| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.4 | 1.6 | 5.9 | 2.2 | 1.8 | 1.8 | 1.5 | 1.7 | 1.9 | 1.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | 7.8 | 7.3 | 6.1 | 5.2 | 12.6 | 7.9 | 0.2 | 0.3 | 0.8 | 1.2 | 0.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 0.0 | 0.0 | 7.2 | 15.5 | 18.2 | 15.4 | 15.6 | 12.8 | 13.0 | 10.2 | 10.2 | 7.2 | 6.6 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (4.6) | (5.2) | (9.8) | (14.7) | (18.9) | (20.2) | (9.9) | (20.7) | (20.4) | (17.5) | (24.9) | (23.0) | (9.1) |
| Non-Operating | |||||||||||||
| Interest Income | 0.1 | 0.1 | 0.5 | - | - | - | 0.1 | 0.3 | 0.0 | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - | - | - | - | (3.0) | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.5) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (1.24) | (1.41) | (2.62) | (3.87) | (5.46) | (8.63) | - | - | - | - | - | - | - |
| EPS Diluted | (1.24) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | (9.7) | (14.6) | (18.8) | (20.0) | (9.6) | (20.5) | (20.2) | (17.2) | (24.6) | (22.8) | (8.7) |
| EBIT | (4.6) | ||||||||||||
| 1.2 |
| 0.5 |
| 1.1 |
| 2.3 |
| 1.4 |
| 2.0 |
| 4.4 |
| 3.5 |
| 2.8 |
| - |
| 1.4 |
| 4.8 |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| - |
| 0.3 |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 2.8 | 3.5 | 3.5 | 4.0 | 4.2 | 3.9 | 4.5 | 5.3 | 4.3 | 4.1 | 3.0 | 4.0 | 4.5 | 3.9 | 3.3 | 3.9 | 3.2 | 5.3 | 4.2 | 3.3 | 3.2 | 2.2 | 2.7 | 3.1 | 4.0 | 3.2 | 2.6 | 2.6 | 3.4 | 1.7 | 2.8 | 1.5 | 2.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.3 | 0.9 | 0.9 | 1.5 | 1.8 | 1.9 | 2.2 | 2.0 | 1.6 | 0.9 | 1.7 | 1.7 | 2.2 | 1.6 | 1.7 | 1.6 | 2.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.3 | 0.9 | 0.9 | 1.5 | 1.8 | 2.0 | 3.0 | 7.5 | 5.1 | 4.4 | 5.7 | 5.8 | 6.1 | 6.0 | 7.0 | 5.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.3) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.7) | (5.9) | 0.7 | (2.2) | (3.9) | (4.0) | (4.6) | (4.3) | (5.1) | (4.6) | (5.0) | (4.0) | (8.2) | (3.8) | (4.1) | (2.7) | (1.3) | (1.2) | (4.7) | (4.1) | (3.7) | (7.9) | (5.0) | (4.3) | (4.8) | (6.1) | (5.1) | (4.4) | (4.3) | (5.4) | (3.3) | (7.5) | (3.0) | (9.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.2) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.6) | (5.8) | 0.8 | (2.1) | (3.8) | (3.8) | (4.4) | (4.2) | (5.1) | (4.6) | (5.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.2) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.6) | (5.8) | 0.8 | (2.1) | (3.8) | (3.8) | (4.4) | (4.2) | (5.1) | (4.6) | (5.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.2) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.6) | (5.8) | 0.8 | (2.1) | (3.8) | (3.8) | (4.4) | (4.2) | (5.1) | (4.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.2) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.6) | (5.8) | 0.8 | (2.1) | (3.8) | (3.8) | (4.4) | (4.2) | (5.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.32) | - | (0.24) | (0.42) | (0.50) | - | (0.71) | (1.59) | 0.23 | - | (1.03) | (1.04) | (1.22) | - | (1.45) | (1.36) | (1.51) | - | (2.91) | (1.37) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.32) | - | (0.24) | (0.42) | (0.50) | - | (0.71) | (1.59) | 0.23 | - | (1.03) | (1.04) | (1.22) | - | (1.45) | (1.36) | - | - | ||||||||||||||||||||||
| Shares Basic | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3,478.2 | 3,372.1 | 3.3 | - | ||||||||||||||||||||||
| Shares Diluted | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3.7 | 3.7 | 3.7 | - | 3,478.2 | 3,372.1 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 0.8 | - | - | - | (4.6) | - | - | - | (4.9) | - | - | - | (4.0) | - | - | - | (4.7) | (4.1) | (3.6) | (7.9) | (4.9) | (4.3) | (4.8) | (6.1) | (5.1) | - | - | - | (3.2) | - | - | - |
| EBIT | (1.3) | (0.9) | (0.9) | (1.5) | (1.8) | (2.0) | (2.7) | (5.9) | 0.7 | (2.2) | (3.9) | (4.0) | (4.6) | (4.3) | (5.1) | (4.6) | (5.0) | (4.0) | (8.2) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.6 | 5.1 | 7.8 | 6.5 | 6.8 | 6.4 | 6.9 | 8.5 | 7.5 | 7.6 | 8.0 | 17.0 | 2.8 |
| Depreciation & Amortization | - | - | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.6 | 5.2 | 17.6 | 22.0 | 25.0 | 25.3 | 22.5 | 28.6 | 20.6 | 17.8 | 25.7 | 24.2 | 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.6 |
| 0.9 |
| 1.0 |
| 15.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.0 | 0.2 | 0.6 | 0.1 | (0.0) | (9.4) | 0.1 | (0.2) | (0.6) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | (18.1) | (30.8) | (26.2) | - |
| (5.2) |
| (9.6) |
| (14.1) |
| (18.8) |
| (20.2) |
| (19.3) |
| (20.6) |
| (20.6) |
| (18.1) |
| (27.8) |
| (26.2) |
| (24.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (4.5) | (5.2) | (9.6) | (14.1) | (18.8) | (20.2) | (19.3) | (20.6) | (20.6) | (18.1) | (27.8) | (26.2) | (24.1) |
| Net Income Attributable To Parent | (4.5) | (5.2) | (9.6) | (14.1) | (18.8) | (20.2) | (19.3) | (20.6) | (20.6) | (18.1) | (27.8) | (26.2) | (24.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Net Income To Common Shareholders | (4.5) | (5.2) | (9.6) | (14.1) | (18.8) | (23.4) | (19.3) | (20.6) | (20.6) | (18.1) | (27.8) | (26.2) | (6.5) |
| (1.41) |
| (2.62) |
| (3.87) |
| (5.46) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 3.7 | 3.7 | 3.7 | 3.7 | 3,447.7 | 2.7 | - | - | - | - | - | - | - |
| Shares Diluted | 3.7 | 3.7 | 3.7 | 3.7 | 3,447.7 | - | - | - | - | - | - | - | - |
| (5.2) |
| (9.8) |
| (14.7) |
| (18.9) |
| (20.2) |
| (9.9) |
| (20.7) |
| (20.4) |
| (17.5) |
| (24.9) |
| (23.0) |
| (9.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.4 |
| 1.8 |
| 1.5 |
| 2.2 |
| 1.6 |
| 1.8 |
| 3.1 |
| 2.0 |
| 1.6 |
| 1.8 |
| 2.1 |
| 2.0 |
| 1.8 |
| 2.0 |
| 2.1 |
| 1.6 |
| 1.8 |
| 1.6 |
| 2.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 4.5 |
| 9.3 |
| 6.1 |
| 5.5 |
| 4.7 |
| 5.6 |
| 4.7 |
| 7.5 |
| 5.8 |
| 5.1 |
| 12.8 |
| 5.0 |
| 4.3 |
| 4.8 |
| 6.1 |
| 5.3 |
| 4.4 |
| 4.6 |
| 5.4 |
| 3.3 |
| 7.6 |
| 3.1 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.2) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.6) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| (8.2) |
| (3.9) |
| (4.1) |
| (2.9) |
| (10.6) |
| (1.2) |
| (4.7) |
| (4.0) |
| (3.6) |
| (7.8) |
| (5.2) |
| (4.3) |
| (4.8) |
| (6.2) |
| (5.2) |
| (4.5) |
| (4.5) |
| (5.6) |
| (3.5) |
| (9.8) |
| (3.2) |
| (9.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| (8.2) |
| (3.9) |
| (4.1) |
| (2.9) |
| (10.6) |
| (1.2) |
| (4.7) |
| (4.0) |
| (3.6) |
| (7.8) |
| (5.2) |
| (4.3) |
| (4.8) |
| (6.2) |
| (5.2) |
| (4.5) |
| (4.5) |
| (5.6) |
| (3.5) |
| (9.8) |
| (3.2) |
| (9.2) |
| (5.0) |
| (4.0) |
| (8.2) |
| (3.9) |
| (4.1) |
| (2.9) |
| (10.6) |
| (1.2) |
| (4.7) |
| (4.0) |
| (3.6) |
| (7.8) |
| (5.2) |
| (4.3) |
| (4.8) |
| (6.2) |
| (5.2) |
| (4.5) |
| (4.5) |
| (5.6) |
| (3.5) |
| (9.8) |
| (3.2) |
| (9.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (4.6) |
| (5.0) |
| (7.2) |
| (8.2) |
| (3.9) |
| (4.1) |
| (2.9) |
| (10.6) |
| (1.2) |
| (4.7) |
| (4.0) |
| (3.6) |
| (7.8) |
| (5.2) |
| (4.3) |
| (4.8) |
| (6.2) |
| (5.2) |
| (4.5) |
| (4.5) |
| (5.6) |
| (3.5) |
| (9.8) |
| (3.2) |
| (9.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| (4.1) |
| (2.7) |
| (1.3) |
| (1.2) |
| (4.7) |
| (4.1) |
| (3.7) |
| (7.9) |
| (5.0) |
| (4.3) |
| (4.8) |
| (6.1) |
| (5.1) |
| (4.4) |
| (4.3) |
| (5.4) |
| (3.3) |
| (7.5) |
| (3.0) |
| (9.0) |