| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 145.5 | 100.5 | 78.5 | 92.4 | 82.5 | 81.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 145.5 | 100.5 | 78.5 | 92.4 | 82.5 | 81.2 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 358.2 | 424.8 | 375.5 | 314.3 | 286.9 | 219.5 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.9 | 10.1 | 11.1 | 14.8 | 14.2 | 6.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 250.5 | 234.1 | 201.4 | 176.1 | 127.0 | 89.1 | - | - |
| Accumulated Depreciation | 197.9 | 175.5 | 140.7 | 105.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 343.6 | 386.6 | 347.7 | 277.4 | 244.3 | 176.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.9 | 39.5 | 15.6 | 20.9 | 17.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 321.1 | 275.3 | 230.4 | 195.7 | 169.4 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 144.9 | 145.5 | 136.5 | 90.5 | 101.8 | 100.5 | 78.9 | 73.5 | 80.2 | 78.5 | 97.7 | 105.5 | 79.3 | 92.4 | 52.2 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 522.6 | 575.5 | 562.0 | 503.5 | 460.7 | 327.1 | - | - |
| 76.9 |
| 59.1 |
| - |
| - |
| Property,Plant & Equipment Net | 52.7 | 58.5 | 60.7 | 71.2 | 50.1 | 30.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 29.6 | 29.6 | 29.6 | 29.6 | 6.3 | 6.3 | - | - |
| Intangible Assets | 2.7 | 4.3 | 5.9 | 8.3 | 0.0 | - | - | - |
| Operating Lease Right Of Use Assets | 38.1 | 44.4 | 21.1 | 26.2 | 21.6 | 0.0 | - | - |
| Deferred Tax Assets | 31.0 | 24.9 | 13.9 | 1.0 | 0.5 | 0.8 | - | - |
| Other Non-Current Assets | 3.5 | 2.3 | 2.1 | 2.4 | 10.9 | 7.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 680.2 | 739.5 | 695.2 | 642.2 | 550.2 | 371.2 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 7.0 | 5.8 | 6.2 | 5.7 | 3.9 | 0.0 | - | - |
| Accrued Expenses | 25.3 | 26.4 | 25.7 | 18.9 | 18.8 | 14.8 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 375.9 | 418.8 | 379.6 | 302.0 | 267.0 | 191.6 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.6 | 6.1 | 1.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.8 | 3.9 | 3.8 | 6.5 | 2.2 | 2.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 417.6 | 462.3 | 399.0 | 330.0 | 293.0 | 195.8 | - | - |
| 144.2 |
| - |
| - |
| Retained Earnings | 134.9 | 149.4 | 136.9 | 128.0 | 99.3 | 42.7 | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.6) | (0.0) | (0.0) | (0.0) | 0.0 | - | - |
| Treasury Stock | 193.5 | 146.8 | 71.1 | 11.5 | 11.5 | 11.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 262.6 | 277.3 | 296.2 | 312.2 | 257.2 | 175.4 | 13.3 | 4.6 |
| Total Equity | 262.6 | 277.3 | 296.2 | 312.2 | 257.2 | 175.4 | 13.3 | 4.6 |
| - |
| - |
| Working Capital | 146.8 | 156.7 | 182.4 | 201.5 | 193.8 | 135.5 | - | - |
| Book Value | 262.6 | 277.3 | 296.2 | 312.2 | 257.2 | 175.4 | 13.3 | 4.6 |
| Tangible Book Value | 230.3 | 243.4 | 260.8 | 274.3 | 250.9 | 169.2 | - | - |
| 51.9 |
| 74.5 |
| 82.5 |
| 89.4 |
| 90.6 |
| 76.6 |
| 81.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 144.9 | 145.5 | 136.5 | 90.5 | 101.8 | 100.5 | 78.9 | 73.5 | 80.2 | 78.5 | 97.7 | 105.5 | 79.3 | 92.4 | 52.2 | 51.9 | 74.5 | 82.5 | 89.4 | 90.6 | 76.6 | 81.2 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 336.9 | 358.2 | 362.6 | 383.4 | 349.1 | 424.8 | 376.8 | 351.6 | 303.3 | 375.5 | 291.4 | 258.0 | 253.0 | 314.3 | 277.3 | 264.0 | 218.4 | 286.9 | 228.4 | 195.4 | 173.1 | 219.5 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 22.4 | 18.9 | 21.3 | 12.0 | 12.0 | 10.1 | 12.6 | 14.8 | 11.5 | 11.1 | 11.6 | 14.3 | 14.2 | 14.8 | 14.9 | 13.1 | 11.8 | 14.2 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 504.2 | 522.6 | 520.4 | 513.0 | 505.3 | 575.5 | 529.8 | 532.0 | 488.9 | 562.0 | 474.4 | 443.2 | 440.3 | 503.5 | 458.2 | 460.1 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 253.9 | 250.5 | 257.4 | 248.1 | 241.3 | 234.1 | 235.4 | 221.9 | 207.5 | 201.4 | 197.9 | 191.1 | 183.6 | 176.1 | - | - | - | - | 126.0 | 111.6 | 97.5 | 89.1 | - | - | - | - | - |
| Accumulated Depreciation | 203.8 | 197.9 | 206.0 | 196.5 | 186.9 | 175.5 | 172.2 | 161.7 | 151.0 | 140.7 | 136.0 | 125.5 | 115.1 | 105.0 | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 50.1 | 52.7 | 51.4 | 51.6 | 54.4 | 58.5 | 63.2 | 60.1 | 56.6 | 60.7 | 61.9 | 65.7 | 68.6 | 71.2 | - | - | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.6 | 29.8 | 6.3 | 6.3 | 6.3 | |||||||||
| Intangible Assets | 2.3 | 2.7 | 3.1 | 3.5 | 3.9 | 4.3 | 4.7 | 5.1 | 5.5 | 5.9 | 6.3 | 6.7 | 7.0 | 8.3 | 8.8 | - | - | 0.0 | |||||||||
| Operating Lease Right Of Use Assets | 36.3 | 38.1 | 40.0 | 41.9 | 42.6 | 44.4 | 34.4 | 21.9 | 23.5 | 21.1 | 21.8 | 23.3 | 24.8 | 26.2 | 27.7 | 27.5 | |||||||||||
| Deferred Tax Assets | 32.4 | 31.0 | 28.3 | 33.9 | 29.6 | 24.9 | 24.7 | 22.6 | 18.5 | 13.9 | 14.7 | 13.3 | 4.9 | 1.0 | 0.5 | 2.9 | 2.2 | ||||||||||
| Other Non-Current Assets | 4.6 | 3.5 | 3.4 | 1.8 | 3.3 | 2.3 | 2.7 | 1.8 | 3.7 | 2.1 | 4.4 | 2.0 | 2.2 | 2.4 | 2.1 | 9.4 | 12.6 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 659.4 | 680.2 | 676.2 | 675.2 | 668.6 | 739.5 | 689.1 | 673.1 | 626.2 | 695.2 | 613.0 | 583.7 | 577.5 | 642.2 | 602.2 | 570.2 | 497.6 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 342.6 | 343.6 | 356.5 | 361.4 | 323.6 | 386.6 | 360.7 | 340.8 | 289.2 | 347.7 | 273.2 | 240.1 | 222.6 | 277.4 | 258.5 | 237.4 | 186.0 | 244.3 | 195.3 | 162.6 | 136.0 | 176.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 7.6 | 7.0 | 6.3 | 6.4 | 6.2 | 5.8 | 6.4 | 6.8 | 6.8 | 6.2 | 5.7 | 5.8 | 5.7 | 5.7 | 5.7 | 5.5 | |||||||||||
| Accrued Expenses | 18.6 | 25.3 | 25.6 | 21.0 | 20.3 | 26.4 | 25.7 | 22.6 | 19.8 | 25.7 | 25.0 | 22.9 | 19.3 | 18.9 | 14.8 | 12.5 | 10.7 | 18.8 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 368.9 | 375.9 | 388.4 | 388.7 | 350.2 | 418.8 | 392.8 | 370.1 | 315.8 | 379.6 | 303.9 | 268.8 | 247.6 | 302.0 | 279.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 34.8 | 36.9 | 38.3 | 38.9 | 38.6 | 39.5 | 29.0 | 16.2 | 17.6 | 15.6 | 16.8 | 18.2 | 19.8 | 20.9 | 22.5 | 22.6 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.2 | 6.1 | 6.1 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 4.8 | 4.8 | 4.5 | 4.3 | 4.2 | 3.9 | 4.2 | 4.1 | 4.1 | 3.8 | 3.7 | 2.2 | 3.7 | 7.0 | 4.9 | 2.2 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 408.4 | 417.6 | 431.1 | 431.9 | 393.0 | 462.3 | 425.9 | 390.4 | 337.5 | 399.0 | 324.4 | 289.1 | 271.1 | 330.0 | 309.6 | 286.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 331.0 | 321.1 | 309.8 | 299.1 | 286.5 | 275.3 | 264.0 | 253.5 | 241.2 | 230.4 | 221.2 | 213.1 | 203.6 | 195.7 | 189.1 | 183.9 | 175.4 | ||||||||||
| Retained Earnings | 122.4 | 134.9 | 128.2 | 134.7 | 139.9 | 149.4 | 135.5 | 136.4 | 134.4 | 136.9 | 118.2 | 116.4 | 122.1 | 128.0 | 115.2 | 111.9 | 104.1 | ||||||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.1 | 0.2 | (0.4) | (0.6) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.2) | ||||||||||||
| Treasury Stock | 202.3 | 193.5 | 193.0 | 190.7 | 150.4 | 146.8 | 136.3 | 107.1 | 86.9 | 71.1 | 50.8 | 35.0 | 19.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 251.0 | 262.6 | 245.1 | 243.3 | 275.6 | 277.3 | 263.2 | 282.7 | 288.7 | 296.2 | 288.6 | 294.5 | 306.4 | 312.2 | 292.6 | 283.9 | 267.7 | ||||||||||
| Total Equity | 251.0 | 262.6 | 245.1 | 243.3 | 275.6 | 277.3 | 263.2 | 282.7 | 288.7 | 296.2 | 288.6 | 294.5 | 306.4 | 312.2 | 292.6 | 283.9 | 267.7 | 257.2 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 135.3 | 146.8 | 132.0 | 124.2 | 155.1 | 156.7 | 137.0 | 161.8 | 173.1 | 182.4 | 170.5 | 174.5 | 192.7 | 201.5 | 179.3 | 204.6 | 204.3 | 193.8 | |||||||||
| Book Value | 251.0 | 262.6 | 245.1 | 243.3 | 275.6 | 277.3 | 263.2 | 282.7 | 288.7 | 296.2 | 288.6 | 294.5 | 306.4 | 312.2 | 292.6 | 283.9 | 267.7 | 257.2 | |||||||||
| Tangible Book Value | 219.1 | 230.3 | 212.4 | 210.2 | 242.1 | 243.4 | 228.9 | 248.1 | 253.7 | 260.8 | 252.7 | 258.3 | 269.7 | 274.3 | 254.0 | 277.7 | 261.5 | ||||||||||
| 13.0 |
| 14.2 |
| 8.0 |
| 6.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 404.9 |
| 460.7 |
| 378.1 |
| 331.6 |
| 291.1 |
| 327.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.1 |
| 68.0 |
| 63.5 |
| 59.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.9 |
| 43.6 |
| 34.0 |
| 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| 10.9 |
| 2.1 |
| 1.8 |
| 1.7 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 550.2 |
| 438.8 |
| 383.8 |
| 333.5 |
| 371.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 13.8 |
| 9.3 |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 255.4 |
| 200.6 |
| 267.0 |
| 213.0 |
| 176.4 |
| 145.3 |
| 191.6 |
| - |
| - |
| - |
| - |
| - |
| 21.3 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 2.7 |
| 2.6 |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.2 |
| 2.3 |
| 2.8 |
| 2.6 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 229.9 |
| 293.0 |
| 218.0 |
| 181.7 |
| 149.4 |
| 195.8 |
| - |
| - |
| - |
| - |
| - |
| 169.4 |
| 161.3 |
| 156.0 |
| 147.9 |
| 144.2 |
| - |
| - |
| - |
| - |
| - |
| 99.3 |
| 71.1 |
| 57.5 |
| 47.6 |
| 42.7 |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.2) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 257.2 |
| 220.8 |
| 202.1 |
| 184.1 |
| 175.4 |
| 46.9 |
| 15.9 |
| 14.8 |
| 13.3 |
| 4.6 |
| 220.8 |
| 202.1 |
| 184.1 |
| 175.4 |
| 46.9 |
| 15.9 |
| 14.8 |
| 13.3 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 165.1 |
| 155.2 |
| 145.9 |
| 135.5 |
| - |
| - |
| - |
| - |
| - |
| 220.8 |
| 202.1 |
| 184.1 |
| 175.4 |
| 46.9 |
| 15.9 |
| 14.8 |
| 13.3 |
| 4.6 |
| 250.9 |
| 214.6 |
| 195.8 |
| 177.8 |
| 169.2 |
| - |
| - |
| - |
| - |
| - |