| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.1 | 1.7 | 13.3 | 9.4 | 23.8 | 17.1 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 1.7 | 13.3 | 9.4 | 23.8 | 17.1 | - |
| Receivables | |||||||
| Accounts Receivable | - | 0.4 | 2.2 | 2.1 | 2.5 | 5.2 | - |
| Current Assets | |||||||
| Inventory | - | 1.3 | 1.6 | 1.8 | 0.5 | 0.8 | - |
| Prepaid Expenses | 0.0 | 0.0 | 2.0 | 1.3 | 3.7 | 2.8 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.1 | 0.8 | 1.7 | 1.8 | 4.6 | - | - |
| Short Term Debt | - | - | - | - | - | 7.2 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 114.2 | 105.7 | 111.0 | 107.4 | 106.2 | 79.2 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | 7.2 | - |
| Net debt | - | - | - | - | - | (10.0) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 4.4 | 5.1 | 6.1 | 7.3 | 8.9 | 1.7 | 3.9 | 7.5 | 11.1 | - | 18.0 | 7.4 | 8.3 | - | 11.2 | |||||||||||
| Other Current Assets | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 5.2 | 7.3 | 20.4 | 14.7 | 30.5 | 25.9 | - |
| - |
| Property,Plant & Equipment Net | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | 3.2 | 9.0 | 12.2 | 25.3 | 32.2 | 38.8 |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.2 | 0.4 | 0.5 | 0.6 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.4 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 5.2 | 10.6 | 33.8 | 32.4 | 67.4 | 69.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Accrued Expenses | 0.1 | 0.1 | 5.4 | 3.6 | 12.0 | 14.7 | - |
| Other Current Liabilities | - | 0.1 | 0.5 | 0.5 | 0.3 | 0.2 | - |
| Total Current Liabilities | 2.3 | 18.0 | 10.8 | 7.1 | 31.0 | 41.9 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.1 | 0.1 | 0.3 | 0.4 | 0.6 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.3 | 18.1 | 21.3 | 15.7 | 31.8 | 52.4 | - |
| - |
| Retained Earnings | (111.3) | (113.2) | (98.9) | (90.7) | (70.7) | (61.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.9 | (7.5) | 12.1 | 16.7 | 35.5 | 17.5 | 8.0 |
| Total Equity | 2.9 | (7.5) | 12.1 | 16.7 | 35.5 | 17.5 | 8.0 |
| Working Capital | 2.9 | (10.7) | 9.6 | 7.6 | (0.4) | (16.0) | - |
| Book Value | 2.9 | (7.5) | 12.1 | 16.7 | 35.5 | 17.5 | 8.0 |
| Tangible Book Value | - | (10.7) | 3.1 | 4.5 | 10.3 | (14.7) | (30.8) |
| 13.3 |
| 17.7 |
| 23.8 |
| 8.1 |
| 11.0 |
| 14.6 |
| 17.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.4 | 5.1 | 6.1 | 7.3 | 8.9 | 1.7 | 3.9 | 7.5 | 11.1 | - | 18.0 | 7.4 | 8.3 | - | 11.2 | 13.3 | 17.7 | 23.8 | 8.1 | 11.0 | 14.6 | 17.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 1.9 | 1.8 | 2.0 | 2.2 | 3.0 | 2.6 | 2.4 | 2.1 | 3.7 | 5.7 | 3.7 | 2.5 | 2.0 | 2.0 | 6.2 | 5.2 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | 1.4 | 1.4 | 1.6 | 1.6 | 2.5 | 2.2 | 2.0 | 1.8 | 2.2 | 1.9 | 1.9 | 0.5 | 0.5 | 0.4 | 0.6 | 0.8 | - | - | - | - |
| Prepaid Expenses | 0.0 | 0.0 | - | - | - | - | 1.8 | 1.9 | 2.1 | 2.0 | 1.0 | 1.0 | 1.1 | 1.3 | 1.7 | 1.9 | 3.5 | 3.7 | ||||||||
| Other Current Assets | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 4.4 | 5.2 | 6.1 | 7.4 | 14.5 | 7.3 | 10.7 | 14.0 | 17.9 | 20.4 | 24.4 | 13.2 | 13.9 | 14.7 | 18.8 | 22.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | 6.8 | 7.5 | 8.3 | 9.0 | 9.8 | 10.6 | 11.4 | 12.2 | 13.2 | 22.2 | 23.7 | 25.3 | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.4 | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 4.4 | 5.2 | 6.1 | 7.4 | 17.6 | 10.6 | 20.7 | 25.2 | 30.3 | 33.8 | 38.9 | 28.7 | 30.6 | 32.4 | 37.7 | 51.0 | 55.9 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 0.4 | 1.0 | 0.8 | 0.8 | 1.6 | 0.8 | 2.1 | 1.7 | 1.4 | 1.8 | 1.9 | 1.8 | 2.1 | - | - | 4.6 | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Accrued Expenses | 0.2 | 0.1 | 0.5 | 0.3 | 0.2 | 0.1 | 6.5 | 6.7 | 6.3 | 5.4 | 3.9 | 4.8 | 3.6 | 3.6 | 4.5 | 4.0 | 5.5 | 12.0 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | |||||||||
| Total Current Liabilities | 2.6 | 2.3 | 2.8 | 2.9 | 27.1 | 18.0 | 12.6 | 10.0 | 11.2 | 10.8 | 8.1 | 8.0 | 6.9 | 7.1 | 7.9 | 7.4 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 2.6 | 2.3 | 2.8 | 2.9 | 27.2 | 18.1 | 17.6 | 16.0 | 19.6 | 21.3 | 31.9 | 15.8 | 15.1 | 15.7 | 17.0 | 16.8 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 114.0 | 114.2 | 114.3 | 114.5 | 105.9 | 105.7 | 107.0 | 109.8 | 110.8 | 111.0 | 106.1 | 107.6 | 107.6 | 107.4 | 107.2 | 106.9 | 106.6 | |||||||||
| Retained Earnings | (112.3) | (111.3) | (111.0) | (110.0) | (115.5) | (113.2) | (103.9) | (101.7) | (101.1) | (98.9) | (99.2) | (94.7) | (92.1) | (90.7) | (86.5) | (72.7) | (70.9) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 1.8 | 2.9 | 3.4 | 4.4 | (9.6) | (7.5) | 3.1 | 8.1 | 9.8 | 12.1 | 6.9 | 12.9 | 15.4 | 16.7 | 20.7 | 34.2 | 35.7 | |||||||||
| Total Equity | 1.8 | 2.9 | 3.4 | 4.4 | (9.6) | (7.5) | 3.1 | 8.1 | 9.8 | 12.1 | 6.9 | 12.9 | 15.4 | 16.7 | 20.7 | 34.2 | 35.7 | 35.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 3.4 | 5.1 | 7.2 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (6.4) | |||||||
| Working Capital | 1.8 | 2.9 | 3.4 | 4.4 | (12.7) | (10.7) | (1.8) | 4.0 | 6.7 | 9.6 | 16.4 | 5.2 | 7.0 | 7.6 | 10.8 | 15.5 | 16.5 | (0.4) | ||||||||
| Book Value | 1.8 | 2.9 | 3.4 | 4.4 | (9.6) | (7.5) | 3.1 | 8.1 | 9.8 | 12.1 | 6.9 | 12.9 | 15.4 | 16.7 | 20.7 | 34.2 | 35.7 | 35.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | (3.7) | 0.5 | 1.5 | 3.1 | (2.8) | 2.3 | 4.0 | 4.5 | 7.5 | 12.0 | 12.0 | |||||||||
| 2.7 |
| 2.7 |
| 2.6 |
| 2.8 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.8 |
| 30.5 |
| 13.4 |
| 16.2 |
| 24.0 |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| 28.7 |
| 30.4 |
| 32.2 |
| - |
| - |
| - |
| 38.8 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.4 |
| 52.0 |
| 56.7 |
| 66.2 |
| 69.9 |
| - |
| - |
| - |
| - |
| 1.7 |
| 3.4 |
| 5.1 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 11.6 |
| 13.8 |
| 15.4 |
| 14.7 |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| 10.3 |
| 31.0 |
| 33.5 |
| 34.5 |
| 40.2 |
| 41.9 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.1 |
| 31.8 |
| 34.2 |
| 37.2 |
| 45.2 |
| 52.4 |
| - |
| - |
| - |
| - |
| 106.2 |
| 80.3 |
| 80.3 |
| 79.6 |
| 79.2 |
| - |
| - |
| - |
| - |
| (70.7) |
| (62.5) |
| (60.8) |
| (58.7) |
| (61.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.5 |
| 17.8 |
| 19.5 |
| 20.9 |
| 17.5 |
| (7.1) |
| (3.8) |
| 1.9 |
| 8.0 |
| 17.8 |
| 19.5 |
| 20.9 |
| 17.5 |
| (7.1) |
| (3.8) |
| 1.9 |
| 8.0 |
| (7.6) |
| (9.5) |
| (10.0) |
| - |
| - |
| - |
| - |
| (20.1) |
| (18.3) |
| (16.3) |
| (16.0) |
| - |
| - |
| - |
| - |
| 17.8 |
| 19.5 |
| 20.9 |
| 17.5 |
| (7.1) |
| (3.8) |
| 1.9 |
| 8.0 |
| 10.3 |
| (9.1) |
| (9.2) |
| (9.5) |
| (14.7) |
| - |
| - |
| - |
| (30.8) |