96.4 | 219.0 | 93.3 | 186.4 | 165.8 | 127.6 | 18.5 | (28.6) | 316.6 | ||||||||||||||||||
| 110.9 |
| 113.1 |
| 103.6 |
| 101.5 |
| 80.8 |
| 77.9 |
| 89.7 |
| 90.5 |
| 84.5 |
| 70.5 |
| 73.9 |
| 77.0 |
| 69.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,641.0 |
| 1,632.4 |
| 1,586.6 |
| 1,794.4 |
| 1,802.2 |
| 1,843.1 |
| 2,081.6 |
| 1,589.2 |
| 1,602.0 |
| 1,526.4 |
| 1,474.3 |
| 1,596.0 |
| 1,431.2 |
| 1,488.8 |
| - |
| - |
| - |
| - |
| - |
| 259.6 |
| 262.1 |
| 256.9 |
| 249.0 |
| 246.6 |
| 247.2 |
| 238.3 |
| 230.7 |
| 226.0 |
| 227.8 |
| 223.3 |
| 214.9 |
| 204.5 |
| - |
| - |
| - |
| - |
| - |
| 97.9 |
| 104.2 |
| 105.9 |
| 110.6 |
| 115.5 |
| 121.0 |
| 121.5 |
| 124.8 |
| 124.6 |
| 122.8 |
| 109.2 |
| 100.9 |
| 97.3 |
| 91.8 |
| - |
| - |
| 91.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,411.5 |
| 1,263.1 |
| 1,261.2 |
| 1,262.0 |
| 1,046.5 |
| 1,045.3 |
| 1,044.0 |
| 1,047.4 |
| 1,050.1 |
| 922.4 |
| 921.1 |
| 736.9 |
| - |
| - |
| - |
| - |
| - |
| 207.8 |
| 235.9 |
| 198.0 |
| 222.5 |
| 246.0 |
| 194.1 |
| 214.9 |
| 237.0 |
| 259.9 |
| 281.2 |
| 229.6 |
| 250.9 |
| 179.5 |
| - |
| - |
| - |
| - |
| - |
| 171.9 |
| 182.7 |
| 188.5 |
| 194.5 |
| 204.2 |
| 210.4 |
| 212.6 |
| 225.1 |
| 231.3 |
| 233.4 |
| 219.2 |
| 212.4 |
| 216.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 134.4 |
| 147.3 |
| 147.1 |
| 143.0 |
| 130.2 |
| 130.9 |
| 129.7 |
| 124.8 |
| 130.4 |
| 111.6 |
| 70.2 |
| 4.9 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| 46.1 |
| 45.6 |
| 45.6 |
| 40.4 |
| 56.0 |
| 60.3 |
| 57.2 |
| 59.2 |
| 61.5 |
| 50.5 |
| 50.5 |
| 43.9 |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,808.8 |
| 3,830.9 |
| 3,823.9 |
| 3,839.3 |
| 3,865.0 |
| 3,937.7 |
| 3,918.8 |
| 3,451.2 |
| 3,488.6 |
| 3,450.4 |
| 3,362.6 |
| 3,255.5 |
| 3,033.0 |
| 2,612.6 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 50.0 |
| 50.0 |
| 50.0 |
| 50.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| 149.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 171.7 |
| 186.8 |
| 196.5 |
| 186.0 |
| 201.9 |
| 212.4 |
| 219.0 |
| 241.2 |
| 230.7 |
| 231.0 |
| 222.2 |
| 225.0 |
| 208.6 |
| - |
| - |
| - |
| - |
| - |
| 57.2 |
| 55.9 |
| 54.5 |
| 54.0 |
| 54.1 |
| 54.1 |
| 48.7 |
| 47.6 |
| 47.2 |
| 50.0 |
| 49.1 |
| 51.7 |
| 53.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,098.8 |
| 1,008.9 |
| 1,030.8 |
| 1,060.7 |
| 1,077.4 |
| 1,110.7 |
| 1,187.4 |
| 1,246.6 |
| 1,131.0 |
| 1,151.3 |
| 1,144.4 |
| 1,156.3 |
| 1,109.8 |
| 1,188.9 |
| 1,006.2 |
| - |
| - |
| - |
| - |
| - |
| 127.5 |
| 135.3 |
| 148.9 |
| 157.6 |
| 164.8 |
| 175.6 |
| 182.5 |
| 189.3 |
| 201.5 |
| 206.8 |
| 203.6 |
| 188.6 |
| 178.6 |
| 181.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.4 |
| 23.6 |
| 12.7 |
| 13.1 |
| 12.3 |
| 9.3 |
| 9.1 |
| 9.2 |
| 9.6 |
| 7.3 |
| 6.2 |
| 7.9 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.8 |
| 94.8 |
| 117.4 |
| 119.9 |
| 113.6 |
| 132.3 |
| 145.5 |
| 131.8 |
| 118.0 |
| 125.7 |
| 121.0 |
| 118.9 |
| 111.0 |
| 127.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,858.2 |
| 1,893.8 |
| 1,970.1 |
| 1,988.8 |
| 2,024.6 |
| 2,076.3 |
| 2,149.3 |
| 1,744.9 |
| 1,821.2 |
| 1,789.6 |
| 1,768.2 |
| 1,717.5 |
| 2,028.3 |
| 1,657.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (53.5) |
| (82.7) |
| (102.0) |
| (108.7) |
| (120.6) |
| (142.1) |
| (182.8) |
| (206.1) |
| (218.0) |
| (64.9) |
| (424.9) |
| 75.8 |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| (12.1) |
| (6.7) |
| (9.6) |
| (10.1) |
| (5.9) |
| (8.9) |
| (13.9) |
| (18.0) |
| (20.0) |
| (23.1) |
| (14.3) |
| (18.0) |
| (18.1) |
| (20.4) |
| (23.0) |
| - |
| - |
| - |
| - |
| - |
| 899.3 |
| 899.3 |
| 899.3 |
| 899.3 |
| 934.2 |
| 934.2 |
| 934.2 |
| 934.2 |
| 957.8 |
| 957.8 |
| 957.8 |
| 957.0 |
| - |
| - |
| - |
| - |
| - |
| 36.3 |
| 29.8 |
| 37.0 |
| 43.6 |
| 47.6 |
| 42.0 |
| 38.7 |
| 32.1 |
| 30.9 |
| 28.1 |
| 37.4 |
| 31.8 |
| 46.5 |
| - |
| - |
| - |
| - |
| - |
| 1,918.2 |
| 1,900.8 |
| 1,824.1 |
| 1,813.5 |
| 1,796.8 |
| 1,813.8 |
| 1,727.5 |
| 1,667.5 |
| 1,635.3 |
| 1,629.9 |
| (1,010.7) |
| (1,379.6) |
| (902.5) |
| (967.5) |
| (825.5) |
| (869.9) |
| (1,021.8) |
| (1,049.9) |
| (935.5) |
| 1,853.9 |
| 1,850.5 |
| 1,840.4 |
| 1,861.4 |
| 1,769.5 |
| 1,706.3 |
| 1,667.4 |
| 1,660.8 |
| (982.6) |
| (1,342.2) |
| (870.6) |
| (921.1) |
| (825.5) |
| (869.9) |
| (1,021.8) |
| (1,049.9) |
| (935.5) |
| 315.9 |
| 157.4 |
| 242.2 |
| 106.4 |
| (26.9) |
| 119.9 |
| 195.1 |
| 66.7 |
| 115.4 |
| 46.4 |
| 537.6 |
| 148.9 |
| - |
| - |
| - |
| - |
| - |
| 601.6 |
| 525.9 |
| 717.0 |
| 691.5 |
| 655.7 |
| 835.1 |
| 458.2 |
| 450.6 |
| 382.0 |
| 318.0 |
| 486.2 |
| 242.3 |
| 482.6 |
| - |
| - |
| - |
| - |
| - |
| 1,824.1 |
| 1,813.5 |
| 1,796.8 |
| 1,813.8 |
| 1,727.5 |
| 1,667.5 |
| 1,635.3 |
| 1,629.9 |
| (1,010.7) |
| (1,379.6) |
| (902.5) |
| (967.5) |
| (825.5) |
| (869.9) |
| (1,021.8) |
| (1,049.9) |
| (935.5) |
| 280.3 |
| 176.7 |
| 352.4 |
| 313.2 |
| 305.8 |
| 487.0 |
| 407.3 |
| 354.2 |
| 322.6 |
| (2,341.9) |
| (2,531.6) |
| (2,074.5) |
| (1,884.0) |
| - |
| - |
| - |
| - |
| - |