| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 344.2 | 289.0 | 312.8 | - | - | 175.6 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 344.2 | 289.0 | 312.8 | - | - | 175.6 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 141.3 | 177.2 | 106.1 | - | - | 106.9 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 299.8 | 294.7 | 268.9 | - | - | 264.1 | - | - | - | - | - |
| Prepaid Expenses | 22.2 | 31.6 | 30.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 87.9 | 80.0 | 74.4 | - | - | 60.1 | - | - | - | - | - |
| Accumulated Depreciation | 41.5 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 263.9 | 275.0 | 217.4 | - | - | 211.6 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 22.0 | 22.0 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 551.3 | 551.6 | 542.3 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 289.0 | 175.6 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 289.0 | 175.6 | - | - |
| Receivables | ||||
| Accounts Receivable | 177.2 | 106.9 | - | - |
| Current Assets | ||||
| Inventory | 294.7 | 264.1 | - | - |
| Prepaid Expenses | 31.6 | 11.4 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 80.0 | 60.1 | - | - |
| Accumulated Depreciation | 39.0 | 25.1 | - | - |
| Property,Plant & Equipment Net | 41.1 | 35.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 275.0 | 211.6 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 22.0 | 22.1 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 551.6 | 2.8 | - | - |
| Retained Earnings | 28.7 | 106.9 | - | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 454.0 | 300.4 | - | - |
| - |
| - |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 807.5 | 792.6 | 718.1 | - | - | 558.1 | - | - | - | - | - |
| 39.0 |
| 35.1 |
| - |
| - |
| 25.1 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 46.4 | 41.1 | 39.3 | - | - | 35.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 37.8 | 37.8 | 25.9 | - | - | 25.9 | - | - | - | - | - |
| Intangible Assets | 15.3 | 16.7 | 3.5 | - | - | 6.9 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 28.9 | 28.2 | 28.6 | - | - | 27.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 31.3 | 31.4 | 27.7 | - | - | 10.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 967.2 | 947.6 | 843.1 | - | - | 664.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 9.0 | 8.8 | 9.6 | - | - | 8.0 | - | - | - | - | - |
| Accrued Expenses | 54.4 | 53.8 | 49.2 | - | - | 37.8 | - | - | - | - | - |
| Other Current Liabilities | 2.2 | 0.9 | 2.8 | - | - | 0.3 | - | - | - | - | - |
| Total Current Liabilities | 329.5 | 338.5 | 279.0 | - | - | 257.7 | - | - | - | - | - |
| 21.4 |
| - |
| - |
| 22.1 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 6.0 | 6.1 | 1.4 | - | - | 5.3 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 357.5 | 366.6 | 301.7 | - | - | 285.1 | - | - | - | - | - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 57.9 | 28.7 | 0.0 | - | - | 106.9 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.4 | (1.1) | - | - | (1.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 609.7 | 581.0 | 541.4 | 155.1 | 131.5 | 108.7 | 93.7 | 79.2 | 60.5 | 42.4 | 0.0 |
| Total Equity | 609.7 | 581.0 | 541.4 | 155.1 | 131.5 | 108.7 | 93.7 | 79.2 | 60.5 | 42.4 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 478.0 | 454.0 | 439.1 | - | - | 300.4 | - | - | - | - | - |
| Book Value | 609.7 | 581.0 | 541.4 | 155.1 | 131.5 | 108.7 | 93.7 | 79.2 | 60.5 | 42.4 | 0.0 |
| Tangible Book Value | 556.6 | 526.5 | 511.9 | - | - | 75.9 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 792.6 | 558.1 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 37.8 | 25.9 | 25.9 | - |
| Intangible Assets | 16.7 | 6.9 | - | - |
| Operating Lease Right Of Use Assets | 28.2 | 27.9 | - | - |
| Deferred Tax Assets | 27.0 | 8.0 | - | - |
| Other Non-Current Assets | 31.4 | 10.6 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 947.6 | 664.4 | - | - |
| Operating Lease Liabilities Current | 8.8 | 8.0 | - | - |
| Accrued Expenses | 53.8 | 37.8 | - | - |
| Other Current Liabilities | 0.9 | 0.3 | - | - |
| Total Current Liabilities | 338.5 | 257.7 | - | - |
| - |
| Deferred Tax Liabilities | 3.6 | 0.4 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 6.1 | 5.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 366.6 | 285.1 | - | - |
| Accumulated Other Comprehensive Income | 0.4 | (1.0) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 581.0 | 108.7 | 42.4 | 0.0 |
| Total Equity | 581.0 | 108.7 | 42.4 | 0.0 |
| Book Value | 581.0 | 108.7 | 42.4 | 0.0 |
| Tangible Book Value | 526.5 | 75.9 | 16.5 | - |