| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.2 | - | 0.1 | 0.4 | 0.4 | - | 0.2 | 0.0 | 0.0 | - | 0.4 | 0.2 | 0.0 | - | 0.1 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 0.3 | 0.3 | 0.1 | 0.0 | 0.7 | 0.1 | 0.6 | 0.1 | 0.1 | 1.2 | 14.2 | 17.4 | 15.7 | 1.2 | 7.7 | |||||||||
| 0.1 |
| 0.2 |
| 0.7 |
| - |
| 0.6 |
| 0.4 |
| 1.3 |
| 1.8 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 1.1 |
| 0.4 |
| 1.2 |
| 5.2 |
| 4.9 |
| 9.8 |
| 14.2 |
| 18.9 |
| 23.1 |
| 14.2 |
| 17.4 |
| Restricted Cash | - | - | - | 0.4 | 0.5 | 0.2 | 0.6 | 0.6 | 0.7 | 1.0 | 1.0 | 1.2 | 1.3 | 1.4 | 1.6 | 1.9 | 2.3 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | - | 0.1 | 0.4 | 0.4 | - | 0.2 | 0.0 | 0.0 | - | 0.4 | 0.2 | 0.0 | - | 0.1 | 0.1 | 0.2 | 0.7 | - | 0.6 | 0.4 | 1.3 | 1.8 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 1.1 | 0.4 | 1.2 | 5.2 | 4.9 | 9.8 | 14.2 | 18.9 | 23.1 | 14.2 | 17.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | 0.1 | 0.0 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 0.5 | 0.6 | 0.3 | 0.6 | 0.6 | 1.0 | 0.8 | 0.8 | 1.0 | 1.4 | 1.6 | 1.6 | 1.6 | 1.9 | 1.9 | 2.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 0.6 | 0.7 | 0.4 | 0.7 | 0.7 | 1.0 | 0.8 | 0.9 | 1.1 | 1.4 | 1.7 | 1.7 | 1.7 | 2.0 | 2.1 | 2.4 | 2.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.8 | 0.7 | 1.2 | 1.3 | 0.7 | 1.1 | 1.4 | 1.3 | 1.4 | 1.7 | 1.8 | 2.0 | 1.9 | 2.1 | 1.9 | 1.9 | 1.6 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | 0.1 | 0.3 | 0.4 | 0.5 | 0.7 | 1.0 | 1.1 | 1.1 | 1.3 | 1.5 | 1.7 | 2.0 | 2.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 2.1 | 2.0 | 2.3 | 2.2 | 2.1 | - | 1.9 | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 7.2 | 6.9 | 6.5 | 6.5 | 5.7 | 7.0 | 6.2 | 8.4 | 8.5 | 9.0 | 9.2 | 8.9 | 8.7 | 8.2 | 8.8 | 8.5 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7.3 | 7.0 | 6.6 | 6.6 | 5.7 | 7.0 | 6.2 | 8.4 | 8.5 | 9.0 | 9.2 | 9.0 | 8.7 | 8.3 | 8.9 | 8.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 257.0 | 256.2 | 255.2 | 254.1 | 253.1 | 251.1 | 249.3 | 246.2 | 245.4 | 244.7 | 244.1 | 243.5 | 243.0 | 243.0 | 241.6 | 241.6 | 241.6 | |||||||||||||||||||||||
| Retained Earnings | (264.1) | (262.9) | (261.7) | (260.4) | (258.6) | (257.4) | (255.1) | (254.0) | (253.2) | (252.7) | (252.0) | (251.3) | (250.4) | (249.6) | (248.9) | (248.1) | (247.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (6.7) | (6.3) | (6.2) | (5.9) | (5.1) | (6.0) | (5.4) | (7.5) | (7.4) | (7.6) | (7.5) | (7.3) | (7.0) | (6.2) | (6.9) | (6.1) | (5.1) | |||||||||||||||||||||||
| Total Equity | (6.7) | (6.3) | (6.2) | (5.9) | (5.1) | (6.0) | (5.4) | (7.5) | (7.4) | (7.6) | (7.5) | (7.3) | (7.0) | (6.2) | (6.9) | (6.1) | (5.1) | (4.2) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (6.8) | (6.3) | (6.2) | (5.9) | (5.1) | (6.0) | (5.5) | (7.6) | (7.5) | (7.7) | (7.6) | (7.4) | (7.1) | (6.3) | (6.9) | (6.2) | (5.1) | (4.3) | ||||||||||||||||||||||
| Book Value | (6.7) | (6.3) | (6.2) | (5.9) | (5.1) | (6.0) | (5.4) | (7.5) | (7.4) | (7.6) | (7.5) | (7.3) | (7.0) | (6.2) | (6.9) | (6.1) | (5.1) | (4.2) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 8.1 |
| 3.2 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | 0.5 | 1.0 | 1.4 | 2.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.3 | 0.1 | 0.0 | 0.7 | 0.1 | 0.6 | 0.1 | 0.1 | 1.2 | 14.2 | 17.4 | 15.7 | 1.2 | 7.7 | 8.1 | 3.2 | 2.8 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | 0.1 | 0.2 | - | - | - | - | - | - | - | 0.4 | 0.0 | 1.0 | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 0.6 | 1.0 | 1.4 | 1.9 | 3.4 | 0.4 | 1.0 | 1.0 | 1.0 | 1.8 | 14.7 | 19.1 | 15.7 | - | 7.7 | 8.1 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | |||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | 0.2 | 0.9 | 1.6 | 2.2 | 2.9 | 3.6 | 4.3 | 4.9 | 5.6 | 6.3 | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 0.7 | 1.0 | 1.4 | 2.0 | 3.5 | 0.6 | 1.5 | 2.0 | 3.4 | 5.6 | 20.4 | 26.2 | 20.0 | 6.2 | 13.3 | 14.4 | - | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 0.7 | 1.1 | 1.7 | 2.1 | 1.3 | 1.0 | - | - | - | - | - | - | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | 0.3 | 1.0 | 1.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | 0.1 | 2.3 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 6.9 | 7.0 | 9.0 | 8.2 | 7.7 | 30.7 | 3.0 | 4.1 | 3.6 | 2.1 | 4.1 | 0.8 | 0.5 | 0.5 | 0.3 | 1.3 | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | - | 0.0 | 0.1 | - | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 7.0 | 7.0 | 9.0 | 8.3 | 7.7 | 30.8 | 25.5 | 19.4 | 13.5 | 2.1 | 4.1 | 1.0 | 13.4 | 1.8 | 3.3 | 3.7 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | 1.0 | - | - | - |
| Additional Paid In Capital | 256.2 | 251.1 | 244.7 | 243.0 | 241.4 | 209.9 | 209.4 | 209.1 | 208.4 | 208.3 | 196.9 | 181.3 | 152.5 | 122.6 | 115.7 | 97.0 | - | |||||||
| Retained Earnings | (262.9) | (257.4) | (252.7) | (249.6) | (246.0) | (240.5) | (233.8) | (226.9) | (218.7) | (205.2) | (180.8) | (156.3) | (146.1) | (118.4) | (105.8) | (86.4) | - | |||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | (6.3) | (6.0) | (7.6) | (6.2) | (4.2) | (30.2) | (24.1) | (17.4) | (10.0) | 3.5 | 16.3 | 25.2 | 6.6 | 4.4 | 10.0 | 10.7 | 9.4 | |||||||
| Total Equity | (6.3) | (6.0) | (7.6) | (6.2) | (4.2) | (30.2) | (24.1) | (17.4) | (10.0) | 3.5 | 16.3 | 25.2 | 6.6 | 4.4 | 10.0 | 10.7 | 9.4 | 10.1 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | (6.3) | (6.0) | (7.7) | (6.3) | (4.3) | (30.3) | (2.0) | (3.1) | (2.6) | (0.3) | 10.6 | 18.3 | 15.2 | - | 7.4 | 6.7 | - | - | ||||||
| Book Value | (6.3) | (6.0) | (7.6) | (6.2) | (4.2) | (30.2) | (24.1) | (17.4) | (10.0) | 3.5 | 16.3 | 25.2 | 6.6 | 4.4 | 10.0 | 10.7 | 9.4 | 10.1 | ||||||
| Tangible Book Value | - | - | - | - | - | - | (24.3) | (18.3) | (11.6) | 1.2 | 13.4 | 21.6 | 2.4 | (0.5) | 4.4 | 4.4 | - | |||||||
| - |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.0 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 3.4 |
| - |
| 1.0 |
| 0.9 |
| 1.9 |
| 2.7 |
| 1.0 |
| 0.4 |
| 1.4 |
| 0.7 |
| 1.0 |
| 0.5 |
| 1.5 |
| 0.9 |
| 1.8 |
| 5.4 |
| 5.4 |
| 10.4 |
| 14.7 |
| 19.9 |
| 24.5 |
| 15.9 |
| 19.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.9 |
| 2.1 |
| 2.2 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.9 |
| 3.1 |
| 3.2 |
| 3.4 |
| 3.6 |
| 0.0 |
| 0.0 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| - |
| 1.5 |
| 1.6 |
| 2.7 |
| 3.7 |
| 2.0 |
| 2.4 |
| 3.5 |
| 3.1 |
| 3.4 |
| 3.9 |
| 4.9 |
| 4.5 |
| 5.6 |
| 10.7 |
| 10.8 |
| 16.0 |
| 20.4 |
| 26.6 |
| 31.2 |
| 22.8 |
| 26.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 7.7 |
| - |
| 3.0 |
| 2.4 |
| 2.7 |
| 2.9 |
| 4.1 |
| 3.3 |
| 4.9 |
| 4.6 |
| 3.6 |
| 4.1 |
| 3.6 |
| 5.4 |
| 2.1 |
| 5.4 |
| 1.7 |
| 1.8 |
| 4.1 |
| 2.1 |
| 1.0 |
| 1.0 |
| 0.8 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.8 |
| 7.7 |
| - |
| 25.5 |
| 24.2 |
| 23.7 |
| 22.5 |
| 19.4 |
| 17.7 |
| 17.2 |
| 15.6 |
| 13.5 |
| 11.2 |
| 9.1 |
| 5.4 |
| 2.1 |
| 5.4 |
| 1.7 |
| 1.8 |
| 4.1 |
| 2.1 |
| 1.0 |
| 1.1 |
| 1.0 |
| 241.4 |
| - |
| 209.4 |
| 209.3 |
| 209.1 |
| 209.1 |
| 209.1 |
| 209.0 |
| 209.0 |
| 208.8 |
| 208.4 |
| 208.3 |
| 208.3 |
| 208.3 |
| 208.3 |
| 205.3 |
| 203.3 |
| 203.3 |
| 196.9 |
| 195.5 |
| 195.4 |
| 182.3 |
| 181.3 |
| (246.0) |
| - |
| (233.8) |
| (232.3) |
| (230.4) |
| (228.3) |
| (226.9) |
| (224.7) |
| (223.1) |
| (221.6) |
| (218.7) |
| (216.0) |
| (212.9) |
| (209.6) |
| (205.2) |
| (200.2) |
| (194.3) |
| (189.3) |
| (180.8) |
| (171.1) |
| (165.4) |
| (160.8) |
| (156.3) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.2) |
| (25.9) |
| (24.1) |
| (22.6) |
| (21.0) |
| (18.8) |
| (17.4) |
| (15.3) |
| (13.7) |
| (12.5) |
| (10.0) |
| (7.3) |
| (4.2) |
| (0.9) |
| 3.5 |
| 5.3 |
| 9.1 |
| 14.2 |
| 16.3 |
| 24.5 |
| 30.2 |
| 21.7 |
| 25.2 |
| (25.9) |
| (24.1) |
| (22.6) |
| (21.0) |
| (18.8) |
| (17.4) |
| (15.3) |
| (13.7) |
| (12.5) |
| (10.0) |
| (7.3) |
| (4.2) |
| (0.9) |
| 3.5 |
| 5.3 |
| 9.1 |
| 14.2 |
| 16.3 |
| 24.5 |
| 30.2 |
| 21.7 |
| 25.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.5) |
| (0.8) |
| (0.2) |
| (3.1) |
| (2.8) |
| (3.5) |
| (3.9) |
| (2.6) |
| (3.5) |
| (2.1) |
| (4.5) |
| (0.3) |
| 0.0 |
| 3.7 |
| 8.6 |
| 10.6 |
| 17.9 |
| 23.5 |
| 14.8 |
| 18.3 |
| (25.9) |
| (24.1) |
| (22.6) |
| (21.0) |
| (18.8) |
| (17.4) |
| (15.3) |
| (13.7) |
| (12.5) |
| (10.0) |
| (7.3) |
| (4.2) |
| (0.9) |
| 3.5 |
| 5.3 |
| 9.1 |
| 14.2 |
| 16.3 |
| 24.5 |
| 30.2 |
| 21.7 |
| 25.2 |
| - |
| (24.3) |
| (23.0) |
| (21.5) |
| (19.5) |
| (18.3) |
| (16.4) |
| (14.9) |
| (13.9) |
| (11.6) |
| (9.0) |
| (6.1) |
| (3.0) |
| 1.2 |
| 2.9 |
| 6.6 |
| 11.4 |
| 13.4 |
| 21.4 |
| 27.0 |
| 18.3 |
| 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 14.8 |
| 15.5 |
| 14.4 |
| 9.2 |
| - |
| 0.0 |
| 14.8 |
| 15.5 |
| 14.4 |
| 9.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| 15.5 |
| 14.4 |
| 9.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |