| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | 0.1 | 0.2 | - | - | 0.2 | 0.1 | - | 0.0 | 0.2 | 0.1 | 0.1 | - | 0.2 | 0.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.2 | 0.4 | 0.6 | 0.5 | 0.2 | 0.1 | 0.0 | - |
| Cost of Revenue | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | 0.2 | 0.3 | - | - | - | - |
| Gross Profit | - | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | 0.4 | 0.2 | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | (1.3) | (1.5) | (1.4) | (8.7) | (32.5) | (8.2) | (1.5) | (1.3) | (1.1) | (2.1) | - | - | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.01) | (0.01) | (0.01) | (0.04) | (0.14) | (0.04) | - | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | (1.3) | (1.5) | (1.4) | (8.7) | (32.5) | (8.2) | (1.5) | (1.3) | (1.1) | (2.1) | - | - | - | - |
| EBIT | ||||||||||||||
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| (0.0) |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | 0.0 | 0.1 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - |
| Gross Profit | - | - | 0.1 | 0.1 | - | - | 0.2 | 0.1 | - | (0.0) | 0.2 | 0.0 | 0.0 | - | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | 0.2 | - | 0.1 | - | 0.2 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | (17.9) | 0.3 | 7.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 2.3 | 5.9 | 5.8 | 8.2 | 7.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.2) | (0.3) | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.1) | (2.3) | (5.9) | (5.8) | (8.0) | (7.5) | (11.2) | (7.6) | (0.0) | (0.4) | (0.2) | (0.9) | (0.3) | (0.2) | (0.2) | (0.3) | (0.5) | (0.2) | (0.3) | - | (0.1) | (0.2) | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | (0.6) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.6) | (0.0) | 0.3 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | (0.5) | (0.4) | - | - | (0.3) | (0.3) | - | - | (0.2) | (2.0) | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (0.3) | (1.0) | (0.5) | (0.4) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.1) | (0.2) | (2.0) | (5.8) | (5.8) | (8.0) | (7.5) | (11.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.3) | (1.0) | (0.5) | (0.4) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.1) | (0.2) | (2.0) | (5.8) | (5.8) | (8.0) | (7.5) | (11.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.3) | (1.0) | (0.5) | (0.4) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.1) | (0.2) | (2.0) | (5.8) | (5.8) | (8.0) | (7.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.3) | (1.0) | (0.5) | (0.4) | (0.5) | (0.4) | (0.3) | (0.3) | (0.5) | (1.1) | (0.2) | (2.0) | (5.8) | (5.8) | (8.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | (0.03) | - | (0.03) | (0.03) | (0.05) | - | 0.00 | 0.00 | - | - | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.01) | (0.03) | - | (0.03) | - | - | - | ||||||||||||||||||||||
| Shares Basic | 279.5 | - | 273.4 | 250.5 | 250.5 | - | 250.4 | 246.9 | 233.7 | - | 231.2 | 230.5 | 230.7 | - | 237.5 | 229.3 | 215.4 | - | ||||||||||||||||||||||
| Shares Diluted | 279.5 | - | 273.4 | 250.5 | 250.5 | - | 250.4 | 246.9 | 233.7 | - | 231.2 | 230.5 | 230.7 | - | 237.5 | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.2) | (0.3) | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.1) | (2.3) | (5.9) | (5.8) | (8.0) | (7.5) | (11.2) | - | - | - | - | - | - | - | (0.2) | (0.3) | (0.5) | (0.2) | (0.3) | - | (0.1) | (0.2) | - | - | - | - | - | - | - | - |
| EBIT | (0.2) | (0.3) | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.1) | (2.3) | (5.9) | (5.8) | (8.0) | (7.5) | (11.2) | (7.6) | (0.0) | |||||||||||||||||||||
| Selling General & Administrative |
| 1.4 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.3 |
| 8.5 |
| 1.4 |
| 1.5 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | 1.4 | 2.4 | 2.5 | 1.1 | 0.7 | 0.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | (0.1) | 0.5 | (0.1) | (0.1) | (0.1) | (0.0) |
| Total Operating Expenses | 1.5 | 1.7 | 1.6 | 8.9 | 32.9 | 8.6 | 1.7 | 1.7 | 1.7 | 2.6 | 2.7 | 1.4 | 0.8 | 0.4 |
| 0.8 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| (0.2) |
| (0.1) |
| (0.0) |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.9) | (0.8) | (0.1) | (0.4) | (0.0) | (0.1) | 0.0 | (1.8) | (0.1) | - | - | - | - | - |
| Pre-Tax Income | - | (2.3) | (1.5) | (9.1) | - | - | - | - | - | - | - | - | - | - |
| (2.2) |
| (2.3) |
| (1.5) |
| (9.1) |
| (32.6) |
| (8.3) |
| (1.5) |
| (3.1) |
| (1.2) |
| (1.7) |
| (2.7) |
| (1.4) |
| (0.9) |
| (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.2) | (2.3) | (1.5) | (9.1) | (32.6) | (8.3) | (1.5) | (3.1) | (1.2) | (1.7) | (2.7) | (1.4) | (0.9) | (0.4) |
| Net Income Attributable To Parent | (2.2) | (2.3) | (1.5) | (9.1) | (32.6) | (8.3) | (1.5) | (3.1) | (1.2) | (1.6) | (2.7) | (1.4) | (0.9) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.1) | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.2) | (2.3) | (1.5) | (9.1) | (32.6) | (8.3) | (1.5) | (3.1) | (1.2) | (1.6) | (2.7) | (1.4) | (0.9) | (0.4) |
| (0.01) |
| (0.01) |
| (0.01) |
| (0.04) |
| (0.14) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 279.5 | 263.4 | 245.4 | 230.7 | 228.3 | 215.2 | - | - | - | - | - | - | - | - |
| Shares Diluted | 279.5 | 263.4 | 245.4 | 230.7 | 228.3 | - | - | - | - | - | - | - | - | - |
| (1.3) |
| (1.5) |
| (1.4) |
| (8.7) |
| (32.5) |
| (8.2) |
| (1.5) |
| (1.3) |
| (1.1) |
| (2.1) |
| - |
| - |
| - |
| - |
| 11.2 |
| 7.6 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.7 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.6 |
| 0.3 |
| 0.3 |
| - |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.9 |
| 0.4 |
| 0.9 |
| 0.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.2 |
| 0.3 |
| (0.0) |
| (0.2) |
| 0.1 |
| 0.0 |
| 11.2 |
| 7.6 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.9 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.7 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.9 |
| 0.6 |
| 0.9 |
| 1.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.2 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| (1.7) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.6) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.2) |
| (2.0) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.9) |
| (0.4) |
| (0.7) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.6) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.2) |
| (2.0) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.9) |
| (0.4) |
| (0.7) |
| (1.2) |
| (11.2) |
| (7.6) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.2) |
| (2.0) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.9) |
| (0.4) |
| (0.7) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.5) |
| (11.2) |
| (7.6) |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.2) |
| (2.0) |
| (0.5) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.1) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.1) |
| (0.2) |
| (0.9) |
| (0.4) |
| (0.7) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 215.4 |
| 215.0 |
| - |
| - |
| 214.8 |
| 208.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.2) |
| (0.9) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.3) |
| - |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |