| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 14.6 | 35.7 | 16.4 | 2.3 | 0.8 |
| Restricted Cash | 1.1 | 0.3 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 14.6 | 35.7 | 16.4 | 2.3 | 0.8 |
| Receivables | |||||
| Accounts Receivable | 1.6 | 0.3 | 0.2 | - | - |
| Current Assets | |||||
| Inventory | - | 2.7 | 1.4 | - | - |
| Prepaid Expenses | 2.5 | 2.3 | 3.1 | 0.3 | 0.4 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 0.4 | 0.1 | 0.0 | - |
| Accumulated Depreciation | - | 0.1 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 5.4 | 2.9 | 1.8 | 0.4 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | 0.1 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.2 | 0.0 | 0.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 169.9 | 146.7 | 72.6 | 12.4 | - |
| Retained Earnings | (156.5) | (119.9) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 16.1 | 38.2 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 10.1 | 14.6 | 10.6 | 20.6 | 28.0 | 33.6 | 4.7 | 7.6 | 9.1 | 16.4 | 25.3 | 6.2 | 3.2 | - | - | ||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 31.8 | 46.8 | 21.2 | 2.6 | 1.3 |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 10.9 | 10.9 | 0.0 | - | - |
| Intangible Assets | 14.6 | 14.6 | 3.6 | 1.3 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.3 | 0.3 | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 59.7 | 74.9 | 25.2 | 4.2 | 173.9 |
| 0.2 |
| 0.0 |
| - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.3 | 0.2 | - |
| Accrued Expenses | 1.2 | 0.8 | 1.6 | 0.0 | 0.5 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 15.7 | 8.6 | 4.0 | 0.7 | 0.5 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 46.2 | 48.0 | 14.8 | 0.8 | 12.6 |
| (62.2) |
| (8.9) |
| (11.2) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 13.4 | 26.9 | 10.4 | 3.4 | 0.9 |
| Total Equity | 13.4 | 26.9 | 10.4 | 3.4 | 0.9 |
| 17.2 |
| 1.9 |
| 0.8 |
| Book Value | 13.4 | 26.9 | 10.4 | 3.4 | 0.9 |
| Tangible Book Value | (12.1) | 1.3 | 6.9 | 2.1 | - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| Restricted Cash | 1.6 | 1.1 | 0.4 | 0.3 | 0.2 | 0.3 | 1.0 | 0.1 | 0.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.1 | 14.6 | 10.6 | 20.6 | 28.0 | 33.6 | 4.7 | 7.6 | 9.1 | 16.4 | 25.3 | 6.2 | 3.2 | - | - | - | - | - | - | - | 1.0 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 1.9 | 1.6 | 0.2 | 0.6 | 0.7 | 0.1 | 0.6 | 0.3 | 0.4 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | 2.5 | 2.4 | 2.7 | 1.5 | 1.3 | 1.2 | 1.4 | 1.5 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.3 | 2.5 | 2.7 | 2.9 | 2.8 | 2.1 | 4.3 | 2.8 | 2.9 | 3.1 | 3.5 | 0.0 | 0.1 | - | 0.3 | 0.4 | 0.4 | 0.4 | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 27.4 | 31.8 | 30.5 | 32.2 | 38.7 | 46.8 | 16.0 | 16.9 | 19.8 | 21.2 | 30.3 | 1.2 | 1.9 | - | 0.6 | 0.7 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 0.0 | - | - | - | - | - | - | - | - | |||
| Intangible Assets | 13.8 | 14.6 | 15.4 | 20.6 | 15.3 | 10.8 | 15.9 | 15.9 | 15.8 | 3.6 | 2.5 | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.7 | 0.8 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.3 | 0.2 | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 54.4 | 59.7 | 58.8 | 65.5 | 66.2 | 74.9 | 44.2 | 45.1 | 48.6 | 25.2 | 33.2 | 177.1 | 176.3 | - | 174.1 | 173.5 | 173.5 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 5.1 | 5.4 | 2.3 | 2.9 | 3.1 | 2.5 | 3.7 | 3.9 | 6.6 | 1.8 | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | 2.1 | 0.1 | 0.1 | 0.6 | 0.2 | 0.1 | 0.2 | 0.2 | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | - | - | - | - | - | |||||
| Accrued Expenses | 1.5 | 1.2 | 1.2 | 1.4 | 1.6 | 0.5 | 0.9 | 1.1 | 1.0 | 1.6 | 1.1 | 3.5 | 1.3 | - | 0.4 | 0.3 | 0.3 | 0.5 | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 16.2 | 15.7 | 12.0 | 10.9 | 8.6 | 8.6 | 8.4 | 9.0 | 13.2 | 4.0 | 3.2 | 4.4 | 2.3 | - | 0.5 | 0.3 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Liabilities | 46.0 | 46.2 | 43.9 | 43.0 | 40.1 | 48.0 | 39.8 | 32.8 | 30.3 | 14.8 | 21.7 | 19.3 | 10.8 | - | 7.8 | 7.6 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 171.3 | 169.9 | 159.6 | 155.2 | 150.4 | 146.7 | 103.6 | 98.3 | 93.1 | 72.6 | 68.0 | - | - | - | - | - | - | ||||
| Retained Earnings | (163.0) | (156.5) | (144.7) | (132.7) | (124.3) | (119.9) | (99.2) | (86.0) | (74.8) | (62.2) | (56.5) | (17.0) | (7.9) | - | (6.8) | (6.6) | (8.6) | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 8.3 | 13.4 | 14.9 | 22.5 | 26.0 | 26.9 | 4.4 | 12.2 | 18.3 | 10.4 | 11.5 | (20.1) | 0.6 | 3.4 | 1.5 | 0.5 | 0.7 | ||||
| Total Equity | 8.3 | 13.4 | 14.9 | 22.5 | 26.0 | 26.9 | 4.4 | 12.2 | 18.3 | 10.4 | 11.5 | (20.1) | 0.6 | 3.4 | 1.5 | 0.5 | 0.7 | 0.9 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 11.2 | 16.1 | 18.5 | 21.3 | 30.2 | 38.2 | 7.5 | 7.8 | 6.6 | 17.2 | 27.1 | (3.2) | (0.3) | - | 0.0 | 0.4 | 0.6 | 0.8 | |||
| Book Value | 8.3 | 13.4 | 14.9 | 22.5 | 26.0 | 26.9 | 4.4 | 12.2 | 18.3 | 10.4 | 11.5 | (20.1) | 0.6 | 3.4 | 1.5 | 0.5 | 0.7 | 0.9 | |||
| Tangible Book Value | (16.4) | (12.1) | (11.4) | (9.1) | (0.2) | 5.2 | (22.5) | (14.6) | (8.4) | 6.9 | 9.0 | - | - | - | - | - | - | ||||
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.3 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.9 |
| 174.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.5 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 12.6 |
| 12.7 |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| (11.2) |
| (11.1) |
| (13.3) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| (11.1) |
| (13.3) |
| 0.0 |
| (11.1) |
| (13.3) |
| 0.0 |
| - |
| - |
| 1.4 |
| - |
| - |
| (11.1) |
| (13.3) |
| 0.0 |
| - |
| - |
| - |
| - |