| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (6.5) | (11.8) | (12.0) | (8.4) | (4.4) | (20.7) | (13.1) | (11.2) | (12.6) | (5.7) | (20.2) | (20.7) | (6.7) | (2.2) | (2.1) | (1.6) | (1.0) | 4.8 | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | 1.8 | 2.0 | 1.7 | 1.7 | 1.2 | 1.3 | 0.7 | 0.9 | 0.3 | 0.4 | 0.8 | 0.7 | 0.5 | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | 34.9 | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | (3.0) | - | - | - | |||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (38.6) | (36.6) | (57.7) | (53.3) | (7.0) |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 7.3 | 6.6 | 3.3 | 2.4 | 0.8 |
| Amortization Of Intangibles | - | - | - | 2.4 | 0.8 |
| Stock-Based Compensation | 8.5 | 10.8 | 20.7 | 6.7 | - |
| Deffered Income Tax | - | 0.0 | 0.0 | - | - |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | 0.0 | 0.2 | 2.4 |
| Change In Accounts Receivable | - | 1.3 | 0.2 | 0.2 | - |
| Change In Inventory | - | 0.0 | 1.2 | 1.4 | - |
| Change In Accounts Payable | - | 2.7 | (1.7) | 2.7 | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (19.9) | (34.1) | (25.8) | (6.0) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | - | 0.0 | 0.1 | 0.0 |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | 34.9 | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 1.2 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | (20.5) | 20.1 | 14.1 | (0.6) |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | - | (34.1) | (25.9) | (6.1) |
| Free Cash Flow To Equity | - | - | - | - | - |
| (1.0) |
| 0.2 |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | 0.7 | - | - | - | 0.2 | - | - | - | - |
| Stock-Based Compensation | 1.4 | 2.8 | 4.4 | (0.1) | 3.6 | 3.9 | 5.8 | 5.2 | 5.9 | - | 2.1 | - | - | - | - | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 1.8 | 1.4 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 |
| Change In Accounts Receivable | 0.3 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | (0.4) | - | - | - | (0.2) | - | - | - | (0.2) | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.6) | - | - | - | (0.4) | - | - | - | 1.3 | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (4.1) | - | - | - | (6.4) | - | - | - | (6.5) | - | - | - | (3.0) | - | - | - | (0.4) | - | - |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (1.4) | - | - | - | (1.8) | - | - | - | (0.4) | - | - | - | (0.8) | - | - | - | - | - | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 1.2 | - | - | - | (0.1) | - | - | - | (0.2) | - | - | - | 4.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | (4.3) | - | - | - | (8.3) | - | - | - | (7.1) | - | - | - | 1.6 | - | - | - | (0.4) | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (10.5) | (3.0) | (3.3) | (1.6) |
| 39.3 |
| 2.6 |
| 9.5 |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 10.0 | 57.3 | 43.2 | 9.5 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |