| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 2.6 | 9.5 | 11.0 | 29.9 | 60.1 | 82.9 | 43.5 | 38.0 | 40.2 | 8.0 | 27.3 | 12.2 | 19.2 | 3.8 | 18.9 | 5.4 | 4.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - |
| Short Term Investments | - | 0.0 | 3.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 5.2 | - | - | - | - |
| Cash And Short Term Investments | 2.6 | 9.5 | 14.0 | 29.9 | 60.1 | 82.9 | 43.5 | 38.0 | 40.2 | 8.0 | 27.3 | 12.2 | 24.4 | 3.8 | 18.9 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | 0.0 | 2.9 | 1.8 | 1.6 | 0.0 | 60.3 | 0.0 | 15.1 | 0.0 | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | 0.0 | 0.5 | 0.9 | 1.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 3.6 | 3.6 | 3.6 | 3.2 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.3 | 2.3 | 2.2 | 2.2 | 8.6 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 7.0 | 4.1 | 4.3 | 3.2 | 0.6 | 0.7 | 0.5 | 2.2 | 1.6 | 0.7 | 1.1 | 0.3 | 1.7 | 0.3 | 0.5 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.3 | 0.3 | 6.3 | 14.1 | 9.8 | 0.0 | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 2.3 | 2.3 | 2.0 | 1.6 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.3 | 0.3 | 6.3 | 14.1 | 9.8 | 0.0 | - | - | - | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.2 | - | 1.3 | 2.6 | 2.5 | - | 2.4 | - | 21.5 | 9.5 | 5.5 | - | 19.6 | 21.2 | 21.2 | |||||||||||||||||||||||||
| 5.4 |
| 4.4 |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.2 | 1.9 | 1.9 | 3.1 | 0.7 | 0.6 | 0.5 | 1.0 | 1.3 | 1.9 | 0.2 | 0.3 | 0.5 | 0.3 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 9.8 | 16.3 | 34.6 | 65.9 | 83.6 | 104.4 | 38.5 | 56.6 | 10.7 | 29.2 | 12.3 | 24.7 | 4.7 | 19.3 | - | - |
| 12.8 |
| - |
| - |
| Accumulated Depreciation | 3.5 | 3.3 | 2.9 | 2.6 | 2.5 | 2.5 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.1 | (2.0) | (8.2) | (11.5) | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.4 | 0.7 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 1.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.9 | 0.9 | 1.2 | 1.3 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3.3 | 10.7 | 17.9 | 36.1 | 67.3 | 85.1 | 104.7 | 39.0 | 56.8 | 10.9 | 29.5 | 12.6 | 25.1 | 5.4 | 21.2 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.0 | 35.1 | - | - | - | - | - | 0.0 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 4.2 | 6.5 | 6.9 | 5.8 | 2.9 | 2.8 | 2.1 | 10.5 | 7.8 | 6.2 | 1.5 | 0.0 | 2.7 | 1.9 | - | - |
| Other Current Liabilities | 0.0 | 0.9 | 3.9 | 5.8 | 3.7 | 0.0 | 0.5 | 0.5 | 0.0 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.0 | 9.7 | 15.1 | 16.3 | 10.5 | 3.9 | 4.2 | 10.8 | 55.0 | 13.9 | 7.4 | 2.8 | 2.1 | 3.5 | 2.8 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.5 | 0.5 | 0.9 | 1.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 0.0 | 0.5 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 1.9 | 2.9 | 6.2 | 0.0 | 0.0 | 0.5 | 0.8 | 0.4 | 0.1 | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.0 | 10.9 | 19.7 | 19.8 | 17.6 | 4.9 | 4.2 | 12.1 | 62.0 | 28.4 | 17.3 | 2.8 | 2.1 | 3.5 | 3.0 | - | - |
| - |
| Additional Paid In Capital | 454.3 | 441.7 | 409.9 | 404.2 | 401.4 | 396.1 | 394.1 | 357.0 | 350.0 | 325.1 | 303.3 | 283.4 | 282.7 | 240.7 | 239.8 | - | - |
| Retained Earnings | (459.1) | (441.8) | (412.0) | (388.0) | (351.8) | (318.2) | (295.8) | (332.0) | (356.7) | (343.4) | (291.7) | (274.0) | (260.1) | (239.2) | (222.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.8) | (0.1) | (2.0) | 16.3 | 49.7 | 80.2 | 100.5 | 27.0 | (5.2) | (17.6) | 12.2 | 9.8 | 23.0 | 1.8 | 18.2 | 9.3 | 3.3 |
| Total Equity | (4.8) | (0.1) | (2.0) | 16.3 | 49.7 | 80.2 | 100.5 | 27.0 | (5.2) | (17.6) | 12.2 | 9.8 | 23.0 | 1.8 | 18.2 | 9.3 | 3.3 |
| - |
| Net debt | - | - | - | - | - | - | (43.2) | (37.7) | (33.9) | 6.1 | (17.5) | (12.2) | - | - | - | - | - |
| Working Capital | (5.1) | 0.1 | 1.2 | 18.3 | 55.4 | 79.7 | 100.2 | 27.8 | 1.6 | (3.2) | 21.8 | 9.6 | 22.7 | 1.3 | 16.5 | - | - |
| Book Value | (4.8) | (0.1) | (2.0) | 16.3 | 49.7 | 80.2 | 100.5 | 27.0 | (5.2) | (17.6) | 12.2 | 9.8 | 23.0 | 1.8 | 18.2 | 9.3 | 3.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 29.9 |
| 37.7 |
| 47.3 |
| 53.4 |
| 60.1 |
| 68.6 |
| 72.2 |
| 86.6 |
| 82.9 |
| 88.9 |
| 91.5 |
| 96.7 |
| 43.5 |
| 19.8 |
| 24.7 |
| 32.6 |
| 38.0 |
| 25.7 |
| 35.0 |
| 39.7 |
| 40.2 |
| 54.5 |
| 12.1 |
| 8.9 |
| 8.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.9 | 1.4 | 1.4 | 1.4 |
| Cash And Short Term Investments | 10.2 | - | 1.3 | 2.6 | 2.5 | - | 2.4 | - | 21.5 | 9.5 | 5.5 | - | 19.6 | 21.2 | 21.2 | 29.9 | 37.7 | 47.3 | 53.4 | 60.1 | 68.6 | 72.2 | 86.6 | 82.9 | 88.9 | 91.5 | 96.7 | 43.5 | 19.8 | 24.7 | 32.6 | 38.0 | 25.7 | 35.0 | 40.0 | 40.5 | 55.4 | 13.5 | 10.2 | 9.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | 6.9 | 0.0 | - | - | - | - | 0.0 | 2.3 | 1.3 | 2.9 | 1.7 | 1.8 | 2.0 | 1.8 | 0.8 | 0.6 | 0.9 | 1.6 | 1.9 | 4.7 | 5.0 | 0.0 | 0.0 | 0.1 | 0.1 | 60.3 | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 9.4 | 15.1 | 4.7 | - | - | 0.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.6 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 6.1 | 6.0 | 5.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.5 | - | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 1.3 | 1.9 | 2.3 | 2.1 | 2.1 | 1.9 | 2.7 | 2.4 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 12.8 | - | 8.4 | 2.9 | 3.2 | 3.7 | 2.6 | 9.8 | 10.3 | 12.2 | 9.8 | 16.3 | 24.2 | 30.6 | 26.2 | 34.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.6 | 0.7 | 0.8 | 0.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13.2 | - | 8.6 | 3.3 | 3.7 | 4.3 | 3.4 | 10.7 | 11.4 | 13.6 | 11.2 | 17.9 | 25.6 | 32.0 | 27.6 | 36.1 | 43.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.7 | - | 7.4 | 7.0 | 7.8 | 6.7 | 3.9 | 4.1 | 3.4 | 1.6 | 2.3 | 4.3 | 2.8 | 0.8 | 3.8 | 3.2 | 2.4 | 0.2 | 0.8 | 0.6 | 0.9 | 1.2 | 1.0 | 0.7 | 1.6 | 0.1 | 0.1 | 0.5 | 0.5 | 0.6 | 1.2 | 2.2 | 0.8 | 0.7 | 2.0 | 1.6 | 1.2 | 4.7 | 1.2 | 0.7 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | - | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 0.7 | - | 0.7 | 0.9 | 0.5 | 1.7 | 4.6 | 4.2 | 2.4 | 5.6 | 7.2 | 6.5 | 5.5 | 6.1 | 6.1 | 6.9 | 3.2 | 6.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | 1.6 | 0.9 | 1.0 | 0.9 | 2.3 | 3.5 | 3.8 | 3.9 | 3.1 | 4.1 | 5.5 | 5.8 | 5.9 | |||||||||||||||||||||||
| Total Current Liabilities | 2.5 | - | 8.2 | 8.0 | 10.0 | 9.6 | 9.9 | 9.7 | 8.5 | 11.2 | 13.6 | 15.1 | 11.9 | 11.4 | 15.9 | 16.3 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 11.9 | 2.0 | 1.9 | 3.8 | 3.7 | 2.7 | 2.9 | 3.0 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2.6 | - | 8.2 | 8.0 | 10.1 | 10.7 | 11.1 | 10.9 | 9.8 | 24.5 | 16.1 | 19.7 | 16.0 | 15.6 | 19.2 | 19.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | - | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.8 | 1.6 | 1.4 | 1.3 | 0.9 | 0.7 |
| Additional Paid In Capital | 473.7 | - | 454.8 | 454.3 | 450.2 | 445.4 | 441.7 | 441.5 | 434.9 | 413.6 | 416.4 | 409.9 | 414.3 | 413.9 | 404.6 | 404.2 | 401.0 | |||||||||||||||||||||||
| Retained Earnings | (463.1) | - | (454.4) | (459.1) | (456.8) | (452.0) | (449.6) | (441.8) | (433.5) | (425.1) | (421.4) | (412.0) | (404.8) | (397.7) | (396.2) | (388.0) | (375.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 10.6 | - | 0.4 | (4.8) | (6.4) | (6.4) | (7.7) | (0.1) | 1.6 | (11.4) | (6.3) | (2.0) | 6.6 | 11.5 | 8.4 | 16.3 | 28.1 | |||||||||||||||||||||||
| Total Equity | 10.6 | - | 0.4 | (4.8) | (6.4) | (6.4) | (7.7) | (0.1) | 1.6 | (11.4) | (6.3) | (2.0) | 6.6 | 11.5 | 8.4 | 16.3 | 28.1 | 35.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 10.2 | - | 0.2 | (5.1) | (6.8) | (5.9) | (7.2) | 0.1 | 1.7 | 1.0 | (3.8) | 1.2 | 12.4 | 19.1 | 10.3 | 18.3 | 30.3 | 37.5 | ||||||||||||||||||||||
| Book Value | 10.6 | - | 0.4 | (4.8) | (6.4) | (6.4) | (7.7) | (0.1) | 1.6 | (11.4) | (6.3) | (2.0) | 6.6 | 11.5 | 8.4 | 16.3 | 28.1 | 35.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 2.9 |
| 3.1 |
| 2.8 |
| 2.6 |
| 2.4 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.7 |
| 1.3 |
| 0.9 |
| 1.0 |
| 1.1 |
| 0.8 |
| 1.0 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.2 |
| 51.4 |
| 58.4 |
| 65.9 |
| 79.4 |
| 85.5 |
| 99.8 |
| 83.6 |
| 89.6 |
| 92.2 |
| 97.4 |
| 104.4 |
| 20.5 |
| 25.2 |
| 33.1 |
| 38.5 |
| 26.4 |
| 36.2 |
| 50.3 |
| 56.6 |
| 61.2 |
| 14.3 |
| 11.3 |
| 10.7 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.1 |
| 1.2 |
| 1.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.0 |
| 59.7 |
| 67.3 |
| 80.9 |
| 86.8 |
| 101.2 |
| 85.1 |
| 90.1 |
| 92.8 |
| 98.0 |
| 104.7 |
| 21.0 |
| 25.7 |
| 33.6 |
| 39.0 |
| 27.2 |
| 37.0 |
| 50.5 |
| 56.8 |
| 61.3 |
| 14.5 |
| 11.4 |
| 10.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 5.8 |
| 5.2 |
| 4.8 |
| 3.8 |
| 2.9 |
| 1.7 |
| 1.1 |
| 1.6 |
| 2.8 |
| 2.6 |
| 1.1 |
| 2.0 |
| 2.1 |
| 5.9 |
| 5.5 |
| 9.4 |
| 10.5 |
| 8.3 |
| 7.4 |
| 12.9 |
| 7.8 |
| 7.1 |
| 3.7 |
| 3.7 |
| 3.6 |
| 1.0 |
| 7.6 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 1.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 13.9 |
| 9.8 |
| 10.5 |
| 10.0 |
| 7.2 |
| 12.7 |
| 3.9 |
| 3.4 |
| 1.4 |
| 1.9 |
| 4.2 |
| 4.9 |
| 4.5 |
| 8.5 |
| 10.8 |
| 14.2 |
| 23.7 |
| 39.4 |
| 55.0 |
| 71.2 |
| 19.6 |
| 20.5 |
| 13.9 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 6.2 |
| 6.2 |
| 7.0 |
| 10.8 |
| 10.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 17.8 |
| 16.8 |
| 17.6 |
| 18.0 |
| 18.9 |
| 24.2 |
| 4.9 |
| 3.4 |
| 1.4 |
| 1.9 |
| 4.2 |
| 4.9 |
| 4.5 |
| 8.5 |
| 12.1 |
| 16.9 |
| 27.4 |
| 44.6 |
| 62.0 |
| 80.1 |
| 30.4 |
| 33.2 |
| 28.4 |
| 400.5 |
| 399.6 |
| 399.1 |
| 398.4 |
| 397.7 |
| 396.8 |
| 396.1 |
| 395.3 |
| 394.6 |
| 394.1 |
| 394.1 |
| 362.0 |
| 361.4 |
| 360.4 |
| 357.0 |
| 352.1 |
| 350.8 |
| 350.3 |
| 350.0 |
| 349.8 |
| 349.2 |
| 333.8 |
| 325.1 |
| (367.6) |
| (358.9) |
| (351.8) |
| (337.9) |
| (332.1) |
| (322.1) |
| (318.2) |
| (310.9) |
| (305.5) |
| (300.3) |
| (295.8) |
| (348.0) |
| (342.3) |
| (337.2) |
| (332.0) |
| (343.9) |
| (343.1) |
| (346.1) |
| (356.7) |
| (370.1) |
| (366.5) |
| (356.5) |
| (343.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.2 |
| 43.0 |
| 49.7 |
| 62.9 |
| 67.8 |
| 77.0 |
| 80.2 |
| 86.7 |
| 91.4 |
| 96.1 |
| 100.5 |
| 16.1 |
| 21.1 |
| 25.2 |
| 27.0 |
| 10.2 |
| 9.6 |
| 6.0 |
| (5.2) |
| (18.9) |
| (16.0) |
| (21.8) |
| (17.6) |
| 43.0 |
| 49.7 |
| 62.9 |
| 67.8 |
| 77.0 |
| 80.2 |
| 86.7 |
| 91.4 |
| 96.1 |
| 100.5 |
| 16.1 |
| 21.1 |
| 25.2 |
| 27.0 |
| 10.2 |
| 9.6 |
| 6.0 |
| (5.2) |
| (18.9) |
| (16.0) |
| (21.8) |
| (17.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.6 |
| 55.4 |
| 69.3 |
| 78.2 |
| 87.1 |
| 79.7 |
| 86.3 |
| 90.9 |
| 95.5 |
| 100.2 |
| 15.6 |
| 20.7 |
| 24.7 |
| 27.8 |
| 12.2 |
| 12.6 |
| 10.8 |
| 1.6 |
| (10.1) |
| (5.3) |
| (9.2) |
| (3.2) |
| 43.0 |
| 49.7 |
| 62.9 |
| 67.8 |
| 77.0 |
| 80.2 |
| 86.7 |
| 91.4 |
| 96.1 |
| 100.5 |
| 16.1 |
| 21.1 |
| 25.2 |
| 27.0 |
| 10.2 |
| 9.6 |
| 6.0 |
| (5.2) |
| (18.9) |
| (16.0) |
| (21.8) |
| (17.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |