| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 128.4 | 97.2 | 186.7 | 125.7 | 123.7 | 117.4 | 33.0 | 82.2 | 106.0 | 21.1 | 4.1 | 9.3 | 8.5 |
| Restricted Cash | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Short Term Investments | 439.0 | 321.7 | 154.9 | 111.6 | 203.2 | 188.5 | 100.0 | 46.6 | 38.0 | 56.5 | 7.9 | - | - |
| Cash And Short Term Investments | 567.4 | 418.9 | 341.6 | 237.4 | 326.9 | 305.8 | 133.0 | 128.9 | 144.0 | 77.6 | 11.9 | 9.3 | 8.5 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.1 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 12.2 | 10.2 | 7.4 | 6.8 | 6.1 | 4.9 | 4.3 | 2.9 | 2.5 | 1.9 | 1.6 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 5.3 | 1.6 | 0.8 | 3.6 | 1.6 | 3.1 | 2.8 | 5.7 | 1.3 | 1.2 | 1.2 | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | 9.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 8.0 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | 9.8 | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 193.7 | 128.4 | 113.7 | 168.5 | 139.7 | 97.2 | 131.1 | 355.6 | 172.6 | 186.7 | 230.5 | 235.4 | 127.7 | 125.7 | 152.8 | |||||||||||||||||||||||||
| 7.7 |
| 4.0 |
| 5.7 |
| 9.5 |
| 6.3 |
| 5.5 |
| 2.6 |
| 3.8 |
| 3.4 |
| 1.6 |
| - |
| - |
| Other Current Assets | 0.0 | 0.2 | 0.1 | 0.0 | - | - | - | - | 1.1 | 0.5 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 577.6 | 591.6 | 355.6 | 243.1 | 340.7 | 315.6 | 145.3 | 137.5 | 150.9 | 83.2 | - | - | - |
| 8.3 |
| 7.0 |
| 6.2 |
| 5.3 |
| 4.3 |
| 3.5 |
| 2.6 |
| 2.1 |
| 1.6 |
| 1.3 |
| 1.0 |
| - |
| - |
| Property,Plant & Equipment Net | 3.9 | 3.2 | 1.2 | 1.6 | 1.8 | 1.5 | 1.7 | 0.9 | 0.9 | 0.6 | 0.6 | - | - |
| Long Term Investments | 78.6 | 140.3 | - | - | - | 2.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.8 | 9.4 | 1.0 | 3.1 | 4.9 | 5.0 | 6.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 1.4 | 0.7 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 668.2 | 744.7 | 358.0 | 247.9 | 347.7 | 324.5 | 154.9 | 139.5 | 163.7 | 94.0 | 14.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 0.1 | 0.9 | 14.5 | 17.7 | 8.2 | 31.8 | - | - | - | - |
| Operating Lease Liabilities Current | 2.3 | 0.5 | 1.1 | 2.5 | 2.2 | 1.5 | 1.3 | - | - | - | - | - | - |
| Accrued Expenses | 28.3 | 23.7 | 19.4 | 25.0 | 37.7 | 18.5 | 12.4 | 11.2 | 9.5 | 5.3 | 1.9 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 45.4 | 47.4 | 21.3 | 31.2 | 44.0 | 40.2 | 35.4 | 26.2 | 42.6 | 6.4 | 3.1 | - | - |
| 10.4 |
| - |
| 1.1 |
| 3.7 |
| 4.5 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | 11.7 | - | - | - | - | 23.8 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 53.5 | 69.4 | 21.3 | 32.3 | 47.7 | 44.9 | 75.0 | 27.0 | 43.1 | 6.4 | 5.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (470.7) | (340.5) | (615.7) | (536.8) | (409.4) | (283.8) | (217.7) | (140.5) | (101.6) | (64.6) | (27.4) | - | - |
| Accumulated Other Comprehensive Income | 0.6 | (0.1) | (0.1) | (0.4) | (0.3) | 0.0 | (0.2) | (0.2) | (0.0) | (0.2) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 614.7 | 675.3 | 336.7 | 215.6 | 300.0 | 279.6 | 80.0 | 112.5 | 120.6 | 87.6 | (27.4) | (12.6) | (1.4) |
| Total Equity | 614.7 | 675.3 | 336.7 | 215.6 | 300.0 | 279.6 | 80.0 | 112.5 | 120.6 | 87.6 | (27.4) | (12.6) | (1.4) |
| - |
| - |
| - |
| - |
| - |
| (123.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 532.1 | 544.2 | 334.3 | 211.9 | 296.7 | 275.4 | 109.9 | 111.3 | 108.4 | 76.8 | - | - | - |
| Book Value | 614.7 | 675.3 | 336.7 | 215.6 | 300.0 | 279.6 | 80.0 | 112.5 | 120.6 | 87.6 | (27.4) | (12.6) | (1.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 120.2 |
| 98.5 |
| 123.7 |
| 120.5 |
| 192.4 |
| 83.0 |
| 117.4 |
| 83.6 |
| 146.2 |
| 60.2 |
| 33.0 |
| 50.2 |
| 71.1 |
| 70.1 |
| 82.2 |
| 87.4 |
| 63.9 |
| 69.6 |
| 106.0 |
| 50.4 |
| 10.4 |
| 9.5 |
| 21.1 |
| 96.0 |
| 13.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | 0.2 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Investments | 354.1 | 439.0 | 462.4 | 401.9 | 434.7 | 321.7 | 337.6 | 208.4 | 150.1 | 154.9 | 90.2 | 78.0 | 103.1 | 111.6 | 114.6 | 171.7 | 206.8 | 203.2 | 193.8 | 161.9 | 190.5 | 188.5 | 110.3 | 62.4 | 57.3 | 100.0 | 87.5 | 55.0 | 42.5 | 46.6 | 51.1 | 61.3 | 65.4 | 38.0 | 43.2 | 54.1 | 53.7 | 56.5 | 2.5 | 6.4 |
| Cash And Short Term Investments | 547.8 | 567.4 | 576.1 | 570.5 | 574.4 | 418.9 | 468.7 | 564.0 | 322.6 | 341.6 | 320.8 | 313.4 | 230.8 | 237.4 | 267.4 | 291.9 | 305.3 | 326.9 | 314.3 | 354.3 | 273.5 | 305.8 | 194.0 | 208.7 | 117.5 | 133.0 | 137.7 | 126.1 | 112.5 | 128.9 | 138.5 | 125.2 | 135.0 | 144.0 | 93.6 | 64.5 | 63.2 | 77.6 | 98.5 | 20.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.0 | 10.1 | 9.7 | 8.7 | 8.7 | 7.7 | 8.0 | 6.9 | 4.9 | 4.0 | 4.1 | 3.5 | 4.9 | 5.7 | 9.1 | 9.7 | 8.2 | 9.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | 0.2 | 0.1 | - | 0.2 | 2.7 | 1.3 | 0.4 | 0.3 | 0.1 | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 613.5 | 577.6 | 586.4 | 602.5 | 605.9 | 591.6 | 476.8 | 570.9 | 627.6 | 355.6 | 324.9 | 316.9 | 235.7 | 243.1 | 276.6 | 304.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 12.5 | 12.2 | 12.0 | 11.7 | 10.8 | 10.2 | 9.4 | 8.5 | 7.6 | 7.4 | 7.4 | 7.0 | 6.8 | 6.8 | 6.8 | 6.7 | 6.6 | 6.1 | - | - | - | - | - | - | - | - | 4.3 | 4.1 | 3.8 | 2.9 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 8.7 | 8.3 | 7.9 | 7.6 | 7.3 | 7.0 | 6.9 | 6.7 | 6.5 | 6.2 | 5.9 | 5.7 | 5.5 | 5.3 | 5.0 | 4.7 | 4.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3.8 | 3.9 | 4.1 | 4.1 | 3.5 | 3.2 | 2.5 | 1.8 | 1.1 | 1.2 | 1.4 | 1.3 | 1.3 | 1.6 | 1.8 | 2.0 | 2.1 | |||||||||||||||||||||||
| Long Term Investments | 72.5 | 78.6 | 102.7 | 102.5 | 123.5 | 140.3 | 114.6 | 31.4 | - | - | 2.0 | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.4 | 7.8 | 8.2 | 8.6 | 9.0 | 9.4 | 9.8 | 10.3 | 0.4 | 1.0 | 1.5 | 2.0 | 2.6 | 3.1 | 3.5 | 4.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 697.5 | 668.2 | 701.7 | 718.0 | 742.1 | 744.7 | 603.9 | 614.6 | 629.3 | 358.0 | 330.0 | 320.5 | 239.9 | 247.9 | 282.2 | 310.5 | 348.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 8.4 | 5.3 | 5.6 | 3.2 | 2.9 | 1.6 | 3.0 | 3.6 | 3.5 | 0.8 | 1.3 | 4.6 | 4.0 | 3.6 | 4.7 | 1.4 | 7.2 | 1.6 | 0.7 | 7.9 | 2.7 | 3.1 | 2.8 | 2.9 | 3.7 | 2.8 | 1.6 | 2.8 | 6.5 | 5.7 | 4.9 | 2.3 | 1.3 | 1.3 | 2.3 | 2.6 | 1.1 | 1.2 | 2.3 | 1.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.1 | 0.0 | - | 0.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 2.3 | 2.3 | 2.2 | 2.2 | 1.6 | 0.5 | 0.0 | - | 0.5 | 1.1 | 1.8 | 2.4 | 2.6 | 2.5 | 2.4 | 2.4 | ||||||||||||||||||||||||
| Accrued Expenses | 17.5 | 28.3 | 22.9 | 15.4 | 11.8 | 23.7 | 20.7 | 15.2 | 16.5 | 19.4 | 24.8 | 19.4 | 16.6 | 25.0 | 29.6 | 36.2 | 32.9 | 37.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 34.5 | 45.4 | 44.9 | 35.5 | 35.1 | 47.4 | 44.6 | 41.6 | 39.9 | 21.3 | 27.9 | 26.4 | 23.2 | 31.2 | 36.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.8 | 9.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.4 | 8.0 | 8.5 | 9.1 | 9.8 | 10.4 | 10.9 | 11.0 | - | - | - | - | 0.5 | 1.1 | 1.8 | 2.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 2.8 | 5.4 | 8.2 | 11.7 | 16.5 | 20.8 | 28.9 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 42.0 | 53.5 | 56.3 | 50.0 | 53.1 | 69.4 | 71.9 | 73.3 | 68.8 | 21.3 | 27.9 | 26.4 | 23.7 | 32.3 | 38.6 | 42.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (466.9) | (470.7) | (426.3) | (386.9) | (352.2) | (340.5) | (472.2) | (439.0) | (408.4) | (615.7) | (643.0) | (608.9) | (570.5) | (536.8) | (502.6) | (471.3) | (430.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.6 | 0.5 | (0.0) | 0.1 | (0.1) | 1.3 | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (0.1) | (0.4) | (0.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 655.5 | 614.7 | 645.4 | 668.0 | 689.1 | 675.3 | 531.9 | 541.3 | 560.4 | 336.7 | 302.1 | 294.1 | 216.2 | 215.6 | 243.6 | 268.0 | 301.8 | |||||||||||||||||||||||
| Total Equity | 655.5 | 614.7 | 645.4 | 668.0 | 689.1 | 675.3 | 531.9 | 541.3 | 560.4 | 336.7 | 302.1 | 294.1 | 216.2 | 215.6 | 243.6 | 268.0 | 301.8 | 300.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.8 | 9.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 578.9 | 532.1 | 541.5 | 567.0 | 570.7 | 544.2 | 432.2 | 529.3 | 587.6 | 334.3 | 297.0 | 290.5 | 212.5 | 211.9 | 239.9 | 264.2 | 298.1 | 296.7 | ||||||||||||||||||||||
| Book Value | 655.5 | 614.7 | 645.4 | 668.0 | 689.1 | 675.3 | 531.9 | 541.3 | 560.4 | 336.7 | 302.1 | 294.1 | 216.2 | 215.6 | 243.6 | 268.0 | 301.8 | 300.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 8.9 |
| 7.7 |
| 6.2 |
| 6.3 |
| 6.8 |
| 5.5 |
| 4.7 |
| 5.5 |
| 4.2 |
| 4.9 |
| 3.5 |
| 2.6 |
| 3.2 |
| 3.0 |
| 2.6 |
| 3.8 |
| 2.7 |
| 1.7 |
| 1.8 |
| 3.4 |
| 1.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.5 |
| 340.7 |
| 327.7 |
| 371.8 |
| 285.5 |
| 315.6 |
| 204.2 |
| 217.5 |
| 126.0 |
| 145.3 |
| 144.0 |
| 137.3 |
| 123.0 |
| 137.5 |
| 147.5 |
| 136.1 |
| 142.2 |
| 150.9 |
| 97.7 |
| 69.1 |
| 67.5 |
| 83.2 |
| 102.2 |
| 22.4 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.4 |
| 2.2 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.5 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| 38.2 |
| 26.1 |
| 6.3 |
| 2.0 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.9 |
| 5.4 |
| 4.3 |
| 4.7 |
| 5.0 |
| 5.2 |
| 5.5 |
| 5.8 |
| 6.0 |
| 6.3 |
| 6.5 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.4 |
| 2.1 |
| 2.1 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 347.7 |
| 373.2 |
| 404.2 |
| 298.1 |
| 324.5 |
| 217.3 |
| 225.0 |
| 134.9 |
| 154.9 |
| 154.6 |
| 148.1 |
| 132.2 |
| 139.5 |
| 148.9 |
| 137.5 |
| 149.2 |
| 163.7 |
| 110.4 |
| 70.5 |
| 82.7 |
| 94.0 |
| 102.8 |
| 24.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 2.2 |
| 2.0 |
| 5.8 |
| 14.5 |
| 16.8 |
| 17.2 |
| 18.6 |
| 17.7 |
| 16.5 |
| 17.7 |
| 7.0 |
| 8.2 |
| 8.0 |
| 13.2 |
| 21.9 |
| 31.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.2 |
| 2.0 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.1 |
| 20.1 |
| 17.7 |
| 18.5 |
| 15.5 |
| 12.9 |
| 11.6 |
| 12.4 |
| 10.5 |
| 10.8 |
| 8.7 |
| 11.2 |
| 10.5 |
| 13.3 |
| 10.4 |
| 9.5 |
| 8.2 |
| 6.7 |
| 6.6 |
| 5.3 |
| 3.0 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.1 |
| 43.5 |
| 44.0 |
| 39.2 |
| 43.0 |
| 34.5 |
| 40.2 |
| 38.6 |
| 35.4 |
| 36.4 |
| 35.4 |
| 30.8 |
| 33.3 |
| 24.5 |
| 26.2 |
| 24.1 |
| 29.0 |
| 33.9 |
| 42.6 |
| 52.2 |
| 9.4 |
| 7.8 |
| 6.4 |
| 5.3 |
| 4.1 |
| 3.1 |
| 3.7 |
| 4.2 |
| 3.7 |
| 4.1 |
| 4.5 |
| 4.9 |
| 5.3 |
| 5.6 |
| 6.0 |
| 6.3 |
| 6.6 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 16.8 |
| 20.4 |
| 23.8 |
| 22.2 |
| 23.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.5 |
| 47.7 |
| 43.5 |
| 46.8 |
| 38.7 |
| 44.9 |
| 47.7 |
| 57.5 |
| 72.2 |
| 75.0 |
| 59.3 |
| 63.8 |
| 31.4 |
| 27.0 |
| 24.9 |
| 29.8 |
| 34.6 |
| 43.1 |
| 52.6 |
| 9.4 |
| 7.8 |
| 6.4 |
| 5.3 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (409.4) |
| (372.5) |
| (338.7) |
| (307.8) |
| (283.8) |
| (264.9) |
| (257.2) |
| (237.7) |
| (217.7) |
| (200.2) |
| (183.8) |
| (154.6) |
| (140.5) |
| (126.6) |
| (117.9) |
| (109.2) |
| (101.6) |
| (98.5) |
| (93.7) |
| (78.7) |
| (64.6) |
| (53.3) |
| (46.3) |
| (0.7) |
| (0.5) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.2) |
| 0.1 |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.1 |
| 0.0 |
| (0.0) |
| (0.2) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 300.0 |
| 329.7 |
| 357.4 |
| 259.3 |
| 279.6 |
| 169.6 |
| 167.5 |
| 62.7 |
| 80.0 |
| 95.4 |
| 84.3 |
| 100.8 |
| 112.5 |
| 124.0 |
| 107.7 |
| 114.6 |
| 120.6 |
| 57.8 |
| 61.0 |
| 74.9 |
| 87.6 |
| 97.5 |
| (46.2) |
| 329.7 |
| 357.4 |
| 259.3 |
| 279.6 |
| 169.6 |
| 167.5 |
| 62.7 |
| 80.0 |
| 95.4 |
| 84.3 |
| 100.8 |
| 112.5 |
| 124.0 |
| 107.7 |
| 114.6 |
| 120.6 |
| 57.8 |
| 61.0 |
| 74.9 |
| 87.6 |
| 97.5 |
| (46.2) |
| - |
| - |
| - |
| - |
| - |
| (107.7) |
| (123.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.5 |
| 328.8 |
| 251.0 |
| 275.4 |
| 165.6 |
| 182.1 |
| 89.6 |
| 109.9 |
| 113.2 |
| 104.0 |
| 98.5 |
| 111.3 |
| 123.4 |
| 107.1 |
| 108.3 |
| 108.4 |
| 45.5 |
| 59.8 |
| 59.8 |
| 76.8 |
| 96.9 |
| 18.3 |
| 329.7 |
| 357.4 |
| 259.3 |
| 279.6 |
| 169.6 |
| 167.5 |
| 62.7 |
| 80.0 |
| 95.4 |
| 84.3 |
| 100.8 |
| 112.5 |
| 124.0 |
| 107.7 |
| 114.6 |
| 120.6 |
| 57.8 |
| 61.0 |
| 74.9 |
| 87.6 |
| 97.5 |
| (46.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |