| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 71.6 | 98.1 | 102.1 | 74.8 |
| Cost of Revenue | 70.7 | 95.7 | 100.2 | 73.7 |
| Gross Profit | 0.9 | 2.4 | 1.9 | 1.1 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | 2.8 | 1.4 | 0.8 | 0.7 |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (0.4) | (4.8) | 1.1 | 0.4 |
| Non-Operating | ||||
| Interest Income | - | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | 0.2 | 0.2 | 0.0 |
| Net Income From Continuing Ops | (1.2) | (5.0) | 0.9 | 0.4 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.04) | (0.43) | 0.08 | 0.03 |
| EPS Diluted | (0.04) | (0.43) | 0.08 | 0.03 |
| Shares Basic | 33.7 | 11.5 | 11.3 | 11.3 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (0.4) | (4.8) | 1.1 | 0.4 |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | (0.7) | 0.0 | 0.0 | 0.0 |
| Pre-Tax Income | (1.2) | (4.7) | 1.1 | 0.4 |
| - |
| Net Income | (1.2) | (5.0) | 0.9 | 0.4 |
| Net Income Attributable To Parent | (1.2) | (5.0) | 0.9 | 0.4 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (1.2) | (5.0) | 0.9 | 0.4 |
| Shares Diluted | 33.7 | 11.5 | 11.3 | 11.3 |